EX-99.2 3 tm2128224d8_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

GROTA DO CIRILO LITHIUM PROJECT

 

ARAÇUAÍ AND ITINGA REGIONS, MINAS GERAIS, BRAZIL

 

AMENDED AND RESTATED PHASE 2 (BARREIRO) UPDATE OF THE NI 43-101

TECHNICAL REPORT ON FEASIBILITY STUDY

 

Prepared for: Sigma Lithium Corporation

 

Prepared by:

 

Homero Delboni Jr., MAusIMM, Promon Engenharia

 

Guilherme Gomides Ferreira (MEng) MAIG, GE21 Consultoria Mineral

 

Marc-Antoine Laporte, P.Geo, SGS Canada Inc

 

Stephane Normandin, P.Eng., Primero Group Americas

 

Jacques Parent, P.Eng., Primero Group Americas

 

Jarrett Quinn, P.Eng., Primero Group Americas

 

Porfirio Cabaleiro Rodriguez, (MEng), FAIG, GE21 Consultoria Mineral

 

Jacqueline Wang, P.Eng., DRA Global

 

Effective Date: 2nd June 2021

 

Issue Date: 22nd November 2021

 

 

 

21501-REP-PM-001
Page | 1

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

IMPORTANT NOTICE

 

This report was prepared as National Instrument 43-101 Technical Report for Sigma Lithium Corporation (Sigma) by Primero Group Americas Inc. (a subsidiary of Primero Group Ltd), SGS Geological Services, GE21 Consultoria Mineral and Promon Engenharia Ltda. (collectively the Report Authors). The quality of information, conclusions, and estimates contained herein is consistent with the level of effort involved in the Report Authors’ services, based on i) information available at the time of preparation, ii) data supplied by outside sources, and iii) the assumptions, conditions, and qualifications set forth in this report. This report is intended for use by Sigma subject to terms and conditions of its individual contracts with the Report Authors. Except for the purposed legislated under Canadian provincial and territorial securities law, any other uses of this report by any third party is at that party’s sole risk.

 

21501-REP-PM-001
Page | 2

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

TABLE OF CONTENTS

 

1   SUMMARY 24
  1.1 INTRODUCTION 24
  1.2 PROPERTY DESCRIPTION AND LOCATION 24
  1.3 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY 25
  1.4 HISTORY 25
  1.5 GEOLOGICAL SETTING AND MINERALIZATION 25
  1.6 EXPLORATION 26
  1.7 DRILLING 27
  1.8 SAMPLE PREPARATION, ANALYSES AND SECURITY 27
  1.9 DATA VERIFICATION 29
  1.10 MINERAL PROCESSING AND METALLURGICAL TESTING 29
  1.11 MINERAL RESOURCE ESTIMATES 30
  1.12 MINERAL RESERVE ESTIMATES 34
  1.13 MINING METHODS 35
  1.14 RECOVERY METHODS 36
  1.15 PROJECT INFRASTRUCTURE 37
  1.16 MARKET STUDIES AND CONTRACTS 38
  1.17 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT 39
  1.18 CAPITAL AND OPERATING COSTS 42
  1.19 ECONOMIC ANALYSIS 44
  1.20 INTERPRETATION AND CONCLUSIONS 49
  1.21 RECOMMENDATIONS 50
2   INTRODUCTION 52
  2.1 TERMS OF REFERENCE 52
  2.2 EFFECTIVE DATES 53
  2.3 QUALIFIED PERSONS 53
  2.4 SITE VISITS 53
  2.5 UNITS AND CURRENCY 54
  2.6 INFORMATION SOURCE 54
3   RELIANCE ON OTHER EXPERTS 55
  3.1 MARKETING 55
  3.2 ENVIRONMENTAL, PERMITTING AND SOCIAL LICENCE 55
  3.3 TAXATION 56
  3.4 MINERAL TENURE 56
4   PROPERTY DESCRIPTION AND LOCATION 57
  4.1 PROPERTY DESCRIPTION AND LOCATION 57
  4.2 MINERAL TENURE 58
  4.3 SURFACE RIGHTS 60
  4.4 AGREEMENTS 61
  4.5 ROYALTIES AND ENCUMBRANCES 61
  4.6 QP COMMENT 61
5   ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY 62
  5.1 ACCESSIBILITY 62
  5.2 CLIMATE 62
  5.3 LOCAL RESOURCES AND INFRASTRUCTURE 62
  5.4 PHYSIOGRAPHY 65

 

21501-REP-PM-001
Page | 3

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

6   HISTORY 66
  6.1 PROJECT HISTORY 66
  6.2 PRODUCTION 66
7   GEOLOGICAL SETTING AND MINERALIZATION 67
  7.1 REGIONAL GEOLOGY 67
  7.2 LOCAL GEOLOGY 69
  7.3 PROPERTY GEOLOGY 72
8   DEPOSIT TYPES 82
9   EXPLORATION 84
  9.1 INTRODUCTION 84
  9.2 GRIDS AND SURVEYS 84
  9.3 GEOLOGICAL MAPPING 84
  9.4 CHANNEL MAPPING 84
  9.5 TRENCH SAMPLING 86
  9.6 EXPLORATION POTENTIAL 87
10   DRILLING 91
  10.1 INTRODUCTION 91
  10.2 DRILL TYPE 91
  10.3 SIGMA DRILLING CAMPAIGNS 91
  10.4 DRILL HOLE LOGGING 101
  10.5 RECOVERY 101
  10.6 DRILL SURVEYS 101
  10.7 QP COMMENT 101
11   SAMPLE PREPARATION, ANALYSES AND SECURITY 102
  11.1 INTRODUCTION 102
  11.2 SAMPLING 102
  11.3 DENSITY DETERMINATIONS 103
  11.4 ANALYTICAL AND TEST LABORATORIES 104
  11.5 SAMPLE PREPARATION AND ANALYSIS 104
  11.6 QUALITY ASSURANCE AND QUALITY CONTROL 105
  11.7 SAMPLE SECURITY 113
  11.8 SAMPLE STORAGE 113
  11.9 QP COMMENTS 113
12   DATA VERIFICATION 115
  12.1 DRILLING DATABASE 115
  12.2 WITNESS SAMPLING 115
  12.3 QP COMMENTS 119
13   MINERAL PROCESSING AND METALLURGICAL TESTING 120
  13.1 XUXA METALLURGICAL TEST WORK (2018-19) 120
  13.2 BARREIRO METALLURGICAL TEST WORK (2020-21) 131
14   MINERAL RESOURCE ESTIMATES 141
  14.1 XUXA DEPOSIT 141
  14.2 BARREIRO DEPOSIT 151
  14.3 MURIAL DEPOSIT 161
  14.4 LAVRA DO MEIO DEPOSIT 170
15   MINERAL RESERVE ESTIMATES 181
  15.1 INTRODUCTION 181
  15.2 MINERAL RESERVE STATEMENT 182
  15.3 MINERAL RESERVE ESTIMATION 183

 

21501-REP-PM-001
Page | 4

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

  15.4 FACTORS THAT MAY AFFECT THE MINERAL RESERVE ESTIMATES 187
  15.5 PHASE 2 BARREIRO PROJECT MINERAL RESERVES ESTIMATE 188
16   MINING METHODS 189
  16.1 OPEN PIT MINING XUXA 189
  16.2 MINE OPERATION AND LAYOUT XUXA 189
  16.3 GEOTECHNICAL ASSUMPTIONS XUXA 189
  16.4 ENGINEERED PIT DESIGNS XUXA 200
  16.5 MINE SCHEDULING XUXA 202
  16.6 MINING FLEET XUXA 203
  16.7 PIT DEWATERING XUXA 205
  16.8 MINE PERSONNEL 205
  16.9 PHASE 2 BARREIRO PROJECT MINING METHODS 207
  16.10 PIT OPTIMIZATION BARREIRO 207
  16.11 PIT DESIGN BARREIRO 213
  16.12 MINE SCHEDULE BARREIRO 214
  16.13 WASTE DISPOSAL BARREIRO 225
  16.14 PHASE 2 MINE FLEET SELECTING AND SIZING BARREIRO 227
17   RECOVERY METHODS 240
  17.1 PROCESSING PLANT DESCRIPTION 240
  17.2 XUXA PROCESS PLANT 240
18   PROJECT INFRASTRUCTURE 250
  18.1 XUXA GENERAL SITE PLAN 250
  18.2 ROADS 253
  18.3 EARTHWORKS AND BURIED SERVICES 254
  18.4 WATER BALANCE (STORM WATER, WATER TREATMENT) XUXA 254
  18.5 SEWAGE 257
  18.6 BUILT INFRASTRUCTURE 258
  18.7 STOCKPILES 260
  18.8 WASTE ROCK AND DRY TAILINGS CO-DISPOSAL 261
  18.9 FUEL 263
  18.10 POWER SUPPLY 263
  18.11 WATER SUPPLY 263
  18.12 COMPRESSED AIR 264
  18.13 CONTROL SYSTEMS 264
  18.14 COMMUNICATION SYSTEMS 264
  18.15 CAMPS AND ACCOMMODATION 264
  18.16 PORT FACILITIES 264
19   MARKET STUDIES AND CONTRACTS 266
  19.1 LITHIUM DEMAND AND CONSUMPTION 266
  19.2 LITHIUM PRODUCTION 268
  19.3 LITHIUM PRICES 273
  19.4 CONTRACTS AND OFF-TAKE AGREEMENTS 278
20   ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT 280
  20.1 ENVIRONMENTAL CONSIDERATIONS 280
  20.2 PERMITTING CONSIDERATIONS 284
  20.3 SOCIAL CONSIDERATIONS 286
  20.4 EVALUATION OF ENVIRONMENTAL IMPACTS AND MITIGATION ACTIONS 287
  20.5 WASTE AND WATER MANAGEMENT 289
  20.6 RELATIONS WITH STAKEHOLDERS 289

 

21501-REP-PM-001
Page | 5

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

  20.7 REHABILITATION AND CLOSURE PLANNING 290
  20.8 PHASE 2 BARREIRO PEGMATITE ENVIRONMENTAL WORK 292
21   CAPITAL AND OPERATING COSTS 303
  21.1 BASIS OF ESTIMATE FOR XUXA PHASE 1 303
  21.2 WORK BREAKDOWN STRUCTURE 303
  21.3 ESTIMATE PLAN FOR XUXA PHASE 1 303
  21.4 XUXA OPERATING COSTS 314
  21.5 BARREIRO PLANT AND INFRASTRUCTURE CAPITAL AND OPERATING COSTS PHASE 2 323
  21.6 BARREIRO MINING CAPEX AND OPEX PHASE 2 324
22   ECONOMIC ANALYSIS 329
  22.1 METHODOLOGY USED FOR XUXA PHASE 1 329
  22.2 ASSUMPTIONS/BASIS XUXA 329
  22.3 FINANCIAL MODEL XUXA 331
  22.4 SENSITIVITY ANALYSIS XUXA 334
  22.5 METHODOLOGY USED FOR BARREIRO PHASE 2 338
  22.6 ASSUMPTIONS/BASIS BARREIRO 339
  22.7 FINANCIAL MODEL BARREIRO 341
  22.8 SENSITIVITY ANALYSIS BARREIRO 342
23   ADJACENT PROPERTIES 343
24   OTHER RELEVANT DATA AND INFORMATION 344
  24.1 SCHEDULE FOR XUXA PHASE 1 344
  24.2 SCHEDULE FOR BARREIRO PHASE 2 345
  24.3 PROJECT EXECUTION PLAN 345
25   INTERPRETATION AND CONCLUSIONS 348
  25.1 CONCLUSIONS 348
  25.2 RISK EVALUATION 354
  25.3 OPPORTUNITIES 355
26   RECOMMENDATIONS 356
  26.1 GEOLOGY AND RESOURCES 356
  26.2 XUXA 356
  26.3 BARREIRO PROJECT RECOMMENDATIONS 368
27   REFERENCES 359

 

21501-REP-PM-001
Page | 6

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

LIST OF TABLES

 

TABLE 1-1 – XUXA DEPOSIT MINERAL RESOURCE ESTIMATE 32
TABLE 1-2 – BARREIRO DEPOSIT MINERAL RESOURCE ESTIMATE 33
TABLE 1-3 – MURIAL DEPOSIT MINERAL RESOURCE ESTIMATE 33
TABLE 1-4 – LAVRA DO MEIO DEPOSIT MINERAL RESOURCE ESTIMATE 34
TABLE 1-5 – PARAMETERS USED IN XUXA PIT OPTIMIZATION 34
TABLE 1-6 – XUXA MINERAL RESERVES 35
TABLE 1-7 – WASTE PILE STORAGE 38
TABLE 1-8 – CAPITAL COST ESTIMATE SUMMARY XUXA 42
TABLE 1-9 – OPERATING COST ESTIMATE SUMMARY XUXA 43
TABLE 1-10 – CAPEX SUMMARY BARREIRO 44
TABLE 1-11: OPEX SUMMARY BARREIRO 44
TABLE 1-12 – BASE CASE ECONOMIC ANALYSIS RESULTS XUXA 44
TABLE 1-13 – MAIN MACROECONOMIC ASSUMPTIONS XUXA 45
TABLE 1-14 – TECHNICAL ASSUMPTIONS (BASE CASE) XUXA 45
TABLE 1-15 – BASE CASE ECONOMIC ANALYSIS RESULTS BARREIRO 48
TABLE 1-16 – MAIN MACROECONOMIC ASSUMPTIONS BARREIRO 48
TABLE 1-17 – TECHNICAL ASSUMPTIONS (BASE CASE) BARREIRO 48
TABLE 1-18: SENSITIVITY ANALYSIS ON NPV WITH DIFFERENT RECOVERY AND PRICING BARREIRO 49
TABLE 4-1 – MINERAL RIGHTS DESCRIPTION 58
TABLE 4-2 – PROPERTY TENURE SUMMARY 60
TABLE 6-1 – PROJECT HISTORY 66
TABLE 9-1 – CHANNEL SAMPLING SUMMARY 85
TABLE 9-2 – GROTA DO CIRILO TRENCH SAMPLING SUMMARY 86
TABLE 9-3 – GROTA DO CIRILO PROPERTY PROSPECTS 87
TABLE 9-4 – GENIPAPO PROPERTY PROSPECTS 89
TABLE 9-5 – SANTA CLARA PROPERTY PROSPECTS 90
TABLE 10-1 – TOTAL SIGMA DRILL HOLES 91
TABLE 10-2 – TOTAL XUXA DRILLING 91
TABLE 10-3 – XUXA EXAMPLE DRILL INTERCEPT TABLE 92
TABLE 10-4 – TOTAL BARREIRO DRILLING 93
TABLE 10-5 – BARREIRO EXAMPLE DRILL INTERCEPT TABLE 94
TABLE 10-6 – TOTAL LAVRA DO MEIO DRILLING 95
TABLE 10-7 – LAVRA DO MEIO EXAMPLE DRILL INTERCEPT TABLE 96
TABLE 10-8 – TOTAL MURIAL DRILLING 97
TABLE 10-9 – MURIAL EXAMPLE DRILL INTERCEPT TABLE 97
TABLE 10-10 – TOTAL NEZINHO DO CHICAO DRILLING 99
TABLE 10-11 – NEZINHO DO CHICAO EXAMPLE DRILL INTERCEPT TABLE 99
TABLE 10-12 – TOTAL MAXIXE DRILLING 100
TABLE 11-1 – XUXA DENSITY TEST RESULTS SUMMARY 103
TABLE 11-2 – BARREIRO DENSITY TEST RESULTS SUMMARY 103
TABLE 11-3 – MURIAL DENSITY TEST RESULTS SUMMARY 104
TABLE 11-4 – LAVRA DO MEIO DENSITY TEST RESULTS SUMMARY 104
TABLE 11-5 – STANDARD AVERAGE LI VALUES WITH ANALYTICAL ERROR 106
TABLE 11-6: CHECK ASSAY ORIGINAL VS CONTROL SAMPLES 112
TABLE 11-7: CHECK ASSAY ORIGINAL AND CONTROL DESCRIPTIVE STATISTICS 112
TABLE 12-1 – WITNESS SAMPLE MINERALIZED INTERVAL COMPARISON BETWEEN SGS GEOSOL AND SGS LAKEFIELD 116
TABLE 12-2 – WITNESS SAMPLE ORIGINAL VS CONTROL DIFFERENCES 117
TABLE 12-3 – WITNESS SAMPLE ORIGINAL AND CONTROL DESCRIPTIVE STATISTICS 117
TABLE 13-1 – CHEMICAL ANALYSIS AND WRA RESULTS 122

 

21501-REP-PM-001
Page | 7

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

TABLE 13-2 – BOND ABRASION AND BALL MILL WORK INDEX TEST WORK SUMMARY 123
TABLE 13-3 – AVERAGE UCS AND CWI 123
TABLE 13-4 – SUMMARY OF ORE SORTER TEST WORK RESULTS 124
TABLE 13-5 – SUMMARY OF HLS TEST RESULTS ON VARIABILITY SAMPLES 125
TABLE 13-6 – COARSE FRACTION DMS RESULTS 126
TABLE 13-7 – FINES FRACTION DMS 2ND PASS SG CUT-POINTS 127
TABLE 13-8 – ULTRA-FINE FRACTION DMS RESULTS 127
TABLE 13-9 – ESTIMATES OF DMS CIRCUIT RECOVERY 130
TABLE 13-10 – DESCRIPTION OF BARREIRO VARIABILITY SAMPLES 132
TABLE 13-11 – VARIABILITY SAMPLE AND COMPOSITE SAMPLE ASSAYS 133
TABLE 13-12 – SEMI-QUANTITATIVE XRD ANALYSIS OF THE FOUR VARIABILITY SAMPLES AND THE COMPOSITE SAMPLE 133
TABLE 13-13 – ESTIMATES OF LITHIUM DEPORTMENT TO SPODUMENE 134
TABLE 13-14 – HLS INTERPOLATED STAGE AND GLOBAL LITHIUM RECOVERIES (6% LI2O CONCENTRATE) FOR EACH CRUSH SIZE 135
TABLE 13-15 – SEMI-QUANTITATIVE XRD ANALYSIS FOR SELECTED SAMPLES (-10 MM CRUSH SIZE) 137
TABLE 13-16 – HLS INTERPOLATED STAGE AND GLOBAL COMBINED LITHIUM RECOVERIES (6% LI2O CONCENTRATE) FOR EACH VARIABILITY SAMPLE 137
TABLE 13-17 – VARIABILITY SAMPLE 1 GLOBAL HLS RESULTS 139
TABLE 13-18 – VARIABILITY SAMPLE 2 GLOBAL HLS RESULTS 139
TABLE 13-19 – VARIABILITY SAMPLE 3 GLOBAL HLS RESULTS 140
TABLE 13-20 – VARIABILITY SAMPLE 4 GLOBAL HLS RESULTS 140
TABLE 14-1 – XUXA ASSAY STATISTICS INSIDE MINERALIZED SOLIDS 142
TABLE 14-2 – XUXA 1 M COMPOSITE STATISTICS 143
TABLE 14-3 – XUXA RESOURCE BLOCK MODEL PARAMETERS 145
TABLE 14-4 – XUXA PARAMETERS FOR REASONABLE PROSPECTS FOR EVENTUAL ECONOMIC EXTRACTION 150
TABLE 14-5 – XUXA DEPOSIT MINERAL RESOURCE ESTIMATE 150
TABLE 14-6 – BARREIRO ASSAY STATISTICS INSIDE MINERALIZED SOLIDS 153
TABLE 14-7 – BARREIRO 1 M COMPOSITE STATISTICS 153
TABLE 14-8 – BARREIRO RESOURCE BLOCK MODEL PARAMETERS 155
TABLE 14-9 – BARREIRO PARAMETERS FOR REASONABLE PROSPECTS OF EVENTUAL ECONOMIC EXTRACTION 160
TABLE 14-10 – BARREIRO DEPOSIT MINERAL RESOURCE ESTIMATE 161
TABLE 14-11 – MURIAL ASSAY STATISTICS INSIDE MINERALIZED SOLIDS 162
TABLE 14-12 – MURIAL 1 M COMPOSITE STATISTICS 163
TABLE 14-13 – MURIAL RESOURCE BLOCK MODEL PARAMETERS 164
TABLE 14-14 – MURIAL PARAMETERS FOR REASONABLE PROSPECT FOR EVENTUAL ECONOMIC EXTRACTION 169
TABLE 14-15 – MURIAL DEPOSIT MINERAL RESOURCE ESTIMATE 170
TABLE 14-16 – LAVRA DO MEIO ASSAY STATISTICS INSIDE MINERALIZED SOLIDS 172
TABLE 14-17 – LAVRA DO MEIO 1 M COMPOSITE STATISTICS 172
TABLE 14-18 – LDM RESOURCE BLOCK MODEL PARAMETERS 174
TABLE 14-19 – LAVRO DO MEIO PARAMETERS FOR REASONABLE PROSPECT FOR EVENTUAL ECONOMIC EXTRACTION 179
TABLE 14-20 – LAVRA DO MEIO DEPOSIT MINERAL RESOURCE ESTIMATE 179
TABLE 15-1 – MINERAL RESERVE STATEMENT 182
TABLE 15-2 – PIT OPTIMIZATION PARAMETERS 185
TABLE 15-3 – SENSITIVITY PARAMETERS 188
TABLE 15-4 – SENSITIVITY ANALYSIS RESULTS RELATIVE TO BASE CASE 188
TABLE 16-1 – SAMPLE PLAN OF GEOTECHNICAL TESTS 194
TABLE 16-2 – UCS TEST RESULTS 196
TABLE 16-3 – OPERATIONAL MINE SCHEDULING 202
TABLE 16-4 – MAJOR OPEN PIT EQUIPMENT REQUIREMENTS 204
TABLE 16-5 – DRILL AND BLASTING DATA 205
TABLE 16-6 – MANPOWER PEAK NUMBERS 205

 

21501-REP-PM-001
Page | 8

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

TABLE 16-7 – TECHNICAL AND ECONOMIC PARAMETERS USED IN THE FINAL PIT OPTIMIZATION 208
TABLE 16-8 – GEOTECHNICAL SECTORS 209
TABLE 16-9 – RESULTS OF THE FINAL PIT OPTIMIZATION 211
TABLE 16-10 – PARAMETERS FOR THE OPERATIONAL MINE DESIGN 213
TABLE 16-11 – RESULTS - FINAL OPERATIONAL PIT 214
TABLE 16-12 – RESULTS ANNUAL PRODUCTION PLAN 216
TABLE 16-13 – RESULTS - OPERATIONAL MINE SCHEDULING 216
TABLE 16-14 – CLASSIFIED RESULTS - OPERATIONAL MINE SCHEDULING 217
TABLE 16-15 – WASTE DUMP DESIGN PARAMETERS 226
TABLE 16-16 – CAPACITIES AND SURFACE AREA FOR EACH WASTE DUMP 226
TABLE 16-17 – AVERAGE HAULAGE DISTANCES 228
TABLE 16-18 – BASIC PROJECT PARAMETERS 230
TABLE 16-19 – DRILLING SIZING FOR ROM 232
TABLE 16-20 – DRILLING SIZING FOR WASTE 233
TABLE 16-21 – HYDRAULIC EXCAVATOR - ROM 234
TABLE 16-22 – HYDRAULIC EXCAVATOR - WASTE 235
TABLE 16-23 – TRUCK - ROM 236
TABLE 16-24 – TRUCK - WASTE 237
TABLE 16-25 – BULLDOZER 238
TABLE 16-26 –PHASE 2 FLEET SCALING SUMMARY MINING 239
TABLE 16-27 – FLEET SCALING SUMMARY PRE-STRIPPING 239
TABLE 17-1 – OPERATING PARAMETERS 246
TABLE 17-2 – DESIGN BASIS AND MASS BALANCE SUMMARY 246
TABLE 17-3 – OPERATING HOURS FOR MAIN FACILITIES 248
TABLE 17-4 – KEY EQUIPMENT AND CAPACITY 248
TABLE 18-1 – INFRASTRUCTURE SUMMARY TABLE 258
TABLE 18-2 – INFRASTRUCTURE SUMMARY TABLE 259
TABLE 18-3 – WASTE PILE STORAGE 261
TABLE 18-4 – TOTAL PROCESS PLANT POWER DEMAND 263
TABLE 19-1 – WORLD MINE PRODUCTION OF LITHIUM BY COUNTRY, 2010-2018 (T LCE) 269
TABLE 19-2 – WORLD FORECAST, EXPANDED AND UNDER CONSTRUCTION LITHIUM NAMEPLATE CAPACITY BY COMPANY, 2010-2018 (T LCE) 272
TABLE 19-3 – COMPARISON: BATTERY-GRADE AND TECHNICAL-GRADE LITHIUM CARBONATE AVG ANNUAL CONTRACT AND SPOT PRICE, 2009-18 (US$/T) 275
TABLE 19-4 – ANNUAL AVERAGE PRICE FORECAST TREND FOR CHEMICAL GRADE SPODUMENE, 2017-2040 (US$/T CIF) 276
TABLE 20-1 – GRANTED LICENCES AND LEASES 281
TABLE 20-2 – BASELINE STUDIES 282
TABLE 20-3 – APPLICABLE ENVIRONMENTAL COMPENSATION 284
TABLE 20-4 – ENVIRONMENTAL IMPACT MINIMIZATION MEASURES 287
TABLE 20-5 – ENVIRONMENTAL IMPACT MINIMIZATION MEASURES 291
TABLE 21-1 – QUOTED CURRENCY EXCHANGE RATES 304
TABLE 21-2 – CAPITAL COST ESTIMATE SUMMARY 304
TABLE 21-3 – CAPEX SPLIT BY CURRENCY 305
TABLE 21-4 – TAX SUMMARY 306
TABLE 21-5 – PROCESS PLANT KEY QUANTITY SUMMARY 306
TABLE 21-6 – EARTHWORKS AND NPI KEY QUANTITY SUMMARY 306
TABLE 21-7 – CAPITAL COST ESTIMATE BASIS - PROCESS PLANT 307
TABLE 21-8 – CONTINGENCY REQUIREMENTS 308
TABLE 21-9 – SUMMARY OF TAX APPLIED TO THE CAPEX 309
TABLE 21-10 – ALLOWANCES 311
TABLE 21-11 – ESTIMATED CAPITAL COST DURING PRE-STRIPPING (IN THOUSAND US$) 313

 

21501-REP-PM-001
Page | 9

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

TABLE 21-12 – OWNER’S COST (IN US$) 314
TABLE 21-13 – PLANT OPEX PROCESSING COST SUMMARY 315
TABLE 21-14 – PLANT OPEX PROCESSING COST SUMMARY BREAKDOWN 315
TABLE 21-15 – LABOUR SUMMARY 317
TABLE 21-16 – OPEX SUMMARY NPI (OVER LOM) 320
TABLE 21-17 – MINING OPERATING COST 322
TABLE 21-18 – PHASE 2 CAPITAL COST ESTIMATE 323
TABLE 21-19 – MINING CAPEX SUMMARY BARREIRO 325
TABLE 21-20 – ESTIMATED OWNER’S COST BARREIRO 325
TABLE 21-21 – SUSTAINING CAPITAL FOR PRE-STRIPPING BARREIRO 326
TABLE 21-22 – UNIT COSTS BARREIRO 327
TABLE 21-23 – TOTAL ANNUAL MINE OPERATING COSTS BARREIRO 328
TABLE 22-1 – BASE CASE SCENARIO RESULTS XUXA 329
TABLE 22-2 – MAIN MACROECONOMIC ASSUMPTIONS XUXA 329
TABLE 22-3 – MAIN TECHNICAL ASSUMPTIONS XUXA 330
TABLE 22-4 – XUXA ESTIMATED REVENUE AND OPERATING COSTS FOR 1.5 MTPA PRODUCTION XUXA 332
TABLE 22-5 – AFTER-TAX CASH FLOW AND CUMULATIVE CASH FLOW PROFILES XUXA 333
TABLE 22-6 – AFTER-TAX NPV SENSITIVITY INPUT ASSUMPTIONS FOR EACH SCENARIO (+20% AND -20%) XUXA 335
TABLE 22-7 – AFTER-TAX NPV SENSITIVITY ANALYSIS FOR EACH SCENARIO XUXA 336
TABLE 22-8 – COMBINED SENSITIVITY OF XUXA NPV TO PRICES AND DISCOUNT RATE XUXA 336
TABLE 22-9 – AFTER-TAX IRR SENSITIVITY TO SPODUMENE PRICE (CIF) XUXA 337
TABLE 22-10 – BASE CASE SCENARIO RESULTS 339
TABLE 22-11: MAIN MACROECONOMIC ASSUMPTIONS BARREIRO 339
TABLE 22-12: MAIN TECHNICAL ASSUMPTIONS BARREIRO 340
TABLE 22-13: BARREIRA ESTIMATED REVENUE AND OPERATING COSTS FOR 1.68 MTPA PRODUCTION 341
TABLE 22-14: SENSITIVITY ANALYSIS ON NPV WITH DIFFERENT RECOVERY AND PRICING 342
TABLE 24-1 – KEY DATES SUMMARY 344
TABLE 24-2 – MAJOR CONTRACTS LIST 346
TABLE 25-1 – CAPEX SUMMARY XUXA 351
TABLE 25-2 – XUXA OPERATING COST ESTIMATE SUMMARY 351
TABLE 25-3 – CAPEX SUMMARY BARREIRO 353
TABLE 25-4: OPEX SUMMARY BARREIRO 353
TABLE 25-5 – BASE CASE ECONOMIC STUDY RESULTS 354

 

21501-REP-PM-001
Page | 10

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

LIST OF FIGURES

 

FIGURE 1-1 – AFTER-TAX CASH FLOW AND CUMULATIVE CASH FLOW XUXA 46
FIGURE 1-2 – PRE-TAX NPV (US$ MILLION) XUXA 47
FIGURE 1-3 – AFTER-TAX NPV (US$ MILLION) XUXA 47
FIGURE 2-1 – PROJECT LOCATION 52
FIGURE 4-1 – PROJECT PROPERTIES - GENIPAPO, GROTA DO CIRILO, SANTA CLARA AND SÃO JOSÉ 57
FIGURE 4-2 – PROJECT MINERAL RIGHTS, NORTH AND SOUTH COMPLEXES 59
FIGURE 5-1 – AERIAL VIEW, CURRENT PROJECT INFRASTRUCTURE 63
FIGURE 5-2 – FIELD OFFICE (LOCATION 6 IN FIGURE 5-2) 63
FIGURE 5-3 – SMSA PILOT PLANT 64
FIGURE 5-4 – FIRST PHASE PRODUCTION PLANT 64
FIGURE 5-5 – PHOTO SHOWING TYPICAL VEGETATION WITHIN PROJECT AREA 65
FIGURE 7-1 – REGIONAL GEOLOGIC MAP (AFTER PEDROSA-SOARES ET AL., 2001) 70
FIGURE 7-2 – LOCAL GEOLOGY MAP, NORTHERN COMPLEX 71
FIGURE 7-3 – HISTORIC WORKINGS AND PEGMATITE DIKE SWARMS WITHIN GROTA DO CIRILO PROPERTY 72
FIGURE 7-4 – XUXA CROSS SECTION (LOOKING NORTHEAST) 73
FIGURE 7-5 – BARREIRO CROSS SECTION (LOOKING NORTHEAST) 74
FIGURE 7-6 – LAVRA DO MEIO CROSS SECTION (LOOKING NORTH) 75
FIGURE 7-7 – NEZINHO DO CHICAO PLAN MAP 76
FIGURE 7-8 – MURIAL CROSS SECTION (LOOKING NORTH) 77
FIGURE 7-9 – HISTORICAL WORKINGS WITHIN SÃO JOSÉ PROPERTY 78
FIGURE 7-10 – MACRO CRYSTALS AT LAVRA RAMON 79
FIGURE 7-11 – SAMAMBAIA PLAN MAP 80
FIGURE 7-12 – ANANIAS PLAN MAP 81
FIGURE 8-1 – GENERALIZED SCHEMATIC REPRESENTATION LCT PEGMATITE 83
FIGURE 9-1 – GROTA DO CIRILO SATELLITE IMAGE 85
FIGURE 9-2 – CHANNEL SAMPLES AT MURIAL MINE 86
FIGURE 10-1 – PLAN VIEW OF THE DRILLING AT XUXA 92
FIGURE 10-2 – LONGITUDINAL VIEW OF THE DRILLING AT XUXA 93
FIGURE 10-3 – PLAN VIEW OF THE DRILLING AT BARREIRO 94
FIGURE 10-4 – LONGITUDINAL VIEW OF THE DRILLING AT BARREIRO 95
FIGURE 10-5 – PLAN VIEW OF THE DRILLING AT LAVRA DO MEIO 96
FIGURE 10-6 – LONGITUDINAL VIEW OF THE DRILLING AT LAVRA DO MEIO 96
FIGURE 10-7 – PLAN VIEW OF THE DRILLING AT MURIAL 98
FIGURE 10-8 – LONGITUDINAL VIEW OF THE DRILLING AT MURIAL 98
FIGURE 10-9 – PLAN VIEW OF THE DRILLING AT NEZINHO DO CHICAO 99
FIGURE 10-10 – MAXIXE DRILL HOLE LOCATION PLAN 100
FIGURE 11-1 – STANDARD SAMPLE ANALYSIS RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0338 106
FIGURE 11-2 – STANDARD SAMPLE ANALYSES RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0339 107
FIGURE 11-3 – STANDARD SAMPLE ANALYSES RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0341 107
FIGURE 11-4 – STANDARD SAMPLE ANALYSES RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0342 108
FIGURE 11-5 – STANDARD SAMPLE ANALYSES RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0343 108
FIGURE 11-6 – STANDARD SAMPLE ANALYSES RESULTS FOR THE 2017–2018 BATCH WITH STANDARD AMIS0408 109
FIGURE 11-7 – BLANK SAMPLE ANALYSES FROM THE 2017–2018 CAMPAIGN 110
FIGURE 11-8 – SCATTERPLOT OF CORE DUPLICATES 111
FIGURE 11-9 – CORRELATION BETWEEN ORIGINAL SAMPLES AND PULP DUPLICATES 111
FIGURE 11-10: CHECK ASSAY CORRELATION BETWEEN ORIGINAL SAMPLES AND PULP DUPLICATES 112
FIGURE 11-11: CHECK ASSAY DISTRIBUTION OF THE DIFFERENCE BETWEEN ORIGINAL RESULTS AND PULP DUPLICATES 113
FIGURE 12-1 – WITNESS SAMPLE ORIGINAL VS CONTROL SAMPLE DIFFERENCES 117
FIGURE 12-2 – WITNESS SAMPLE ORIGINAL VS CONTROL SAMPLE DIFFERENCES FREQUENCY DISTRIBUTION 118

 

21501-REP-PM-001
Page | 11

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

FIGURE 12-3 – WITNESS SAMPLE ORIGINAL VS CONTROL SAMPLE DIFFERENCES CORRELATION ANALYSIS 118
FIGURE 13-1 – OVERVIEW OF TYPICAL STAGE 1 TEST WORK FLOWSHEET 120
FIGURE 13-2 – SAMPLE PREPARATION DIAGRAM FOR STAGE 1 VARIABILITY SAMPLES 121
FIGURE 13-3 – EFFECT OF COMBINING COARSE DMS AND -3.3 MM MIDDS HLS CONCENTRATES 126
FIGURE 13-4 – LITHIUM (LI2O) GRADE AND LOCALIZATION OF THE DRILL HOLES USED TO PRODUCE THE BARREIRO VARIABILITY SAMPLES 131
FIGURE 13-5 – BWI OF THE COMPOSITE SAMPLE COMPARED TO THE SGS DATABASE 134
FIGURE 13-6 – AI OF VAR 3 COMPARED TO THE SGS DATABASE 135
FIGURE 13-7 – CUMULATIVE LITHIUM GRADE - STAGE RECOVERY CURVES FOR HLS TESTS 136
FIGURE 13-8 – CUMULATIVE LITHIUM GRADE - RECOVERY CURVES FOR HLS TESTS 136
FIGURE 14-1 – XUXA DRILL HOLE COLLAR LOCATIONS 142
FIGURE 14-2 – XUXA 1 M COMPOSITE HISTOGRAM 143
FIGURE 14-3 – XUXA PEGMATITE SOLID (LOOKING SOUTHEAST) 145
FIGURE 14-4 – XUXA COMBINED CORRELOGRAM 146
FIGURE 14-5 – ISOMETRIC VIEW OF XUXA SEARCH ELLIPSOIDS 147
FIGURE 14-6 – ISOMETRIC VIEW OF THE XUXA INTERPOLATED BLOCK MODEL 147
FIGURE 14-7 – STATISTICAL COMPARISON OF XUXA ASSAY, COMPOSITE AND BLOCK DATA 148
FIGURE 14-8 – COMPARISON XUXA BLOCK VALUES VERSUS COMPOSITES INSIDE BLOCKS 148
FIGURE 14-9 – XUXA BLOCK MODEL CLASSIFICATION 149
FIGURE 14-10 – BARREIRO DRILLHOLE COLLAR LOCATIONS 152
FIGURE 14-11 – BARREIRO 1 M COMPOSITE HISTOGRAM 154
FIGURE 14-12 – SECTIONAL INTERPRETATION OF THE BARREIRO PEGMATITE UNIT (LOOKING NORTH) 155
FIGURE 14-13 – BARREIRO COMBINED CORRELOGRAM 156
FIGURE 14-14 – ISOMETRIC VIEW OF BARREIRO SEARCH ELLIPSES 157
FIGURE 14-15 – ISOMETRIC VIEW OF THE BARREIRO INTERPOLATED BLOCK MODEL 157
FIGURE 14-16 – STATISTICAL COMPARISON OF BARREIRO ASSAY, COMPOSITE AND BLOCK DATA 158
FIGURE 14-17 – BARREIRO BLOCK VALUES VERSUS COMPOSITES INSIDE THOSE BLOCKS 159
FIGURE 14-18 – BARREIRO BLOCK MODEL CLASSIFICATION 160
FIGURE 14-19 – MURIAL DRILL HOLE COLLAR LOCATIONS 162
FIGURE 14-20 – MURIAL 1 M COMPOSITE HISTOGRAM 163
FIGURE 14-21 – MURIAL PEGMATITE SOLID (LOOKING WEST) 164
FIGURE 14-22 – ISOMETRIC VIEW OF MURIAL SEARCH ELLIPSOIDS 166
FIGURE 14-23 – ISOMETRIC VIEW OF MURIAL INTERPOLATED BLOCK MODEL 166
FIGURE 14-24 – STATISTICAL COMPARISON OF MURIAL ASSAY, COMPOSITE AND BLOCK DATA 167
FIGURE 14-25 – MURIAL BLOCK VALUES VERSUS COMPOSITES INSIDE THOSE BLOCKS 167
FIGURE 14-26 – MURIAL BLOCK MODEL CLASSIFICATION 168
FIGURE 14-27 – LAVRA DO MEIO DRILL HOLE COLLAR LOCATIONS 171
FIGURE 14-28 – LAVRA DO MEIO 1 M COMPOSITE HISTOGRAM 173
FIGURE 14-29 – LAVRA DO MEIO PEGMATITE SOLID (LOOKING WEST) 174
FIGURE 14-30 – LAVRA DO MEIO COMBINED CORRELOGRAM 175
FIGURE 14-31 – ISOMETRIC VIEW OF LAVRA DO MEIO SEARCH ELLIPSES 176
FIGURE 14-32 – ISOMETRIC VIEW OF LAVRA DO MEIO INTERPOLATED BLOCK MODEL 176
FIGURE 14-33 – STATISTICAL COMPARISON OF LAVRO DO MEIO ASSAY, COMPOSITE AND BLOCK DATA 177
FIGURE 14-34 – LAVRA DO MEIO BLOCK VALUES VERSUS COMPOSITES INSIDE THOSE BLOCKS 177
FIGURE 14-35 – LAVRA DO MEIO BLOCK MODEL CLASSIFICATION 178
FIGURE 15-1 – XUXA SITE GENERAL LAYOUT 182
FIGURE 15-2 – INTERNAL DILUTION 184
FIGURE 15-3 – HAULAGE COST PROFILE FOR WASTE AND ORE ESTIMATED BY THE CONTRACTOR 186
FIGURE 15-4 – PIT OPTIMIZATION RESULTS 187
FIGURE 16-1 – LOCATION OF GEOTECHNICAL SECTIONS 190
FIGURE 16-2 – WEATHERING GRADE VERTICAL DRILL HOLES SECTION - XUXA NORTH TARGET 191

 

21501-REP-PM-001
Page | 12

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

FIGURE 16-3 – WEATHERING GRADE VERTICAL DRILL HOLES SECTION - XUXA SOUTH TARGET 192
FIGURE 16-4 – ROCDATA SOFTWARE RESULTS 197
FIGURE 16-5 – PIT 1: SECTION LOCATIONS 198
FIGURE 16-6 – PIT 2: SECTION LOCATIONS 198
FIGURE 16-7 – SAFETY FACTORS - SECTION 3 PIT 1 199
FIGURE 16-8 – SAFETY FACTORS - SECTION 3 PIT 2 200
FIGURE 16-9 – FINAL PIT DESIGNS - 3D VIEW 201
FIGURE 16-10 – FINAL PIT DESIGNS - SECTION VIEW (A-A’) 201
FIGURE 16-11 – FINAL PIT DESIGNS - SECTION VIEW (B-B’) 202
FIGURE 16-12 – PIT 1: GEOTECHNICAL SECTORS 209
FIGURE 16-13 – PIT 1: RESULTS OF THE SET OF GENERATED MATHEMATICAL PITS 210
FIGURE 16-14 – PIT 1: SELECTED MATHEMATICAL PIT - RAF 1.00 212
FIGURE 16-15 – FINAL OPERATIONAL PIT (ULTIMATE PIT DESIGN) 214
FIGURE 16-16 – MINE PLAN YEAR 1 218
FIGURE 16-17 – MINE PLAN YEAR 1 - BLOCK MODEL 218
FIGURE 16-18 – MINE PLAN YEAR 2 219
FIGURE 16-19 – MINE PLAN YEAR 2 - BLOCK MODEL 219
FIGURE 16-20 – MINE PLAN YEAR 3 220
FIGURE 16-21 – MINE PLAN YEAR 3 - BLOCK MODEL 220
FIGURE 16-22 – MINE PLAN YEAR 4 221
FIGURE 16-23 – MINE PLAN YEAR 4 - BLOCK MODEL 221
FIGURE 16-24 – MINE PLAN YEAR 5 222
FIGURE 16-25 – MINE PLAN YEAR 5 - BLOCK MODEL 222
FIGURE 16-26 – MINE PLAN YEAR 10 223
FIGURE 16-27 – MINE PLAN YEAR 10 - BLOCK MODEL 223
FIGURE 16-28 – MINE PLAN YEAR 13 224
FIGURE 16-29 – MINE PLAN YEAR 13 - BLOCK MODEL 224
FIGURE 16-30 – ROM STOCKPILE AFTER YEAR 5 225
FIGURE 16-31 – FINAL MINE LAYOUT 227
FIGURE 17-1 – PROCESS PLANT: IN-HOUSE CRUSHING AND DMS PLANT 240
FIGURE 17-2 – BLOCK FLOW DIAGRAM FOR CRUSHING CIRCUIT AND DMS PLANT 242
FIGURE 17-3 – SIMPLIFIED PROCESS FLOWSHEET 243
FIGURE 17-4 – SIGMA DMS PLANT AND PRODUCT STOCKPILES 244
FIGURE 18-1 – SIGMA LITHIUM PROJECT GENERAL LAYOUT PLAN FOR XUXA 250
FIGURE 18-2 – OVERALL SITE PLAN 252
FIGURE 18-3 – BRIDGE LOCATION 253
FIGURE 18-4 – WATER BALANCE 256
FIGURE 18-5 – INTAKE WATER / WATER TREATMENT 257
FIGURE 18-6 – PRODUCT TRANSPORT ROUTING FROM XUXA TO ILHÉUS 265
FIGURE 19-1 – WORLD CONSUMPTION AND DEMAND FORECAST FOR LITHIUM, 2014-2033 266
FIGURE 19-2 – WORLD LI-ION BATTERY USE BY MARKET, 2018-2028 (GWH) 267
FIGURE 19-3 – FORECAST LI-ION BATTERY, CATHODE AND LITHIUM CONSUMPTION, BASE-CASE, 20012-2028 267
FIGURE 19-4 – WORLD FORECAST CONSUMPTION OF LITHIUM BY PRODUCT, 2018-2033 (000T LCE) 268
FIGURE 19-5 – WORLD OUTLOOK FOR CONSUMPTION OF LITHIUM BY COUNTRY/REGION, 2018-2033 (T LCE). 268
FIGURE 19-6 – WORLD REFINED PRODUCTION OF LITHIUM BY TYPE, 2000-2018 (000T LCE) 269
FIGURE 19-7 – WORLD REFINED PRODUCTION OF LITHIUM BY TYPE, 2000-2018 (000T LCE) 270
FIGURE 19-8 – MINERAL CONCENTRATE COST CURVE, 2018-2040 (US$/T CIF) 270
FIGURE 19-9 – WORLD FORECAST MINE CAPACITY FOR LITHIUM, 2014-2023 (000T LCE) 271
FIGURE 19-10 – WORLD FORECAST MINE SUPPLY FOR LITHIUM, 2014-2023 (000T LCE) 273
FIGURE 19-11 – CHEMICAL GRADE SPODUMENE CONCENTRATE PRICES BY SUPPLIER, Q1 2017 - Q4 2018 (US$/T CIF CHINA) 274

 

21501-REP-PM-001
Page | 13

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

FIGURE 19-12–PRICES FOR CHEMICAL-GRADE SPODUMENE CONCENTRATE AND COMPARISON TO REFINED LITHIUM PRODUCTS 2000-2018 (US$/T LCE) 274
FIGURE 19-13 – AVERAGE ANNUAL CONTRACT PRICES BATTERY GRADE LITHIUM HYDROXIDE & LITHIUM CARBONATE (2007-2018 (US$/TCIF)) 275
FIGURE 20-1 – LOCATION OF AREAS OF INTEREST AND PROPERTIES 285
FIGURE 20-2: AVIFAUNA: A) NEST OF RED OVENBIRD; INDIVIDUAL OF B) RED-COWLED CARDINAL, C) GRASSLAND SPARROW; D) SMOOTH-BILLED ANI; E) RUFOUS-COLLARED SPARROW; F) TROPICAL KINGBIRD; G) BURROWING OWL AND H) YELLOW-CHEVRONED PARAKEET. 295
FIGURE 20-3: HERPETOFAUNA: A) NEOTROPICAL AMEIVA, B) TROPIDURUS OREADICUS, C) LEPTODACTILUS FUSCUS; D) TEGU; E) RHINELLA GRANULOSA AND F) RHINELLASCHNEIDERI. 295
FIGURE 20-4: TERRESTRIAL MAMMALIAN FAUNA: A) WILD DOG; B) SKUNK; C) BIG-EARED OPOSSUMS; AND D) FOOTPRINT OF PROCYON CANCRIVORUS. 296
FIGURE 20-5 – PROJECT STATUS PLAN WITH MINING APPLICATIONS 297
FIGURE 22-1 – AFTER-TAX CASH FLOW AND CUMULATIVE CASH FLOW PROFILES XUXA 332
FIGURE 22-2 – PRE-TAX NPV (US$ MILLION) XUXA 334
FIGURE 22-3 – PRE-TAX IRR XUXA 335
FIGURE 22-4 – AFTER-TAX NPV (US$ MILLION) XUXA 335
FIGURE 22-5 – AFTER-TAX IRR XUXA 336
FIGURE 22-6 – PRE-TAX NPV (US$ MILLION) - EXCLUDING CLOSURE COSTS XUXA 337
FIGURE 22-7 – PRE-TAX IRR - EXCLUDING CLOSURE COSTS XUXA 337
FIGURE 22-8 – AFTER-TAX NPV (US$ MILLION) - EXCLUDING CLOSURE COSTS XUXA 338
FIGURE 22-9 – AFTER-TAX IRR - EXCLUDING CLOSURE COSTS XUXA 338

 

21501-REP-PM-001
Page | 14

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

HOMERO DELBONI JR

 

I, Homero Delboni Jr, B.E., M.Eng.Sc., Ph.D., of São Paulo, Brazil, do hereby certify:

 

1.I am a Senior Consultant of HDA Serviços S/S Ltda., Alameda Casa Branca, 755 cj. 161 Sao Paulo, SP 01408-001 Brazil

2.This certificate applies to the Technical Report entitled Grota do Cirilo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021.

3.I graduated with a Bachelor of Engineering Degree in Mining and Minerals Processing from The University of Sao Paulo (Brazil) in 1983, concluded a Masters in Engineering in Minerals Processing in The University of Sao Paulo (Brazil) in 1989 and obtained a Ph.D. in Minerals Processing Engineering at The University of Queensland – Julius Kruttschnitt Mineral Research Centre, Brisbane (Australia) in 1999.

4.I am a Member (#112813) and Chartered Professional in Metallurgy of the Australian Institute of Mining and Metallurgy – MAusIMM – CP (Metallurgy). I have worked as a Minerals Processing engineer for a total of 38 years since my graduation from university.

5.I have read the definition of Qualified Person set out in the National Instrument 43-101 (Instrument) and certify that by reason of my education, affiliation with a professional association and past relevant work experiences, I fulfil the requirement to be an independent qualified person for the purposes of NI 43-101.

6.I have read NI 43-101 and I have participated in the preparation of this Technical Report and I am responsible for sub-sections 18.4.4.1 and 18.8.1.1., which have been prepared in compliance with NI 43-101.

7.I am independent of Sigma Lithium Resources Corporation as defined by Section 1.5 of the Instrument. I do not have prior involvement with the properties that are the subject of the technical report.

8.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021 at São Paulo, SP - Brazil.

 

Signed and sealed” Homero Delboni Jr, Ph.D., MAusIMM

 

 

Homero Delboni Jr, B.E., M.Eng.Sc., Ph.D., MAusIMM – CP (Metallurgy)  
Senior Consultant, Promon Engenharia, MAusIMM #112813  

 

21501-REP-PM-001
Page | 15

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

GUILHERME GOMIDES FERREIRA

 

I, Guilherme Gomides Ferreira, do hereby certify:

 

1.I am a Mining Engineer and Manager for GE21 Consultoria Mineral, located at Avenida Afonso Pena, 3130, 12º andar, Belo Horizonte, MG, Brazil, CEP 30.130-910.

2.This certificate applies to the Technical Report entitled Grota do Cirilo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021 (Technical Report).

3.I am a member of the Australian Institute of Geoscientists (MAIG #7586).

4.I am a graduate Mining Engineering from the Federal University of Minas Gerais, in Belo Horizonte, Brazil. I have worked as a Mining Engineer for more than 15 years.

5.I have read the definition of Qualified Person set out in the National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association and past relevant work experiences, I fulfil the requirement to be an independent qualified person for the purposes of NI 43-101.

6.I have read NI 43-101 and I have participated in the preparation of this Technical Report and am responsible for Sections 18.4.2, 18.4.4.2, 18.8, 18.8.1.2 and the applicable parts of 1, 25 and 26, each of which has been prepared in accordance with NI 43-101.

7.I am independent of Sigma Lithium Corporation as defined by Section 1.5 of the Instrument. I do not have prior involvement with the properties that are the subject of the technical report.

8.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021, at Belo Horizonte.

 

Signed and sealed” Guilherme Gomides Ferreira, Meng, MAIG

 

 

Guilherme Gomides Ferreira, BSc. (MEng)  
Manager GE21, MAIG #7586  

 

21501-REP-PM-001
Page | 16

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

MARC-ANTOINE LAPORTE

 

I, Marc-Antoine Laporte, P.Geo., M.Sc., of Québec, Québec, do hereby certify:

 

1.I am a senior geologist with SGS Canada Inc (Geological Service) with a business address at 125 rue Fortin, Suite 100, Quebec City, Quebec, G1M 3M2.

2.This certificate applies to the Technical Report entitled Grota do Cirilo Lithium Project Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report on Feasibility Study” with an effective date of June 02, 2021.

3.I am a graduate of Université Laval (2004 and 2008) in Earth Sciences. I am a member in good standing of Ordre des Géologues du Québec (#1347). I have worked as a geologist continuously since my graduation.

4.I have read the definition of Qualified Person set out in the National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association and past relevant work experiences, I fulfil the requirement to be an independent qualified person for the purposes of NI 43-101.

5.My most recent personal inspection of the Project was on September 18-23, 2018.

6.I have read NI 43-101 and I have participated in the preparation of this Technical Report and am responsible for Sections 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 14, 23 and the applicable parts of sections 1, 2, 25, 26 and 27, each of which has been prepared in accordance with NI 43-101.

7.I am independent of Sigma Lithium Corporation as defined by Section 1.5 of the Instrument. I don’t have any prior involvement with the property that is the subject of the technical report.

8.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021 at Quebec City, Quebec.

 

Signed and sealed” Marc-Antoine Laporte, P.Geo., M.Sc

 

 

Marc-Antoine Laporte, P.Geo., Senior Geologist  
SGS Canada Inc  

 

21501-REP-PM-001
Page | 17

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

STEPHANE NORMANDIN

 

I, Stephane Normandin, P. Eng., do hereby certify:

 

1.I am a Study Manager with Primero Group Americas Inc., a division of Primero Group Ltd. with an office at 1450 - 1801 McGill College, Montréal, Québec.

2.This certificate applies to the Technical Report entitled Groto do Cirolo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021.

3.I graduated with a Bachelor of Geological Engineering from Ecole Polytechnique de Montreal, Montreal in 1991.

4.I am a registered Professional Engineer (#106771) with the Ordre des Ingenieurs du Quebec.

5.I have worked in many different facets of engineering related to mineral processing since my graduation in 1991.

6.I have read the definition of “qualified person” set out in the National Instrument 43-101 and certify that by reason of my education, affiliation with a professional association and past relevant work experience, I fulfil the requirements to be an independent qualified person for the purposes of NI 43-101.

7.I am independent of Sigma Lithium Corporation as defined by Section 1.5 of the Instrument. I don’t have any prior involvement with the property that is the subject of the technical report.

8.I have read NI 43-101 and have participated in the preparation of this Report and am responsible for Section 21.5, 21.6 22.5 to 22.8 and relevant elements of 25, each of which has been prepared in accordance with NI 43-101.

9.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021, at Montreal, Quebec.

 

Signed and sealed” Stephane Normandin, P.Eng

 

 

Stephane Normandin, P.Eng., Study Manager  
Primero Group Americas Inc  

 

21501-REP-PM-001
Page | 18

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

JACQUES PARENT

 

I, Jacques Parent, P. Eng., do hereby certify:

 

1.I am a Senior Advisor with Primero Group Americas Inc., a division of Primero Group Ltd. with an office at 1450 - 1801 McGill College, Montréal, Québec.

2.This certificate applies to the Technical Report entitled Groto do Cirolo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021.

3.I graduated with a Bachelor of Mechanical Engineering from the McGill University, Montreal in 1983.

4.I am a registered Professional Engineer (#37626) with the Ordre des Ingenieurs du Quebec.

5.I have worked in many different facets of engineering design and management since my graduation in 1983.

6.I have read the definition of “qualified person” set out in the National Instrument 43-101 and certify that by reason of my education, affiliation with a professional association and past relevant work experience, I fulfil the requirements to be an independent qualified person for the purposes of NI 43-101.

7.I have no previous involvement with the project.

8.I have read NI 43-101 and have participated in the preparation of this Report and am responsible for Sections 21.1 to 21.4, Section 22.1 to 22.4 and relevant elements of Section 25, each of which has been prepared in accordance with NI 43-101.

9.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021, at Quebec City, Quebec.

 

Signed and sealed” Jacques Parent, P.Eng

 

 

Jacques Parent, P.Eng., Senior Advisor  
Primero Group Americas Inc  

 

21501-REP-PM-001
Page | 19

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

JARRETT QUINN

 

I, Jarrett Quinn, P.Eng., Ph.D., of Montréal, Québec, do hereby certify:

 

1.I am a Consulting Process Engineer for Primero Group Americas Inc. with a business address at 1450 - 1801 McGill College, Montréal, Québec, H3A 2N4.

2.This certificate applies to the Technical Report entitled Groto do Cirolo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021.

3.I am a graduate of McGill University (B.Eng. 2004, M.Eng. 2006, and Ph.D 2014) in Metallurgical Engineering. I am a member in good standing of the Ordre des Ingénieurs du Québec (#5018119). I have worked as a metallurgist since 2006.

4.I have read the definition of Qualified Person set out in the National Instrument 43-101 (Instrument) and certify that by reason of my education, affiliation with a professional association and past relevant work experiences, I fulfil the requirement to be an independent qualified person for the purposes of NI 43-101.

5.I have read NI 43-101 and have participated in the preparation of this Technical Report and am responsible for Section 13 (Mineral Processing and Metallurgical Testing) and content in Chapter 17 (Recovery Methods) related to Barreiro processing, which has been prepared in accordance with NI 43-101.

6.I am independent of Sigma Lithium Resources Corporation as defined by Section 1.5 of the Instrument. I do not have prior involvement with the properties that are the subject of the technical report.

7.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021 at Montréal, Quebec.

 

Signed and sealed” Jarrett Quinn

 

 

Jarrett Quinn, P.Eng. (OIQ #5018119), Ph.D., Consulting Process Engineer,  
Primero Group Americas Inc.  

 

21501-REP-PM-001
Page | 20

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

PORFÍRIO CABALEIRO RODRIGUEZ

 

I, Porfirio Cabaleiro Rodriguez, P.Eng., Ph.D., do hereby certify:

 

1.I am a Mining Engineer and Director for GE21 Consultoria Mineral, located at Avenida Afonso Pena, 3130 - 12º andar, Belo Horizonte, MG, Brazil, CEP 30.130-910.

2.This certificate applies to the Technical Report entitled Grota do Cirilo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021 (Technical Report).

3.I am a graduate in Mining Engineering from the Federal University of Minas Gerais, in Belo Horizonte, Brazil. I have worked as a Mining Engineer for more than 42 years.

4.I am a Fellow of the Australian Institute of Geoscientists (FAIG #3708).

5.I have read the definition of Qualified Person set out in the National Instrument 43-101 (Instrument) and certify that by reason of my education, affiliation with a professional association and past relevant work experiences, I fulfil the requirement to be an independent qualified person for the purposes of NI 43-101.

6.I visited the site between April 17-18, 2019.

7.I have read NI 43-101 and have participated in the preparation of this Technical Report and am responsible for Sections 15, 16, 18.1 to 18.6, 18.9 to 18.16, 19, 20, 24, and the applicable parts of 1, 25 and 26, each of which has been prepared in accordance with NI 43-101.

8.I am independent of Sigma Lithium Corporation as defined by Section 1.5 of the Instrument. I do not have prior involvement with the properties that are the subject of the technical report.

9.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021, at Belo Horizonte, Minas Gerais State.

 

Signed and sealed” Porfirio Cabaleiro Rodriguez, BSc. (MEng), FAIG

 

 

Porfirio Cabaleiro Rodriguez, BSc. (MEng)  
Senior Director GE21, FAIG #3708  

 

21501-REP-PM-001
Page | 21

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CERTIFICATE OF AUTHOR

JACQUELINE WANG

 

I, Jacqueline Wang, P. Eng., do hereby certify:

 

1.I was a Process Engineer with Primero Group Americas Inc., a division of Primero Group Ltd. with an office at 1450 - 1801 McGill College, Montréal, Québec at the effective date of the Technical Report.

2.This certificate applies to the Technical Report entitled Groto do Cirolo Lithium Project: Araçuaí and Itinga Regions, Minas Gerais, Brazil, Amended and Restated Phase 2 (Barreiro) Update of the NI 43-101 Technical Report Feasibility Study” with an effective date of June 2, 2021.

3.I graduated with a Bachelor of Science degree in Chemical Engineering from the University of Saskatchewan, Saskatoon in 2008 and a Master of Engineering degree in Chemical Engineering from the University of Saskatchewan, Saskatoon in 2016.

4.I am a registered Professional Engineer (#15447) with the Association of Professional Engineers and Geoscientists in Saskatchewan.

5.I have worked as a process engineer since 2008.

6.I have read the definition of “qualified person” set out in the National Instrument 43-101 (Instrument) and certify that by reason of my education, affiliation with a professional association and past relevant work experience, I fulfil the requirements to be an independent qualified person for the purposes of NI 43-101.

7.I have read NI 43-101 and have participated in the preparation of this Report and am responsible for Section 17, the applicable parts of sections 1, 2, 3, 25 and 26 and sub-sections 18.7, 21.4, 21.4.1, 21.4.2, 21.4.3, 21.4.4 and 21.4.5, I take responsibility for information related to Xuxa only. Each of such sections have been prepared in accordance with NI 43-101.

8.I am independent of Sigma Lithium Resources Corporation as defined by Section 1.5 of the Instrument. I do not have prior involvement with the properties that are the subject of the technical report.

9.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the technical report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the technical report not misleading.

 

Signed and dated this November 22, 2021, at Saskatoon, Saskatchewan.

 

/s/ Jacqueline Wang  
Jacqueline Wang, P.Eng., Process Engineer  
DRA Global  

 

21501-REP-PM-001
Page | 22

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

ABBREVIATIONS

 

AMIS African Mineral Standards
CAPEX Capital Expenditures
CIM Canadian Institute of Mining, Metallurgy and Petroleum
DMS Dense Medium Separation
EPCM Engineering Procurement Construction Management
FOB Free on Board
FS Feasibility Study
GE21 GE21 Mineral Consultants
HDPE High Density Polyethylene
HLS Heavy Liquid Separation
HMI Human Machine Interface
LOM Life of Mine
MEL Mechanical Equipment List
MTO Material Take-off
NPI Non-Process Infrastructure
NPV Net Present Value
OPEX Operating Expenditures
PEP Project Execution Plan
Primero Primero Group Americas Inc
Project Crota do Cirilo Lithium Project
Promon Promon Engenharia Ltda
Property Sigma Property
RFQ Request for Quotation
ROM Run of Mine
Sigma Sigma Lithium Corporation
SGS SGS Geological Services (SGS Canada)
UCS Unconfined Compressive Strength
UPS Uninterruptible Power Supply
WBS Work Breakdown Structure

 

21501-REP-PM-001
Page | 23

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

1SUMMARY

 

1.1INTRODUCTION

 

Sigma Lithium Corporation (Sigma) requested Primero Group Americas Inc. (Primero), a division of Primero Group Ltd, together with SGS Geological Services (SGS), GE21 Consultoria Mineral (GE21) and Promon Engenharia Ltda (Promon) to prepare a NI 43-101 Technical Report (the Report) and Preliminary Economic Assessment (PEA) on the Phase 2 Barreiro project of the Grota do Cirilo Lithium Project (the Project) located in Minas Gerais State, Brazil.

 

Sigma Mineração S.A. (SMSA) is the Brazilian subsidiary of Sigma and is the owner of the mining rights and the holder of mining concessions ordinance which includes the Xuxa deposit.

 

The Report supports the disclosure by Sigma in the news release dated June 2nd, 2021, entitled “Sigma Lithium Announces Exceptional PEA Results Supporting Doubling Planned Capacity to 440,000tpa (66,000LCE)”.

 

Mineral Resources are reported for four pegmatite bodies, Xuxa, Barreiro, Murial and Lavra do Meio. Mineral Reserves are reported for the Xuxa deposit.

 

A PEA, which is the subject of this Report, has been conducted on the Barreiro deposit.

 

Mineral Resources and Mineral Reserves (MRMR) are reported using the 2014 Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards (2014 CIM Definition Standards) and adhere to the 2019 CIM Estimation of Mineral Resources & Mineral Reserves Best Practice Guidelines (2019 CIM MRMR Guidelines).

 

1.2PROPERTY DESCRIPTION AND LOCATION

 

The Project is located in Northeastern Minas Gerais State, in the municipalities of Araçuaí and Itinga, approximately 25 km east of the town of Araçuaí and 450 km northeast of Belo Horizonte.

 

The Project comprises four properties owned by SMSA and is divided into the Northern Complex (the Grota do Cirilo, Genipapo and Santa Clara properties) and the Southern Complex (the São José property).

 

The Project consists of 27 mineral rights, which include mining concessions, applications for mining concessions and exploration permits, spread over 191 km2, which include nine past producing lithium mines and 11 first-priority exploration targets. Granted mining concessions are in good standing with the Brazilian authorities.

 

The surface rights in the Grota do Cirilo area, the current primary focus of activity, are held by two companies, Arqueana Minérios e Metais (Arqueana) and Miazga Participações S.A. (Miazga). SMSA has entered into two right-of-way agreements with these companies to support Sigma’s exploration and development activities within the Grota do Cirilo property, as well as third-party surface owners.

 

Sigma has been granted a flow of 150 m3/h from the Jequitinhonha River for all months of the year for a period of 10 years, which is sufficient for life-of mine (LOM) requirements.

 

The Brazilian Government levies a Compensação Financeira pela Exploração de Recursos Minerais (CFEM) royalty on mineral production. Lithium production is subject to a 2.0% CFEM royalty, payable on the gross income from sales. The Project is subject to two third-party net smelter return (NSR) royalties of 1% each.

 

To the extent known to the QP, there are no other significant factors and risks that may affect access, title, or the right or ability to perform work on the Project that have not been discussed in this Report.

 

21501-REP-PM-001
Page | 24

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

1.3ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

The Project is easily accessible from regional paved road BR-367, which runs through the northern part of the Project. Within the Project area, accessibility is provided by a network of maintained arterial and back country service roads. A municipal airport services the town of Araçuaí. The closest major domestic airport is located at Montes Claros, 327 km west of Araçuaí.

 

The Eastern Brazil region is characterized by a dry, semi-arid and hot climate. It is expected that future mining operations could be conducted year-round. Exploration activities are year-round but can be interrupted by short-term rainfall events.

 

Mining operations have been previously conducted in the Project area. Existing infrastructure includes power supply and substation, an extensive office block equipped with internet and telephones, accommodation for 40 persons on site, dining hall and kitchen, workshop, on-site laboratory and sample storage building, warehouse and a large store, a fuel storage facility with pumping equipment, and a water pumping facility from the Jequitinhonha river with its reservoir. The main 138 kV transmission line from the Irape hydro power station runs through the northern part of the Project area. The town of Araçuaí can supply basic services. Other services must be sourced from Belo Horizonte or São Paulo.

 

The topography consists of gently rolling hills with less than 100 m difference in elevation. The Project area typically hosts thorn scrub and savannah. Much of the area has been cleared for agriculture. The primary source of water for this project is the Jequitinhonha River.

 

1.4HISTORY

 

Exploration and mining activities prior to Sigma’s project interest were conducted by Companhia Estanìfera do Brazil (CEBRAS), Arqueana Minérios e Metais (Arqueana), Tanex Resources plc (Tanex; a subsidiary of Sons of Gwalia Ltd (Sons of Gwalia)), and RI-X Mineração S.A. (RI-X). CEBRAS produced a tin/tantalite concentrate from open pit mines from 1957 to the 1980s. Arqueana operated small open pit mines from the 1980s to the 2000s, exploiting pegmatite and alluvial gravel material for tin and tantalite. Tanex Resources obtained a project interest from Arqueana, and undertook channel sampling, air-track, and reverse circulation (RC) drilling. The Project was subsequently returned to Arqueana. In 2012, RI-X obtained a controlling interest in Arqueana, and formed a new subsidiary company to Arqueana called Araçuaí Mineração whose name was later changed to SMSA. SMSA completed mapping, data compilation, a ground magnetic survey, channel sampling, and HQ core drilling. A heavy mineral separation (HMS) pilot plant was built during 2014–2015. Lithium-specific mining activities were conducted over at least five deposits in the Northern Complex, and four deposits in the Southern Complex.

 

In 2017 Sigma purchased a dense media separation (DMS) unit to produce a 6% Li2O spodumene concentrate. Sigma has completed ground reconnaissance, satellite image interpretation, geological mapping, channel and chip sampling, trenching, core drilling, Mineral Resource and Mineral Reserve estimation, and a feasibility study. Sigma initially focused on a geological assessment of available field data to prioritize the 200 known pegmatites that occur on the various properties for future evaluation. A ranking table that highlighted pegmatite volume, mineralogy and Li2O and Ta2O5 grade was established. Within the more prospective areas, Sigma concentrated its activities on detailed geological and mineralogical mapping of historically mined pegmatites, in particular, on the larger pegmatites.

 

1.5GEOLOGICAL SETTING AND MINERALIZATION

 

The pegmatites in the Project area are classified as lithium–cesium–tantalum or LCT types. The Project area lies in the Eastern Brazilian Pegmatite Province (EBP) that encompasses a very large region of about 150,000 km2, stretching from the state of Bahia to Rio de Janeiro state.

 

21501-REP-PM-001
Page | 25

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The pegmatite swarm is associated with the Neoproterozoic Araçuaí orogeny and has been divided into two main types: anatectic (directly formed from the partial melting of the country rock) or residual pegmatite (fluid rich silicate melts resulting from the fractional crystallization of a parent magma). The pegmatites in the Project area are interpreted to be residual pegmatites and are further classified as LCT types.

 

Pegmatite bodies are typically hosted in a grey biotite–quartz schist and form bodies that are generally concordant with the schist foliation but can also cross-cut foliation. The dikes are sub-horizontal to shallow-dipping sheeted tabular bodies, typically ranging in thickness from a few metres up to 40 m or more, and display a discontinuous, thin, fine-grained chilled margin. Typical pegmatite mineralogy consists of microcline, quartz, spodumene, albite and muscovite. Spodumene typically comprises about 28–30% of the dike, microcline and albite around 30–35%, and white micas about 5–7%. Locally, feldspar and spodumenes crystals can reach as much as 10–20 cm in length. Tantalite, columbite and cassiterite can occur in association with albite and quartz. The primary lithium-bearing minerals are spodumene and petalite. Spodumene can theoretically contain as much as 3.73% Li, equivalent to 8.03% Li2O, whereas petalite, can contain as much as 2.09% lithium, equivalent to 4.50% Li2O.

 

Features of the pegmatites where mineral resources have been estimated include:

 

Xuxa: foliation concordant, strikes northwest–southeast, dips to the southeast at 40º to 45º, and is not zoned. The strike length is 1,700 m, averages 12–13 m in thickness and has been drill tested to 259 m in depth. Xuxa remains open to the west, east, and at depth

Barreiro: foliation discordant, strikes northeast–southwest, dips to the southeast at 30º to 35º, and is slightly zoned with a distinct spodumene zone as well as an albite zone. The pegmatite is about 600 m long (strike), 30–35 m wide, and 800 m along the dip direction. Barreiro remains open to the northeast and at depth

Murial: foliation discordant, strikes north–south, and has a variable westerly dip, ranging from 25º to 75º. The strike length is about 750 m, with a thickness of 15–20 m, and the down-dip dimension is 200 m. The pegmatite is zoned with a spodumene-rich intermediate zone and a central zone that contains both spodumene and petalite. The southern section of the pegmatite has lower lithium tenors than the norther portion of the dike. Murial remains open to the north, south, and at depth

Lavra do Meio: foliation concordant, strikes north–south, dips 75º–80º to the east. The strike length is 300 m with an average thickness of 12–15 m and a down-dip distance of 250 m. The pegmatite is zoned and contains both spodumene and petalite and remains open at depth.

 

1.6EXPLORATION

 

Sigma began working on the Project in June 2012, focusing on a geological assessment of available field data to prioritize the 200 known pegmatites that occur on the various properties for future evaluation. A ranking table that highlighted pegmatite volume, mineralogy and Li2O and Ta2O5 grade was established.

 

Within the more prospective areas, Sigma concentrated its activities on detailed geological and mineralogical mapping of historically mined pegmatites, in particular, on the larger pegmatites, Xuxa and Barreiro. These dikes were channel sampled and subsequently assessed for their lithium, tantalum and cassiterite potential. This work was followed by bulk sampling and drilling. In the southern complex area, Sigma geologists have visited sites of historical workings, and undertaken reconnaissance mapping and sampling activities. The Lavra Grande, Samambaia, Ananias, Lavra do Ramom and Lavra Antiga pegmatites were mined for spodumene and heavy minerals, and in some cases gem-quality crystals were targeted. These pegmatites are considered to warrant additional work.

 

21501-REP-PM-001
Page | 26

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

1.7DRILLING

 

Drilling completed by Sigma across the Project area consists of 255 core holes totalling 42,959.76 m. To date, this drilling has concentrated on the Grota do Cirilo pegmatites. Drilling was at HQ core size (63.5 mm core diameter) in order to recover enough material for metallurgical testing. Drill spacing is variable by pegmatite, but typically was at 50 m with wider spacing at the edges of the drill pattern. Drill orientations were tailored as practicable to the strike and dip of the individual pegmatites. The drill hole intercepts range in thickness from approximately 85–95% of true width to near true width of the mineralization.

 

All core was photographed. Drill hole collars were picked up in the field using a Real Time Kinematic (RTK) global positioning system (GPS) instrument with an average accuracy of 0.01 cm. All drill holes were down-hole surveyed by Sigma personnel using the Reflex EZ-Track and Reflex Gyro instruments. Calibrations of tools were completed in 2017 and 2018.

 

Sampling intervals were determined by the geologist, marked and tagged based on lithology and mineralization observations. The typical sampling length was 1 m but varied according to lithological contacts between the mineralized pegmatite and the host rock. In general, 1-2 m host rock samples were collected from each side that contacts the pegmatite.

 

Sigma conducted HQ drilling programs in 2014, 2017, and 2018 on selected pegmatite targets. The drill programs have used industry-standard protocols that include core logging, core photography, core recovery measurements, and collar and downhole survey measurements. There are no drilling, sampling or recovery factors that could materially impact the accuracy and reliability of the results in any of the drill campaigns. Drill results from Grota do Cirilo property support the Mineral Resource estimates and the feasibility study.

 

1.8SAMPLE PREPARATION, ANALYSES AND SECURITY

 

Sampling intervals were determined by the geologist, marked and tagged based on lithology and mineralization observations. The typical sampling length was 1 m but varied according to lithological contacts between the mineralized pegmatite and the host rock. In general, 1 m host rock samples were collected from each side that contacts the pegmatite.

 

All samples collected by SMSA during the course of the 2012–2018 exploration programs were sent to the SGS Geosol laboratory (SGS Geosol) located in the city of Belo Horizonte, Brazil. A portion of the 2017–2018 sample pulps were prepared by ALS Brazil Ltda. in Vespasiano, Brazil (ALS Vespasiano) and shipped to ALS Canada Inc. Chemex Laboratory (ALS Chemex) in North Vancouver, BC, Canada for cross check validation. A portion of the 2014 samples were resampled by the QP and sent for validation to the SGS Lakefield Laboratory (SGS Lakefield) in Lakefield Canada. All laboratories, including ALS Chemex, ALS Vespasiano, SGS Lakefield and SGS Geosol are ISO/IEC 17025 accredited. The SGS Geosol laboratory is ISO 14001 and 17025 accredited by the Standards Council. All laboratories used for the technical report are independent from SMSA and Sigma and provide services to SMSA pursuant to arm’s length service contracts.

 

Sample preparation conducted at SGS Geosol consisted of drying, crushing to 75% passing 3 mm using jaw crushers, and pulverizing to 95% passing 150 mesh (106 µm) using a ring and puck mill or a single component ring mill. In 2017, SGS Geosol performed 55-element analysis using sodium peroxide fusion followed by both inductively coupled plasma optical emission spectrometry (ICP-OES) and inductively coupled plasma mass spectrometry (ICP-MS) finish (SGS code ICM90A). This method uses 10 g of the pulp material and returns different detection limits for each element and includes a 10 ppm lower limit detection for Li and a 10,000 ppm upper limit detection for Li. In 2018, SGS Geosol used a 31-element analytical package using sodium peroxide fusion followed by both Inductively Coupled Plasma Atomic Emission Spectrometry (ICP-AES) and ICP-MS finish (SGS code ICP90A).

 

21501-REP-PM-001
Page | 27

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Sample preparation at ALS Vespasiano comprised drying, crushing to 70% passing 2 mm using jaw crushers, and pulverizing to 85% passing 200 mesh (75 µm) using a ring and puck mill or a single component ring mill. Lithium and boron were determined by sodium peroxide fusion followed by ICP-AES analysis (ALS Chemex method ME-ICP82b).

 

The 2017 witness samples collected on the 2014 drill core were analyzed at SGS Lakefield using sodium peroxide fusion followed by both ICP-OES and ICP-MS finish (SGS code ICM90A).

 

In addition to the laboratory quality assurance quality control (QA/QC) routinely implemented by SGS Geosol and ALS Chemex using pulp duplicate analysis, SMSA developed an internal QA/QC protocol for the Xuxa drilling, which consisted of the insertion of analytical standard reference materials (standards), blanks and core duplicates on a systematic basis with the samples shipped to the analytical laboratories. In 2017, Sigma also sent pulps from selected mineralized intersections to ALS Chemex for reanalysis. No pulp reanalysis was performed by Sigma in 2013 and 2014. A total of 664 pulp samples from the 2017 Xuxa drilling program were sent to ALS Vespasiano for third-party verification.

 

SMSA inserted standards in sample batches during the 2014 and 2017–2018 sampling programs. During the 2014 campaign, the standard used was made of locally sourced and prepared pegmatite and was not certified. SMSA inserted an uncertified standard into the sample stream for every 25 samples for a total of five uncertified standards inserted. The 2017–2018 campaign used seven certified standards from African Mineral Standards (AMIS), an international supplier of certified reference materials. A total of 88 standards were inserted during the 2017 campaign and 315 were inserted during the 2018 campaign. Results were considered acceptable and no material accuracy issues were noted.

 

During the 2017–2018 campaign SMSA included insertion of analytical blanks in the sample series as part of their internal QA/QC protocol. The blank samples, which are made of fine silica powder provided by AMIS, are inserted an average of one for every 20 samples by the SMSA geologist and subsequently sent to SGS Geosol. The same procedure was used by SMSA for the 2014 drilling campaign. A total of 647 analytical blanks were analysed during the 2014 and 2017–2018 exploration programs. Results were considered acceptable and no material contamination issues were noted.

 

SMSA inserted core duplicates every 20th sample in the sample series as part of their internal QA/QC protocol. The sample duplicates correspond to a quarter HQ core from the sample left behind for reference, or a representative channel sample from the secondary channel cut parallel to the main channel. Assay results were considered acceptable between the two sample sets.

 

Bulk densities of the lithologies were measured by SGS Geosol by pycnometer measurement. Measurements were by lithology with special attention to the lithium bearing pegmatite. Separate measurements were made for the Xuxa and Barreiro deposits.

 

A total of 188 measurements were made on Xuxa core from 2017–2018. Of the 188 measurements, 24 were made on albite-altered pegmatite, 54 on schist, and 110 on lithium-bearing pegmatite. For Barreiro, a total of 401 measurements were made on core from the 2018 drill program. Of the 401 measurements, 82 were made on albite-altered pegmatite, 177 on schist, and 142 on lithium-bearing pegmatite. For Murial, a total of 134 measurements were made by the same method on core from the 2018 drill program. Of the 134 measurements, 32 were made on the albite-altered pegmatite, 58 on the schist and 44 on the lithium bearing pegmatite. For Lavra do Meio, a total of 51 measurement were made by the same method on core from the 2018 drill program. Of the 51 measurements, nine were made on the albite altered pegmatite, 22 on the schist and 20 on the lithium bearing pegmatite.

 

In 2017, SGS validated the exploration processes and core sampling procedures used by SMSA as part of an independent verification program. The QP concluded that the drill core handling, logging and sampling protocols are at conventional industry standard and conform to generally accept best practices. The chain of custody was followed by SMSA employees and the sample security procedure showed no flaws. The QP considers that the sample quality is good and that the samples are generally representative.

 

21501-REP-PM-001
Page | 28

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

As additional QAQC, SMSA sent 664 samples from the 2017-2018 Grota do Cirillo drilling campaign to ALS Chemex for analysis using the protocol ME-ICP82b with sodium peroxide fusion. Preparation was done by ALS Vespasiano and the samples were subsequently shipped to Vancouver. The average Li concentration for the original was 6,411.4 ppm Li while the duplicate average was 6,475.9 ppm Li. This indicates a slight bias of the ALS Chemex duplicates which is well within the accepted margin of error.

 

Overall, the QP is confident that the system is appropriate for the collection of data suitable for a Mineral Resource estimate and can support Mineral Reserve estimates and mine planning.

 

1.9DATA VERIFICATION

 

Visits to the Project site were conducted by Marc-Antoine Laporte, P.Geo., M.Sc. from September 11 to September 15, 2017, from July 11 to July 17, 2018 and from September 18 to 23, 2018. These visits enabled the QP to become familiar with the exploration methods used by SMSA, the field conditions, the position of the drill hole collars, the core storage and logging facilities and the different exploration targets.

 

The database for the Project was first transmitted to SGS by Sigma on September 15, 2017 and was regularly updated by Sigma geologists. The database contains data for: collar locations; downhole surveys; lithologies and lithium assays. Upon importation of the data into the modelling and mineral resources estimation software (Genesis©), SGS conducted a second phase of data validation where all the major discrepancies were removed from the database. Finally, SGS conducted random checks on approximately 5% of the assay certificates, to validate the assay values entered in the database.

 

Witness samples were taken from previously sampled intervals and the half cores were cut to quarter cores. A total of nine mineralized intervals were sampled to compare the average grade for the two different laboratories. The average for the original samples is 1.61 % Li2O while the average for the control samples is 1.59 % Li2O. The average grade difference is 0.02% which makes a relative difference of 1.28% between the original and the control samples.

 

Following the data verification process and QA/QC review, the QP is of the opinion that the sample preparation, analysis and QA/QC protocol used by SMSA for the Project follow generally accepted industry standards and that the Project data is of a sufficient quality. However, more attention should be put into the blank material selection in the future in order improve the similarity between the batches.

 

1.10MINERAL PROCESSING AND METALLURGICAL TESTING

 

Drill core samples from the Xuxa pegmatite deposit were processed at the SGS Lakefield facility in October 2018, while samples from Barreiro were tested between November 2020 and May 2021. Work conducted on the Xuxa samples included comminution, heavy liquid separation (HLS), REFLUX™ classifier, DMS and magnetic separation, while the Barreiro test work program included sample characterization, grindability testing and heavy liquid separation (HLS).

 

1.10.1 Xuxa

 

Drill core samples were selected and combined into six variability (Var) samples for a test work program comprising of mineralogical analyses, grindability, HLS, REFLUX™ classifier, DMS, and magnetic separation testing. Flowsheets for lithium beneficiation were developed in conjunction with the testwork. The goal was to produce spodumene concentrate grading a minimum 6% Li2O and maximum 1% Fe2O3 while maximizing lithium recovery.

 

21501-REP-PM-001
Page | 29

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Four HLS tests, at four crush sizes (15.9 mm, 12.5 mm, 9.5 mm, and 6.3 mm) were carried out on each of the six variability samples to evaluate the recovery. The 9.5 mm crush size was selected as the optimum crush size for DMS test work, as it results in the highest lithium recovery with minimal fines generation.

 

The DMS variability samples were each crushed to -9.5 mm and screened into four size fractions: coarse (-9.5/+6.3 mm), fines (-6.3/+1.7 mm), ultrafines (-1.7/+0.5 mm) and hypofines (-0.5 mm). The coarse, fines and ultrafines fractions of each variability sample were then processed separately for lithium beneficiation. The REFLUX™ classifier test work was carried out with a RC-100 unit for mica rejection from the fines and ultrafines fractions only. This test work was conducted at FLSmidth’s Minerals Testing and Research Center in Utah, USA.

 

The coarse and fines REFLUX™ classifier underflow and ultrafines RC underflow of each variability sample were processed separately through DMS. The DMS concentrate from each of these fractions underwent a magnetic separation step at 10,000 Gauss.

 

The DMS test work flowsheet for the coarse and fines fractions included two passes through the DMS; the first at a lower specific gravity (SG) cut-point (~2.65) to reject silicate gangue and the second at a higher specific gravity (SG) cut-point (~2.90) to generate spodumene concentrate. The coarse DMS middlings were re-crushed to -3.3 mm and a two stage HLS test conducted. The ultrafines DMS test work flowsheet included only a single pass through the DMS circuit at a high SG cut-point (~2.90) to generate spodumene concentrate.

 

The DMS test results demonstrated that DMS was able to produce spodumene concentrate with >6% Li2O in most of the tests, for an average recovery of 60.4%.

 

The Var 3 and Var 4 samples were determined to best represent the deposit.

 

1.10.2 Barreiro

 

Four variability and one composite sample were tested for Barreiro, with the goals of the program to provide preliminary process information on the metallurgical performance of mineralized material samples from the Barreiro deposit. The test work program was developed based on previous test work and flowsheet developed for the Xuxa deposit. The aim of the test work program was to produce chemical grade spodumene concentrate (>6% Li2O) with low iron content (<1% Fe2O3), while maximizing lithium recovery.

 

Two sets of HLS tests were undertaken. The first set was conducted using the Composite to test optimal crush size (i.e., top size of 15.9 mm, 12.5 mm, 10.0 mm, and 6.3 mm). HLS tests were then performed on each variability sample at the optimum crush size. The fine fraction (i.e., -0.5 mm) was screened out from each sub-sample and the oversize fraction was submitted for HLS testing. A crush size of -10 mm was determined to be optimal and variability HLS testing was undertaken at this crush size. Interpolated stage recoveries (6% Li2O concentrate) for the four variability samples ranged from 56.0% to 77.3%.

 

In all four variability samples, HLS tests produced >6% Li2O spodumene concentrate with low iron content (<1.0% Fe2O3).

 

1.11MINERAL RESOURCE ESTIMATES

 

Mineral Resources for the Grota do Cirilo pegmatite were estimated using a computerised resource block model. Three-dimensional wireframe solids of the mineralisation were defined using drill hole Li2O analytical data.

 

Data were composited to 1 m composite lengths, based on the north–south width of the block size defined for the resource block model. Compositing starts at the schist-pegmatite contact. No capping was applied on the analytical composite data. The Xuxa models used a 6 m x 3 m x 5 m block size. Murial and Lavra do Meio models used a 5 m x 3 m x 5 m block size and the Barreiro model used a 5 m x 5 m x 5 m block. Average densities were applied to blocks, which varied by pegmatite, from 2.65 t/m3 at Lavra do Meio to 2.71 t/m3 at Barreiro.

 

21501-REP-PM-001
Page | 30

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Variography was undertaken for Xuxa, Barreiro and LDM and the projection and Z-axis rescaling were done according to the mineralization orientation.

 

The grade interpolation for the Xuxa, Barreiro and Lavra do Meio resource block models were completed using ordinary kriging (OK). The Murial model was estimated using an inverse distance weighting to the second power (ID2) methodology. The interpolation process was conducted using three successive passes with more inclusive search conditions from the first pass to the next until most blocks were interpolated, as follows:

 

Pass 1:

 

Xuxa: search ellipsoid distance of 75 m (long axis) by 75 m (intermediate axis) and 25 m (short axis) with an orientation of 130° azimuth and -50° dip to the southeast; minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Barreiro: search ellipsoid distance of 55 m (long axis) by 55 m (intermediate axis) and 25 m (short axis) with an orientation of 155° azimuth and -35° dip to the southeast; a minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Murial: 75 m (long axis) by 75 m (intermediate axis) and 35 m (short axis) with an orientation of 95° azimuth and -80° dip to the west; minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Lavra do Meio: 50 m (long axis) by 50 m (intermediate axis) and 25 m (short axis) with an orientation of 280° azimuth and -75° dip to the east; minimum of five composites, a maximum of 15 composites and a minimum of three drill holes

 

Pass 2:

 

Xuxa: twice the search distance of the first pass; minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Barreiro: twice the search distance of the first pass; a minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Murial: twice the search distance of the first pass; minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes

 

Lavra do Meio: twice the search distance of the first pass; minimum of five composites, a maximum of 15 composites and a minimum of three drill holes

 

Pass 3:

 

Xuxa: 300 m (long axis) by 300 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 25 composites and a minimum of three drill holes

 

Barreiro: 250 m (long axis) by 250 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 25 composites and no minimum number of drill holes

 

Murial: 200 m (long axis) by 200 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 20 composites and no minimum number of drill holes

 

Lavra do Meio: 125 m (long axis) by 125 m (intermediate axis) by 75 m (short axis) with a minimum of five composites, a maximum of 15 composites and no minimum composites required per drill hole.

 

The estimates and models were validated by statistically comparing block model grades to the assay and composite grades, and by comparing block values to the composite values located inside the interpolated blocks. The estimates were considered reasonable.

 

21501-REP-PM-001
Page | 31

 

  

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Mineral Resources are classified into Measured, Indicated and Inferred categories. The Mineral Resource classification is based on the density of analytical information, the grade variability and spatial continuity of mineralization. The Mineral Resources were classified in two successive stages: automated classification, followed by manual editing of final classification results. Classifications were based on the following:

 

Measured Mineral Resources

  

Xuxa: the search ellipsoid used was 50 m (strike) by 50 m (dip) by 25 m with a minimum of seven composites in at least three different drill holes

 

Barreiro, Murial, and Lavra do Meio: the search ellipsoid was 55 m (strike) by 55 m (dip) by 35 m with a minimum of five composites in at least three different drill holes

 

Indicated Mineral Resources

 

In all deposits, the search ellipsoid was twice the size of the Measured category ellipsoid using the same composites selection criteria

 

Inferred Mineral Resources

 

In all deposits, all remaining blocks.

 

The conceptual economic parameters were used to assess reasonable prospects of eventual economic extraction. A series of economic parameters were estimated to represent the production cost and economic prospectivity of an open pit mining operation in Brazil and came either from SGS Canada or SMSA. These parameters are believed to be sufficient to include all block models in future open pit mine planning, due mostly to the relatively low mining costs in Brazil.

 

The Mineral Resource estimates for Grota do Cirilo are reported in Table 1-1 to

 

Table 1-4 using a 0.5% Li2O cut-off. The Mineral Resource estimates are constrained by the topography and are based on the conceptual economic parameters. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

Table 1-1 – Xuxa Deposit Mineral Resource Estimate

 

Cut-off Grade      Tonnage   Average Grade 
Li2O (%)   Category  (t)   Li2O (%) 
0.5   Measured   10,193,000    1.59 
0.5   Indicated   7,221,000    1.49 
0.5   Measured + Indicated   17,414,000    1.55 
0.5   Inferred   3,802,000    1.58 

 

Notes to accompany Table 1.1 Xuxa Deposit Mineral Resource Estimate:

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

5.Long-term lithium concentrate price of $1,000/t assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

21501-REP-PM-001
Page | 32

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 1-2 – Barreiro Deposit Mineral Resource Estimate

 

Cut-off Grade      Tonnage   Average Grade 
Li2O (%)   Category  (t)   Li2O (%) 
 0.5   Measured   10,313,000    1.4 
 0.5   Indicated   10,172,000    1.46 
 0.5   Measured + Indicated   20,485,000    1.43 
 0.5   Inferred   1,909,000    1.44 

 

Notes to accompany Table 1.2 Barreiro Deposit Mineral Resource Estimate

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

5.Long-term lithium concentrate price of $1,000/t assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

Table 1-3 – Murial Deposit Mineral Resource Estimate

 

Cut-off Grade      Tonnage   Average Grade 
Li2O (%)   Category  (t)   Li2O (%) 
 0.5   Measured   4,175,000    1.17 
 0.5   Indicated   1,389,000    1.04 
 0.5   Measured + Indicated   5,564,000    1.14 
 0.5   Inferred   669,000    1.06 

 

Notes to accompany Table 1.3 Murial Deposit Mineral Resource Estimate

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability

 

5.Long-term lithium concentrate price of $1,000/t assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

21501-REP-PM-001
Page | 33

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 1-4 – Lavra do Meio Deposit Mineral Resource Estimate

 

           Average 
Cut-off Grade      Tonnage   Grade Li2O 
Li2O (%)   Category  (t)   (%) 
0.5   Measured   1,626,000    1.16 
0.5   Indicated   649,000    0.93 
0.5   Measured + Indicated   2,275,000    1.09 
0.5   Inferred   261,000    0.87 

 

Notes to accompany Table 1.4 Lavra do Meio Deposit Mineral Resource Estimate

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

5.Long-term lithium concentrate price of $1,000/tonne assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

Factors that can affect Grota do Cirilo Mineral Resource estimates include but are not limited to:

 

Changes to the modelling method or approach

Changes to geotechnical assumptions, in particular, the pit slope angles

Metallurgical recovery assumption that are based on preliminary test results

Changes to any of the social, political, economic, permitting, and environmental assumptions considered when evaluating reasonable prospects for eventual economic extraction.

 

Mineral Resource estimates can also be affected by the market value of lithium and lithium compounds.

 

1.12MINERAL RESERVE ESTIMATES

 

Xuxa Mineral Reserve estimates have an effective date of 5 June 2019 and have been converted from Measured and Indicated Mineral Resources. The key parameters upon which the 5 June 2019 Mineral Reserve estimates were defined are summarized in Table 1-5.

 

Table 1-5 – Parameters Used in Xuxa Pit Optimization

 

Parameter  Value
Lithium concentrate price  US$700/t concentrate
Royalties (CFEM)  2% of revenue
Exchange rate  3.7 BRL/ US$
Costs   
Mining  US$2.15/t mined
Processing  US$10.51 /t ore
G&A  US$3,809,106/ year

 

21501-REP-PM-001
Page | 34

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Parameter  Value
Logistics  US$82/t concentrate wet
Plant recovery  60.4%
Concentrate grade  6%
Mining recovery  100%
Dilution  9.3%
Overall Pit slopes  33.6° – 53°

 

Note: CFEM is the Brazilian government royalty

 

The total Proven and Probable Mineral Reserves are as presented in Table 1-6.

 

Table 1-6 – Xuxa Mineral Reserves

 

Reserve  Tonnage (t)   Li2O (%) 
Proven   10,270,000    1.45 
Probable   3,520,000    1.47 
TOTAL   13,790,000    1.46 

 

Note to accompany Mineral Reserves table:

 

1.Mineral Reserves have an effective date of 5 June 2019. The Qualified Person for the estimate is Porfirio Cabaleiro Rodriguez, FAIG, an employee of GE21.

 

2.Mineral Reserves are confined within an optimized pit shell that uses the following parameters: lithium concentrate price: US$700/t concentrate; mining costs: US$2.15/t mined; processing costs: US$10.51/t processed; general and administrative costs: US$3.8 M/a; logistics costs: US$82/t wet concentrate; process recovery of 60.4%; mining dilution of 9%; pit inter-ramp angles that range from 40.5 – 74.8º.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

The existing high voltage transmission line at Pit 1 will need to be relocated in Year 2 so as not to interfere with the mining of the pit’s northern part. Sigma has been given the legal authority to relocate the line by 150 m.

 

Sigma has not purchased the surface rights for Pit 2 but has applied to the ANM (Brazilian mining regulatory agency) for the granting of authority to mine the area. Pit 2 will come into operation 1.5 years after plant start-up.

 

1.13MINING METHODS

 

1.13.1 Xuxa

 

Sigma has undertaken a program of resource drilling for the Xuxa deposit. Most of these drill holes have been geotechnically logged for structural data. The geotechnical data logged from these holes has been analyzed to provide estimates of slope stability, using industry standard empirical techniques.

 

The mine layout and operation are based on the following criteria:

 

Two independent open pits areas: Pit 1 in the north and Pit 2 in the south

Single access from both pits to the mine infrastructure pad and the processing plant

Low height ore benches to reduce mine dilution and maximize mine recovery

Pre-splitting of the ore zone to reduce mine dilution

Elevated inter-ramp angles for the waste to reduce strip ratio.

 

21501-REP-PM-001
Page | 35

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The basis for the scheduling includes:

 

Six months of pre-stripping to liberate the ore

 

Mining of Pit 1 first as this is closer to the processing plant and is also included in the current environmental license process

 

Disposal of the waste rock at the start of operation at pile 1 (close to processing plant) and pile 2

 

Commence disposal of waste rock at pile 3 after one year and three months from the start of the operation

 

Commence mining of Pit 2 from Year 3 onwards

 

Mine both pits in conjunction from Year 3 to Year 6 to reduce the drop-down rate and to facilitate the 1.5 Mtpa production rate

 

The planned open pit mine life is nine years and three months

 

The mining fleet is based on off-highway trucks for the waste movement and road trucks for the ore to be operated by a mining contractor.

 

1.13.2 Barreiro

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The mine layout and operation are based on the following criteria:

 

A single open pit on the Barreiro pegmatite

Low height mineralized material benches to reduce mine dilution and maximize mine recovery

Pre-splitting of the mineralized material to reduce mine dilution

Elevated inter-ramp angles for the waste to reduce strip ratio

 

The basis for the scheduling includes:

 

Pre-stripping the pit to liberate mineralized material
  Pit cut-backs in years 5 and 6 to expand and deepen pit
 Mining at a rate of 1.68 Mtpa

The planned open pit mine life is 12 years and eight months

The mining fleet is based on off-highway trucks for the waste movement and road trucks for the mineralized material to be operated by a mining contractor

 

1.14RECOVERY METHODS

 

The Xuxa concentrator plant is designed to produce a minimum 6.0% Li2O spodumene concentrate from an ore grade of 1.46% Li2O (diluted) with an average iron content of 0.97%, using DMS.

 

If a positive production decision is made for Barreiro, a second DMS concentrator plant would be constructed to process the Barreiro mineralized material. This plant would produce a minimum 6.0% Li2O spodumene concentrate from a mineralized material grade of 1.44% Li2O (diluted) with an average iron content of 0.97%.

 

21501-REP-PM-001
Page | 36

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.14.1 Processing Plant Description

 

The Xuxa plant throughput capacity is based on 1.5 Mtpa (dry) of ore fed to the crushing circuit. The in-house crushing circuit is sized for 3.0 Mtpa, which will accommodate the additional mineralized material from Barreiro, if developed. The Xuxa wet plant (DMS) is sized for 1.5 Mtpa throughput capacity, while the possible Barreiro DMS is based on a 1.68 Mtpa throughput capacity.

 

The concentrator plants are designed based on a proven DMS circuit and include three-stage conventional crushing and screen circuit, up-flow classification for mica removal, two-stage coarse DMS circuit, two-stage fines DMS circuit, single-stage ultrafines circuit, as well as magnetic separation and optical sorting on the final product stream.

 

1.14.2 Design Criteria and Utilities Requirements

 

The data for the feasibility study engineering and design were sourced from metallurgical test-work conducted at SGS Lakefield. Recovery data are based on results from variability samples #3 and #4. The mass balance, process design criteria and process flow diagrams were developed based on these test work data.

 

The utilities consumption requirements are approximately 6.7 MW for the process plant and 1.5 MW for non-process infrastructure at the process plant.

 

The raw water consumption for process water is nominal a 23 m3/hr (make-up raw water requirement).

 

The process water will be recycled within the plant using a thickener, where all fines slurry streams will be directed and recovered. This water will be pumped to the process water tank and recycled to the circuits.

 

Consumables will include reagents and operational consumables for the crushing circuit and the DMS plant.

 

1.15PROJECT INFRASTRUCTURE

 

The Xuxa project infrastructure will be constructed on earthworks pads for the mineral processing plant, the mine operation support units, the open pits of the mines and the areas of waste rock and tailings disposal.

 

If developed, the Barreiro project will utilise the infrastructure developed for the Xuxa project.

 

1.15.1 Buildings, Roads, Fuel Storage, Power Supply and Water Supply

 

Access to the processing plant will be by municipal road linking BR367 within the communities of Poço D’antas and Taquaril Seco. The current road will be suitable for truck traffic; however, construction of a new section of the road will be necessary to bypass the plant.

 

The plant and mine services areas will have administrative buildings such as offices, changeroom, cafeteria, concierge, clinic, fire emergency services and operation support facilities such as workshops and warehouses.

 

Fuel will be stored and dispensed from a fuel facility located at the mine services area.

 

Power will be supplied from the existing power grid line. Two main sub-stations (CEMIG and plant) will be installed to supply power to the plant, the mine services area and associated infrastructure.

 

Raw water will be supplied from the Jequitinhonha River, treated as necessary and reticulated within the plant for process, potable and firewater needs.

 

1.15.2 Waste Rock and Tailings Disposal and Stockpiles

 

At Xuxa, waste rock and tailings will be stored in two piles in the initial years of operation. Waste pile 1 will be located near the process area (both in the Olimpio area) and will be used for co-disposal of waste rock and tailings generated from the plant.

 

21501-REP-PM-001
Page | 37

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Waste pile 2 will be located to the south, in the Gilson area.

 

Both piles will have 25m wide access ramps with maximum gradients of 10%.

 

Waste piles 3 and 4 will be located adjacent to the north and south pits respectively. Table 1-7 provides the projected storage requirements.

 

Table 1-7 – Waste Pile Storage

 

   Waste Rock   Tailings   Waste & Tailings Total     
   m3   m3   Mt   Years - Storage 
Waste pile #1  7,845,000    567,400   17 (Note 1)    1.3 
Waste pile #2  456,731 (Note 2)    39,879   1.0    1.3 
Waste pile #3  17,399,267    8,582,001   88.26    4.5 
Waste pile #4  26,776,556    -   101.14    5.2 

 

Note 1: approximately 6.0 Mt of mine pre-stripping (first 2 quarters of mine production) will be disposed of at waste pile 1

 

Note 2: 314,072 m3 will be clear and grub from the process area and mine services area and 142,659 m3 from the earthworks cut material.

 

1.15.3 Control Systems and Communication

 

A process control system (PCS) including a main plant SCADA system will be installed for monitoring and control purposes.

 

The telecommunications network will consist of the telecommunications network, access control system and RFID.

 

1.16MARKET STUDIES AND CONTRACTS

 

The key information contained in the market study was prepared by Roskill Consulting Group Ltd (Roskill).

 

1.16.1 Demand and Consumption

 

The short-, medium- and long-term outlook for lithium consumption appears strong, with overall consumption growth forecast at 15.2% per annum, and demand growth 14.5% per annum, to 2033 in the base-case scenario. Growth will be higher in the shorter-term, at 22.7% per annum to 2023, and then slow to 14.0% per annum from 2023 to 2028, and 9% per annum from 2028 to 2033, as the market matures.

 

There are, however, considerable upside and downside risks to the outlook for growth in consumption of lithium to 2028, dependant on the global economic growth and the demand of Li-ion battery-powered hybrid and electric vehicles (xEVs).

 

1.16.2 Supply

 

At end-2018, global nameplate production capacity for mining lithium totalled 588,540 tpa lithium carbonate equivalent (LCE). Based on announced capacity expansions and new project schedules, lithium mine production capacity is forecast to increase to almost 1.0 Mtpa LCE by 2022. The largest additions to mine capacity are in Australia for mineral-based production and Chile for brine-based production. Additional mine capacity will be required from the mid/late-2020s.

 

21501-REP-PM-001
Page | 38

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.16.3 Contracts

 

Sigma has entered into a binding heads of agreement (the Agreement) for a strategic offtake and funding partnership with Mitsui & Co., Ltd. of Japan (Mitsui) for a significant portion of the funding required for the capital expenditures and project construction.

 

Pursuant to the Agreement, Mitsui and Sigma have agreed terms on:

 

Production pre-payment to Sigma of US$30,000,000 for battery-grade lithium concentrate supply of up to 55,000 t annually over six years, extendable for five years plus an off-take agreement supplementary 25,000 t of product annually

 

Advancement of deposit for long-lead items for the project

 

Strategic collaboration to leverage Mitsui’s considerable global logistics and battery materials marketing expertise as well as an agreement to continue discussions regarding additional funding for further exploration and development of Sigma’s mineral properties

 

Mitsui’s right to participate in Sigma’s future capital for production expansion with other deposits conditional to concluding a feasibility study and Mineral Reserves estimates

 

Sales prices are set quarterly based on the published price of nominal arms-length chemical-spodumene concentrate above 6% Li2O (SC6).

 

Sigma is currently in negotiations with further potential off-take customers for the balance of its annual production. Currently, Sigma has no other agreements in place.

 

Sigma has no contracts in place in support of operations. Any future contracts are likely to be negotiated and renewed on an annual or biannual basis. Contract terms are expected to be typical of similar contracts in Minas Gerais State.

 

1.16.4 Price Forecast

 

Sigma is using the 10-year Roskill forecast for the average spodumene concentrate nominal arms-length sales price of US$750 US (cost, insurance and freight (CIF) delivered to Port of Shanghai, China) in the economic assessment.

 

1.17ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

 

Conselho Estadual de Politica Ambiental (COPAM) granted an Operation License in support of certain SMSA mining concessions on the Grota do Cirilo property on August 25, 1994. The licence was renewed on August 14, 2008 but has subsequently been allowed to lapse as it was not suitable for the new level of mining contemplated by Sigma. Sigma applied and was issued the first phase of the Preliminary License (Licença Previa or LP) and an Installation License (Licença de Instalação or LI) to commence construction at the Xuxa deposit. Mining licenses are for life of mine and environmental licences are timely renewed when due.

 

Sigma holds approved economic mining plans (Plano de Aproveitamento Econômico or PAE) over the Xuxa, Barreiro, Lavra do Meio, Murial, Maxixe and Nezinho do Chicâo deposits within the Grota do Cirilo property. The PAE for Xuxa was updated and approved in August 2018.

 

Reclamation plans (referred to as degraded area plans or PRADs) have been developed and implemented for certain past-producing areas within the Grota do Cirilo property. The successful recovery of these areas is managed by SMSA personnel and external consultants in conjunction with the governing regulatory agencies.

 

Sigma has held regular meetings and consultation sessions with local stakeholders regularly over the last five years. The further development of SMSA mining activities in the Jequitinhonha Valley is viewed by both communities as an important regional economic driver.

 

21501-REP-PM-001
Page | 39

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.17.1 Applicable Legal Requirements for Project Environmental Permitting

 

CONAMA Resolution N° 237 (1997) defines environmental licensing as an administrative procedure by which the competent environmental agency permits the locating, installation, expansion and operation of enterprises and activities that use environmental resources in a manner considered to be effectively or potentially polluting.

 

The licensing process in Minas Gerais has been developed in accordance with COPAM Regulatory Deliberation N° 217, dated December 6, 2017 and establishes classification criteria based on scale and polluting potential, as well as the locational criteria used to define the modalities of environmental licensing of ventures and activities that use environmental resources in the state of Minas Gerais.

 

In compliance with CONAMA Resolution 09/90, the environmental licensing of mining projects is always subject to an Environmental Impact Assessment (EIS), followed by an Environmental Impact Report (EIR), which supports the technical and environmental feasibility stage of the project and the granting of a LP and/or a concurrent LP + LI.

 

1.17.2 Current Project Environmental Permitting Status

 

A Concurrent Environmental Licensing Type CEL 2 (LP + LI) will be required in support of operations.

 

The water license for the uptake of 150 m³/h of water from the Jequitinhonha River was approved by the Agencia Nacional das Águas (ANA) in February 2019.

 

The CEL 2 (LP + LI) for the initial project phase, consisting of the north pit (Pit #1), waste piles 1 and 2 and the plant area was submitted on December 20, 2018 and was followed by the complete presentation of the EIS, the EIR and the Environmental Control Plan (ECP) as well the other documents listed in Basic Guidance Form (BGF). The EIS (Estudo e Relatorio de Impacto Ambiental – EIA-RIMA dated 30 October 2018) and Plano de Controle Ambiental – PCA dated December 2018 were prepared and issued for submittal to the authorities by NEO Soluções Ambientais and ATTO GEO Geologia e Engenharia. Approval was obtained on June 3, 2019.

 

A second EIS covering Pit #2 and waste piles #3 and #4 was formally submitted for approval in March 2020 in line with the prescribed permitting timing requirements for the process plant coming online with Pit #1.

 

1.17.3 Authorization

 

SMSA is the owner of the mining rights registered under DNPM Nº 824.692/1971, and the holder of Mining Concession Ordinance Nº 1.366, published on October 19, 1984. In 2018 a new Economic Development Plan (EDP) was registered with the National Mining Agency (ANM), which was approved on November 16, 2018.

 

The approval of the EDP and environmental study involves the technical and legal analysis and formal approval of the proposed project. With the granted LP + LI, the company must now install the project within 5 years, comply with the environmental conditions established in the LP + LI certificate and finally, apply for the Operation License after installation in order to begin operational activities.

 

The formalization of the environmental licensing process also included requesting and granting of the EIA. This allows Sigma environmental intervention in an approximately 64 ha area.

 

1.17.4 Land Access

 

Sigma has a lease agreement with Miazga Participações S.A., owner of the Poço Danta-Paiuí, Poço Danta and Poço Dantas Farms, to carry out mining activities on its properties. These farms include Legal Reserves (LR) which are preserved and registered in the National Rural Environmental Registration System (NRERS), in accordance with Law Nº 12.651, dated May 25, 2012.

 

21501-REP-PM-001
Page | 40

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.17.5 Social License Considerations

 

Sigma understands and accepts the importance of proactive community relations as an overriding principle in its day-to-day operations as well as future development planning. The company therefore structures its community relations activities to consider the concerns of the local people and endeavors to communicate and demonstrate its commitment in terms that can be best appreciated and understood to maintain the social license to operate.

 

The Jequitinhonha valley is the poorest region in Minas Gerais which is plighted by poverty and is in the lowest quartile the Human Development Index (HDI). Sigma is the largest investment and operation in the area by a factor of ten and the project will be transformational to the local communities. The largest direct economic benefit is that Sigma is subject to a 2% royalty on revenue which is divided between the Federal Government, State Government and Local Government. Secondly a portion of the taxes on local procurement of goods and services is shared with the Local Government. These incomes from the royalty and tax are a most important source of funding for local Government and Sigma is the largest direct contributor in the region. Sigma will be by far the largest employer in the region with an estimated 500 direct jobs being created with 3 to 4 times this number being indirect.

 

Farming in the area is small-scale subsistence type as the area is semi-arid. There is minimal impact on the neighbouring farms of Grota do Cirilo properties. Sigma and contractor workforce will live in the cities of Araçuaí and Itinga and strict environmental management plans are in place to minimize the environmental footprint of the project. An example is 90% of the process water is re-circulated and there is zero run-off water from the site except during the wet season, when excess water from the pond will be discharged in an overflow channel. The process uses dry stacking technology and no slimes dam will be built. Regular environmental monitoring will be conducted, and results will be shared with the local communities.

 

Sigma has targeted and continues with consultations/engagements with numerous stakeholders in support of project development of the Project and has hosted visits from representatives of government departments and local academic institutions.

 

1.17.6 Rehabilitation, Closure Planning and Post-Closure Monitoring

 

The closure plan for the Grota do Cirilo property encompasses the following: dismantling of building and infrastructure, removal of heavy mobile and surface equipment, restoration by reconstituting vegetal cover of the soil and the establishment of the native vegetation, grading and capping with vegetation suppression layer and revegetation of the waste rock and overburden stockpiles, removal of suppressed vegetation along with slope cover and surface drainage for water management, fencing of site, environmental liability assessment studies where there may have been spillages and soil and water contamination and safe disposal, revegetation of the open pit berm areas and fencing around the open pits.

 

In the post-closure phase, a socioenvironmental and geotechnical monitoring program will be carried out, to support ecosystem restoration or preparation for the proposed future use.

 

The monitoring program will collect soil and diversity of species on an annual basis, continuing for a five-year period after mine closure.

 

1.17.7 Barreiro Environmental Work to Date

 

The Environmental Impact Study - EIA and its respective Environmental Impact Report - RIMA will be submitted to the regulatory agency, Bureau of Priority Projects - SUPPRI, as a supporting document to obtain a Preliminary License - LP and an Installation License - LI for Grota do Cirilo Project - Barreiro Pegmatite.

 

21501-REP-PM-001
Page | 41

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Considering the parameters defined by the current laws and regulations, CONAMA Resolution 09/90, the environmental licensing of mining projects is conditioned to EIA/RIMA submission, and these studies are the main technical resources to assess project feasibility.

 

The environmental licensing process started in October 2020 and will be formalized with the submission of the technical studies requested through the Environmental Licensing System - SLA, request No.: 2020.10.01.003.0003780 for the production of: 1,500,000 t/year for open pit mining and 251.89 ha for waste heaps.

 

1.18 CAPITAL AND OPERATING COSTS

 

1.18.1 Capital Costs Xuxa

 

The Xuxa Phase 1 capital cost (CAPEX) estimate includes the process plant, site infrastructure, mining and Owner’s costs. Pre-production, working capital, sustaining and deferred capital costs were also included.

 

Equipment costs were obtained with firm price quotations for six long lead mechanical equipment and with budgetary quotations for the remaining equipment packages. In-country (Brazil) quotations were obtained for the installation unit rates and to the extent feasible for equipment supply. Brazilian fabricators were selected for structural steel and platework supply and fabrication.

 

Material take-offs (MTOs) were generated from the feasibility study designs with the unit rate costs applied per commodity. The CAPEX estimate has an accuracy of ±15% and is summarized in Table 1-8 below.

 

Table 1-8 – Capital Cost Estimate Summary Xuxa

 

   Capital Cost 
Description  US$ (Million) 
Processing plant   32.8 
Site infrastructure   32.2 
Owner’s cost   4.6 
Contingency   7.5 
Recoverable taxes   -6.0 
SUBTOTAL CAPITAL COST   71.1 
Pre-production and working capital   27.3 
Sustaining and deferred capital   15.2 

 

1.18.2 Operating Costs Xuxa

 

The Xuxa Phase 1 operating cost (OPEX) estimate is based on contract mining, build-own-operate (BOO) high-voltage electrical sub-stations and non-process infrastructure substations and contract crushing, as per Sigma’s preferred commercial strategy.

 

The concentrate transport cost has been estimated to be US$22.90M per annum or US$15.30/t of ore per Sigma input based on preliminary quotations. This includes all the transport costs from the site to the Port of Ilhéus, Brazil, port storage and handling fees and CIF shipment to the port of Shanghai, China.

 

21501-REP-PM-001
Page | 42

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

General and administration costs have been estimated to be US$2.64M per annum or US$1.76/t of ore.

 

Operating cost estimates are summarized in Table 1-9 below.

 

Table 1-9 – Operating Cost Estimate Summary Xuxa

 

   OPEX 
Description  US$/t 
Mining cost per tonne of ore mined   21.91 
Process cost per tonne of ROM   10.69 
G&A cost per tonne of ROM   1.76 
Shipping per tonne of ROM   15.30 
NPI (included in Process and G&A)   - 
TOTAL   49.66 

 

The OPEX costs are inclusive of taxes. The OPEX accuracy is ± 15%.

 

1.18.3 Plant CAPEX and OPEX Barreiro

 

GE21, based on the Mineral Resource, prepared a PEA for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

The Barreiro Phase 2 plant and infrastructure CAPEX is estimated at US$38.0 million as presented in Table 21-18.

 

The Barreiro Phase 2 plant and infrastructure OPEX is as per operating costs estimated for the Xuxa deposit.

 

1.18.4 Mining Capital Costs Barreiro

 

GE21, based on the Mineral Resource, prepared a PEA for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

Total Barreiro Phase 2 pre-production capex were estimated at about US$1.62 million, as summarized in Table 21-19.

 

21501-REP-PM-001
Page | 43

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 1-10 – CAPEX Summary Barreiro

 

DESCRIPTION  INVESTMENT (USDX1.000) 
Mining Equipment   NA (contractor fleet) 
Owner’s Cost   1,252.9 
Sub-total 1   1,252.9 
Contingency 30%   375.9 
TOTAL CAPEX   1,623.6 

 

1.18.5 Mining Operating Costs Barreiro

 

GE21, based on the Mineral Resource, prepared a PEA for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

The Barreiro Phase 2 mining operating costs were based on the estimated operating costs for the neighbouring Xuxa deposit and mine which is currently in a detailed engineering stage of development and construction. Table 1-11 shows the summary OPEX costs and assumptions.

 

Table 1-11: OPEX Summary Barreiro

 

DESCRIPTION  TOTAL 
Total Operating Cost LOM $US M   605.82 
Total Mined Mt   263.04 
Operating Cost $US/t   2.30 

 

1.19 ECONOMIC ANALYSIS

 

1.19.1 Xuxa Phase 1

 

The Xuxa Phase 1 economic analysis was developed using the discounted cash flow method and based on the data and assumptions for capital and operating costs detailed in this report for the Xuxa project mining, processing and associated infrastructure. An exchange rate of 3.85 BRL per US$ was used to convert particular components of the cost estimates into US$. No provision was made for the effects of inflation and the base currency was considered on a constant 2019 US$ basis. The evaluation was undertaken on a 100% equity basis. Exploration costs are deemed outside of the project and any additional project study costs have not been included in the analysis.

 

Xuxa Phase 1 base case scenario results are presented in Table 1-15.

 

Table 1-12 – Base Case Economic Analysis Results Xuxa

 

Item  Unit  Value 
Pre-tax NPV @ 8%  US$   299,074,000 
After-tax NPV @ 8%  US$   248,507,000 
Pre-tax IRR  %   47.6 

 

21501-REP-PM-001
Page | 44

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Item  Unit  Value 
After-tax IRR  %   43.2 
Pre-tax payback period  Years   2.9 
After-tax payback period  Years   3.1 

 

Note: NPV = net present value, IRR = internal rate of return.

 

The main economic assumptions/input parameters used for the base case are shown in Table 1-16.

 

Table 1-13 – Main Macroeconomic Assumptions Xuxa

 

Item  Unit  Value 
Spodumene price @ 6.00% Li2O (CIF China) (Note 1)  US$/t   733 
Spodumene price @ 6.00% Li2O (FOB Ilhéus Port) (Note 2)  US$/t   629 
Exchange rate (Note 3)  BRL/US$   3.85 
Discount rate  %   8.0%

 

Note 1: Roskill forecast of average nominal arms-length selling price

 

Note 2: China spodumene price minus budgetary estimate shipping cost.

 

Note 3: An exchange rate of 4.10 BRL/US$ was used for update of the CAPEX. OPEX was based on 3.85 BRL/US$.

 

The main technical assumptions for the base case are shown in Table 1-17.

 

Table 1-14 – Technical Assumptions (base case) Xuxa

 

Item  Unit  Value 
Total Mineral Reserves (P&P)  t   13,784,000 
Annual ROM ore processed  t   1,496,000 
Annual Spodumene Concentrate Production  t   220,000 
Lithium carbonate equivalent (LCE) production (Note 1)  t   33,000 
Strip ratio  ratio   9.6: 1 
Average Li2O grade of the Mineral Reserve  %   1.46 
Spodumene recovery rate  %   60.4 
Concentrate grade  % Li2O   6.00 
Mine life  years   9.25 
Cost of spodumene concentrate ex-works  US$/t.   238 
Transportation costs (CIF China)  US$/t.   104 
Total cash cost (CIF China)  US$/t.   342 
Processing costs per tonne ROM  US$/t   11.03 
Mining costs per waste + ore mined  US$/t   2.07 

 

Note 1: tonnage based on direct conversion to LCE excluding conversion rate

 

21501-REP-PM-001
Page | 45

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

In the analysis, a 10-year average Roskill forecast of an average nominal arms-length selling price of US$733 (CIF Shanghai) for the spodumene concentrate has been assumed.

 

Figure 1-1 illustrates the after-tax cash flow and cumulative cash flow profiles of the project under the base case scenario.

 

 

Figure 1-1 – After-Tax Cash Flow and Cumulative Cash Flow Xuxa

 

The Xuxa project has been evaluated on pre- and after-tax basis.

 

Sudene is a government agency tasked with simulating economic development in specific geographies of Brazil. The project will be installed in a Sudene-covered area, where a tax incentive granted to the project indicates a 75% reduction of income tax for 10 years, after achieving at least 20% of its production capacity. The considered Brazilian income tax rate is assumed to be 15.25%, which represents the Sudene tax benefit applied to the Brazilian maximum corporate tax of 34% on taxable income (25% income tax plus 9% social contribution).

 

The project is expected to benefit from RECAP (IN SRF 605/2006 – a special tax regime for fixed assets acquisition for exporting companies) which grants PIS (Social Integration Program) and COFINS (Social Security Contribution) exemptions on federal sales taxes charged on gross revenues. The economic analysis assumes that the project is granted this exemption.

 

The project is expected to be exempt from all importation taxes for products for which there is no similar item produced in Brazil (Ex-Tarifário). Assembled equipment where some but not all individual components are produced in Brazil can be considered exempt from import taxes under these terms. The Project royalties include:

 

A 2.0% CFEM royalty on gross spodumene revenue, paid to the Brazilian Government. The CFEM royalty amount is split between: the Federal Government Entities (10%), State Government of Minas Gerais (15%), and Municipal Government of Araçuaí (60%), for the Federal District and Municipalities, when affected by mining activity and production does not occur in their territories (15%) Two 1% NSR royalties

 

A sensitivity analysis was carried out with the base case (including closure costs) as described above as the midpoint. An interval of ±20% versus base case values was considered using 10% increments. Results are shown in Figure 1-2 to Figure 1-3 for commodity price, exchange rate, initial CAPEX, OPEX, discount rate, and lithium grade. A further sensitivity analysis was conducted on a case excluding closure costs (presented in Section 22).

 

21501-REP-PM-001
Page | 46

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

The Project’s NPV (and IRR) are not significantly vulnerable to changes in the pre-production initial capital expenditure nor discount rate considered, as shown by the smoother curves associated with these variables. Note that the Project IRR is independent of the discount rate considered.

 

The Project’s NPV (and IRR) are most sensitive to variation in CIF spodumene price, lithium grade and BRL per US$ exchange rate as shown by the steeper curves associated with these variables. The Project’s NPV is significantly positive at the lower limit of the price interval and the examined exchange rate interval. The NPV is also significantly positive at the upper limit of the operating expenses interval.

 

 

Figure 1-2 – Pre-tax NPV (US$ million) Xuxa

 

 

Figure 1-3 – After-tax NPV (US$ million) Xuxa

 

1.19.2 Barreiro Phase 2

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

21501-REP-PM-001
Page | 47

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The Barreiro Phase 2 base case scenario results are presented in Table 1-15.

 

Table 1-15 – Base Case Economic Analysis Results Barreiro

 

Item  Unit  Value 
Pre-tax NPV @ 8%  US$ M   449 
After-tax IRR  %   208 
After-tax payback period  Years   0.4 

 

The main economic assumptions/input parameters used for the Barreiro Phase 2 base case are shown in Table 1-16.

 

Table 1-16 – Main Macroeconomic Assumptions Barreiro

 

Item  Unit  Value 
Spodumene price @ 6.00% Li2O (CIF China) (Note 1)  US$/t   750 
Spodumene price @ 6.00% Li2O (FOB Ilhéus Port) (Note 2)  US$/t   646 
Exchange rate  BRL/US$   5.20 
Discount rate  %   8.0 

 

Note 1: Roskill forecast of average nominal arms-length selling price.

 

Note 2: China spodumene price minus budgetary estimate shipping cost.

 

The main technical assumptions for the Barreiro Phase 2 base case are shown in Table 1-17.

 

Table 1-17 – Technical Assumptions (base case) Barreiro

 

Item  Unit  Value 
Total Quantity Milled (LOM)  Mt   21.3 
Annual ROM feed processed  Mt   1.68 
Annual Spodumene Concentrate Production  t   220,000 
Lithium carbonate equivalent (LCE) production (Note 1)  t   33,000 
Strip ratio  ratio   11.6:1 
Average Li2O grade of the Mineral Resource  %   1.44 
Spodumene recovery rate  %   66 
Concentrate grade  % Li2O   6.00 

 

21501-REP-PM-001
Page | 48

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Item  Unit  Value 
Mine life  years   12.7 
Cost of spodumene concentrate ex-works  US$/t   256 
Transportation costs (CIF China)  US$/t   104 
Total cash cost (CIF China)  US$/t   360 
Processing costs per tonne ROM  US$/t   8.6 
Mining costs per waste + mineralized material mined  US$/t   2.3 

 

Note 1: Tonnage based on direct conversion to LCE excluding conversion rate

 

Note 2: Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

In the analysis, a 10-year average Roskill forecast of an average nominal arms-length selling price of US$750.00 (CIF Shanghai) for the spodumene concentrate has been assumed.

 

The Barreiro project is subject to the same royalties as Xuxa Phase 1

 

Table 1-18 analyses the impact on NPV when spodumene pricing and recovery percentages fluctuate.

 

The Project NPV is most sensitive to movements in the price of spodumene, metallurgical recovery rate of the lithium at the Second Plant. Foreign exchange fluctuations impact operating cash costs (mostly derived from Brazilian Real) and development capital (approximately 70% derived from Brazilian Real prices).

 

Table 1-18: Sensitivity Analysis on NPV with Different Recovery and Pricing Barreiro

 

    After-Tax 
Sensitivity Matrix   NPV (US$ M) 
Spodumene Price (CIF China)   Recovery (%) 
(US$/t)   60.4%   66.0% 
$650   $260 M   $320 M 
 700    319    384 
 750    378    449 
 800    437    513 
 850    496    578 

 

1.20 INTERPRETATION AND CONCLUSIONS

 

Mineral Resources are reported for four pegmatite bodies, Xuxa, Barreiro, Murial and Lavra do Meio. Mineral Reserves are reported for the Xuxa deposit.

 

A PEA which is the subject of this Report, has been conducted on the Barreiro deposit.

 

The extraction plan in the PEA assumes development of one open pit and construction of a process plant to process 1,680,000 dry tonnes of feed per year for a mine life of 12 years and eight months.

 

Under the assumptions presented in the PEA, the mine and process plans are feasible, and the project shows positive economics.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

21501-REP-PM-001
Page | 49

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.20.1 Risk Assessment

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

Risk assessment sessions were conducted individually and collectively by all parties. These are summarized in the sections below.

 

Most aspects of the Project are well defined. The key residual risks are summarized below. One of the most significant risks identified for the Project are related to lithium markets.

 

The following risks are highlighted for the project:

 

Lithium market sale price and demand (commercial trends)

Fluctuations in the exchange rate and inflation

Delay in obtaining financing: impact to NTP

Delay in obtaining the license for Barreiro Pit

More fines generated from mining and crushing: potential negative impact on recovery

Ongoing geotechnical monitoring system can change some final pit slope parameters: potential increase in strip ratio.

 

Further details on the risk assessment are provided in Section 25.2.

 

1.20.2 Opportunities

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

The following opportunities are identified for the Barreiro project:

 

Recovery of Li2O from hypofines with a flotation circuit

Potential upgrading of some or all of the Inferred Mineral Resources to higher-confidence categories and eventually conversion to Mineral Reserves.

Recovery of Li2O from petalite

Potential for future underground mining of the Barreiro and Xuxa pegmatites if a trade-off study supports the concept

Exchange rate may work in the Project’s favour.

 

1.21 RECOMMENDATIONS

 

The following summarizes the recommendations from the Xuxa feasibility study and Barreiro PEA. A phased work program is planned, which consists of continued exploration over the known pegmatites in the Grota do Cirilo area, together with the implementation of the recommendations of Xuxa feasibility study and the Barreiro project PEA recommendations.

 

It is important to note that the recommendations for the different projects can be conducted concurrently.

 

21501-REP-PM-001
Page | 50

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

1.21.1 Geology and Resources

 

The QPs recommend that additional exploration drilling be conducted across the property to update existing resources and potentially discover new resources. The overall cost for the drill program is estimated at US$6.1M and consists of a 36,000 m drill program to test the Xuxa, Barreiro, Nezinho do Chicao, Murial and Bee areas.

 

1.21.2 Xuxa Recommendations

 

The recommendations for Xuxa will be implemented in the project execution phase, prior to commencement of operations, and are estimated to be a total of US$1,275,000, consisting of:

 

·Process plant (testing for wet magnetic separation equipment, a middlings recrushing recovery trade-off study): US$60,000

·Mine design (finalize topographic survey; complete density, moisture and blasted swell effect analyses for ore and waste; implement a reconciliation system and grade control program; evaluate underground mining potential for below the open pit levels of the mine, conduct a reserve study for underground mining; implement geotechnical monitoring system): US$345,000

·Geotechnical (supplementary geotechnical and hydrogeological investigations of planned infrastructure sites including at waste pile areas; supplementary geochemical tests (ARD); large-scale waste rock and tailings co-disposal stockpile field test): US$870,000. (Note: further details of the proposed geotechnical, hydrogeological and geochemical program are provided in Section 26.3)

 

1.21.3 Barreiro Project Recommendations

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

Based on the results of the Barreiro PEA, the QPs recommend that the Company proceed to completing a pre-feasibility study (PFS), and thereafter (based on the results of the PFS) conduct a definitive feasibility study (FS) in respect of the Barreiro deposit.

 

The 24 m-wide accesses significantly affect the overall slope angle of the final pit. If the same access width is maintained in the details of the study, it is recommended to estimate the impact of the ramps in the overall slope angle, so that this value is used in the optimization process. Thus the optimization result will be more adherent with the designed operational pit.

 

Due to the depth of the pit it is necessary to remove a large amount of waste to maintain the 24-m access roads in the final pit. This impact is even more relevant in the annual pits in which it is sought to minimize the stripping ratio in the first years for a better cash flow. It is recommended to evaluate the feasibility of working only with road trucks, thus maintaining all access roads 10 or 12-metres wide.

 

If it is not feasible to operate only with road trucks (due to large amounts of mineralized material/waste), it is recommended to evaluate the use of off-road trucks only in the pre stripping operation. The pre-stripping mining fronts are usually separated from the mining fronts, so that temporary 24-metre accesses would be created only in these regions. In addition, it is possible that the details of the mining plan indicate the option of a new pre stripping around year 9.

 

In detailing the sequential mining plan it is important to assess the amount of mineralization released by the end of each period because it is often necessary to make a large pushback of waste to access the mineralization. Therefore. it is necessary to plan so that there is no shortage of mineralized fronts released during the period in question.

 

It is also recommended to implement the hydrological and hydrogeological studies for the next phases of the project.

 

21501-REP-PM-001
Page | 51

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

2 INTRODUCTION

 

Sigma Lithium Corporation (Sigma) requested Primero Group Americas Inc. (Primero), a division of Primero Group Ltd, together with SGS Geological Services (SGS), GE21 Consultoria Mineral (GE21) and Promon Engenharia Ltda (Promon) to prepare a NI 43-101 Technical Report (the Report) and Preliminary Economic Assessment (PEA) on the Phase 2 Barreiro project of the Grota do Cirilo Lithium Project (the Project) located in Minas Gerais State, Brazil. (Figure 2-1).

 

 

Figure 2-1 – Project Location

 

The Report summarizes the results of a feasibility study on the Xuxa deposit within the Project area.

 

2.1 TERMS OF REFERENCE

 

The Report supports the disclosure by Sigma in the news release dated October 1, 2019, entitled “Sigma Lithium Announces a Positive Feasibility Study with Forecast LOM Net Revenue of US$1.4 Billion and EBITDA of US$ 690 Million for the High-Grade, Low-Cost Xuxa Deposit”. Also, the disclosure by Sigma in the news release dated June 2, 2021, entitled “Sigma Lithium Announces Exceptional PEA Results Supporting Doubling Planned Production Capacity to 440,000 tpa (66,000 LCE)”

 

Mineral Resources are reported for four pegmatite bodies, Xuxa, Barreiro, Murial and Lavra do Meio. Mineral Reserves are reported for the Xuxa deposit. A feasibility study, which is the subject of this Report, has been conducted on the Xuxa deposit and a PEA level study has been conducted on the Barreiro deposit (project phase 2).

 

21501-REP-PM-001
Page | 52

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Mineral Resources and Mineral Reserves are reported using the 2014 Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards (2014 CIM Definition Standards).

 

This Report is based, in part, on internal reports and information as listed in Section 27 of this Report. Where sections from reports authored by other consultants have been directly quoted in this Report, they are indicated as such in the Report sections.

 

2.2 EFFECTIVE DATES

 

The effective date of the Mineral Resource estimate is January 10, 2019.

 

The effective date of the Mineral Reserve estimate is June 5, 2019.

 

The effective date of the financial analysis supporting the Mineral Reserves is September 16, 2019.

 

The overall effective date of the Report is the date of the financial analysis supporting the Mineral Reserves and is September 16, 2019.

 

The effective date of the financial analysis for project Phase 2 is June 2, 2021.

 

2.3 QUALIFIED PERSONS

 

This Technical Report was prepared for Sigma by or under the supervision of the following Qualified Persons (QPs):

 

·Mr. Homero Delboni Jr, MAusIMM, Senior Consultant, Promon Engenharia

·Mr. Guilherme Gomides Ferreira (MEng) MAIG, Mineral Consultant GE21

·Mr. Marc-Antoine Laporte, P.Geo., Project Geologist, SGS

·Mr. Stephane Normandin, P.Eng., Study Manager, Primero Group Americas

·Mr. Jacques Parent, P.Eng., Senior Advisor, Primero Group Americas

·Mr. Jarrett Quinn, P.Eng., Lead Process Engineer, Primero Group Americas

·Mr. Porfirio Cabaleiro Rodriguez, FAIG, Senior Director GE21

·Ms. Jacqueline Wang, P.Eng., Process Engineer, DRA Global

 

2.4 SITE VISITS

 

The following Qualified Persons visited the Project site.

 

Mr. Marc-Antoine Laporte visited the Project site on September 11–15, 2017, from July 11–17, 2018 and again from 18-23 September 2018. During the 2017 site visit, Mr. Laporte conducted a general review of the logging and QA/QC procedures in place for the 2017 drill program. Drill hole collars were visited, and selected collar positions checked with a hand-held global positioning system (GPS) instrument. An inspection of the drilling equipment and deviation survey methodology and tools was completed. Mr. Laporte took 26 witness (control) samples from the remaining 2014 Xuxa campaign drill core to submit for independent confirmation of the presence of lithium-bearing mineralization. During the July 2018 site visit a general review of the logging and QA/QC procedure was conducted with Sigma geologists to confirm compliance with industry best practices. Drill hole collars at Xuxa, Barreiro and Lavra Do Meio were inspected and selected collar positions checked with a hand-held GPS instrument. An extensive review of the mineralized core from the four main pegmatite was conducted during the first two days of the visit including discussion of the sampling method with technical staff. Inspection of the drilling equipment and deviation survey methodology and tools between the two drilling companies was also completed to check consistency between the drill teams. One day was spent on the Sao Jose property to inspect the different historical mine workings and make recommendations for future drilling. Mr. Laporte visited the site again in September 2018, where he discussed the geological model and information needed to complete the resource estimates on the Xuxa, Barreiro, Murial and Lavra do Meio pegmatites.

 

21501-REP-PM-001
Page | 53

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Mr. Porfirio Cabaleiro Rodriguez visited the site from April 17-18, 2019. During this visit, he familiarized himself with general aspects of the proposed mine area, and locations for future waste pile areas and the planned plant site area. Mr. Rodriguez observed the possible influence of the Piauí River on the planned pits, and the general aspects of rock behavior based on the observation of excavations.

 

2.5 UNITS AND CURRENCY

 

Système International d’unités (SI) metric units are used, including metric tonnes (tonnes, t) for weight.

 

All currency amounts are stated in US dollars (US$) unless otherwise stated.

 

2.6 INFORMATION SOURCE

 

Sigma provided the financial model for the economic study. Primero has reviewed the model and input files for alignment with the Project input data.

 

21501-REP-PM-001
Page | 54

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

3 RELIANCE ON OTHER EXPERTS

 

3.1 MARKETING

 

The QP has fully relied upon, and disclaims responsibility for, marketing information derived from a third-party expert retained by Sigma through the following document:

 

·Roskill Consulting Group Ltd, 2019: Spodumene Price Forecast for Xuxa DFS: report prepared by Roskill Consulting Group Ltd for Sigma, March 29, 2019.

 

This information is used in Section 19, the Mineral Reserve estimate in Section 15, and the financial analysis in Section 22.

 

The QP considers it reasonable to rely on Roskill because the company is independent, privately owned, and has nearly 50 years’ experience of research and consulting in metals, minerals and chemical industries, and their end-use industries. Roskill specialises in providing in depth market reports that give a comprehensive analysis of an individual metal or mineral market. These reports cover world supply and demand, the operations of the major producers, end-use market applications, price trends, international trade patterns and forecasts. Roskill also publishes regularly updated cost curves and databases for a number of metals and minerals.

 

The QP has fully relied upon, and disclaims responsibility for contract and off-take information derived from Sigma through the following document:

 

·Sigma’s announcement on April 10, 2019 of the Sigma and Mitsui Binding Heads of Agreement. (Heads of Agreement - Lithium concentrate offtake dated March 25, 2019)

 

This information is used in Section 19, and in support of the Mineral Resource estimate in Section 14, the Mineral Reserve estimate in Section 15, and the financial analysis in Section 22.

 

3.2 ENVIRONMENTAL, PERMITTING AND SOCIAL LICENCE

 

The QP has fully relied upon, and disclaims responsibility for, environmental, permitting, and social licence information derived from third-party experts retained by Sigma through the following document:

 

·Environmental Regularization Summary – Xuxa Project - DNPM 824 692 71: report prepared by Harpia Consultoria Ambiental for Sigma, 2019.

 

This information is used in Section 20, and in support of the Mineral Resource estimate in Section 14, the Mineral Reserve estimate in Section 15, and the financial analysis in Section 22.

 

This Environmental Regularization Summary for Phase 1 Xuxa by Harpia Consultoria Ambiental is a translation from and is based on an Environmental Impact Assessment (EIA) prepared by NEO Soluções Ambientais and ATTO GEO Geologia e Engenheria for submittal by Sigma to applicable regulatory authorities. The EIS was comprised of:

 

·Estudo e Relatorio de Impacto Ambiental – EIA-RIMA dated 30 October 2018, and

·Plano de Controle Ambiental – PCA dated December 2018)

 

The Phase 2 Barreiro Environmental Regularization Summary is based on an EIA-RIMA & PCA which was prepared by Vetor Ambiental.

 

This information is used in Section 20, and in support of the Mineral Resource estimate in Section 14, the Mineral Reserve estimate in Section 15, and the financial analysis in Section 22.

 

21501-REP-PM-001
Page | 55

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

The EIA and the Environmental Regularization Summary for Phase 1 cover the licensing process for Xuxa North & South pits and waste piles 1 ,2 ,3 and 4. The EIS and the Environmental Regularization Summary for Phase 2 cover the licensing process for Barreiro pit and waste piles 1 ,2 ,3 ,4 and 5.

 

3.3 TAXATION

 

The QP has fully relied upon, and disclaims responsibility for taxation (including amortization, interest rates, depreciation, discounts), levy, royalty, and buy-back options information derived from third-party experts retained by Sigma including the following document:

 

·Sigma Legal Opinion – SUDENE and RECAP tax incentives: legal opinion prepared by Lefosse Advogados 25 March 2019.

 

This information is used in Section 22, and in support of the Mineral Reserve estimate in Section 15.

 

3.4 MINERAL TENURE

 

The QPs have not reviewed the mineral tenure, nor independently verified the legal status, ownership of the Project area, underlying property agreements or permits. The QPs have fully relied upon, and disclaims responsibility for, information derived from third-party experts retained by Sigma through the following document:

 

·Friere, W., Costa, B., Soarres, D.R., and Azevedo, M., 2018: Legal Opinion 29/2018: report prepared by William Freire and Partners for Sigma, 10 April 2018, 68 p.

 

This information is used in Section 4 of the report, and in support of the Mineral Resource estimate in Section 14, the Mineral Reserve estimate in Section 15, and the financial analysis in Section 22.

 

21501-REP-PM-001
Page | 56

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

4 PROPERTY DESCRIPTION AND LOCATION

 

4.1 PROPERTY DESCRIPTION AND LOCATION

 

The Project area is located within Zone SE24 of the Americas topographic map reference, and is divided into four properties:

 

·Grota do Cirilo property: UTM 190,615 m east and UTM 8146,788 m north; WGS 84, Zone 24S

·Genipapo property: UTM 191226 m east and UTM 8155496 m north, WGS 84, Zone 24 K

·Santa Clara: UTM 197682 m east and UTM 8134756 m north, WGS 84, Zone 24 K

·São José property: UTM 190612 m east and UTM 8119190 m north, 84, Zone 24 K.

 

The property locations are shown in Figure 4-1.

 

 

Figure 4-1 – Project Properties - Genipapo, Grota do Cirilo, Santa Clara and São José

 

21501-REP-PM-001
Page | 57

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

4.2 MINERAL TENURE

 

The legal framework for the development and use of mineral resources in Brazil was established by the Brazilian Federal Constitution, which was enacted on October 5, 1988 (the Brazilian Constitution) and the Brazilian mining code, which was enacted on January 29, 1940 (Decree-law 1985/40, later modified by Decree-law 227, of February 29, 1967, the Brazilian Mining Code).

 

According to the Brazilian constitution, all mineral resources in Brazil are the property of the Federal Government. The Brazilian constitution also guarantees mining companies the full property of the mineral products that are mined under their respective concessions. Mineral rights come under the jurisdiction of the Federal Government and mining legislation is enacted at the Federal level only. To apply for and acquire mineral rights, a company must be incorporated under Brazilian law, have its management domiciled within Brazil, and its head office and administration in Brazil.

 

In general, there are no restrictions on foreign investment in the Brazilian mining industry, except for mining companies that operate, or hold mineral rights within a 150 km-wide strip of land parallel to the Brazilian terrestrial borders. In this instance the equity interests of such companies have to be majority Brazilian-owned. Exploration and mining activities in the border zone are regulated by the Brazilian Mining Code and supporting legislation.

 

The Project consists of 25 mineral rights, mining concessions, applications for mining concessions and exploration permits covering an area of 18.424,21 ha in four property areas (refer to Figure 4-1). The tenure holdings are summarized in Table 4-1 and tenure outlines are shown in Figure 4-2. The identification numbers used in Figure 4-2 correspond to the identification numbers in the first column of Table 4-1. A summary of the types of concession within each property area is provided in Table 4-2.

 

Table 4-1 – Mineral Rights Description

 

                Area   Associated
ID  Number   Year  Type  Expiry Date  (ha)   Property
1   802.401   1972  Mining concession (*)  Life of mine   1,796.5   Genipapo
2   802.400   1972  Mining concession (*)  Life of mine   969.13   Genipapo
3   4.134   1953  Mining concession (*)  Life of mine   494.69   Grota do Cirilo
4   831.891   2017  Exploration Permit  17/07/2023 (**)   10.57   Genipapo
5   830.039   1981  Mining Application  Life of mine   715.24   Grota do Cirilo
6   824.692   1971  Mining concession  Life of mine   756.21   Grota do Cirilo
7   810.345   1968  Mining concession (*)  Life of mine   125.54   Grota do Cirilo
8   9.135   1967  Mining concession (*)  Life of mine   312   Grota do Cirilo
9   5.804   1953  Mining concession (*)  Life of mine   9.33   Grota do Cirilo
10   804.541   1971  Mining Application  Life of mine   44.89   Grota do Cirilo
11   824.695   1971  Mining concession (*)  Life of mine   1,069.2   Grota do Cirilo
12   805.799   1970  Mining concession (*)  Life of mine   8.29   Grota do Cirilo
13   801.312   1972  Mining concession (*)  Life of mine   2,505.22   Grota do Cirilo
14   831.975   2017  Exploration Permit  19/03/2023 (**)   4.03   Grota do Cirilo
15   2.998   1953  Mining concession (*)  Life of mine   327.84   Santa Clara
16   801.870   1978  Mining concession  Life of mine   544.9   Santa Clara
17   801.316   1972  Mining concession (*)  Life of mine   3,727.9   Santa Clara
18   801.315   1972  Mining concession (*)  Life of mine   991.71   Santa Clara
19   813.413   1973  Mining concession (*)  Life of mine   379.31   Santa Clara
20   832.889   2013  Extension Exploration Permit  02/12/2022 (**)   810.23   São José
21   806.856   1972  Mining concession (*)  Life of mine   1,920.4   São José
22   808.869   1971  Mining concession (*)  Life of mine   29   São José
23   804.088   1975  Mining concession  Life of mine   29.22   São José
24   801.875   1978  Mining concession  Life of mine   281.51   São José
25   830.580   1979  Exploration Permit  N/A***   686.89   São José

 

* Mining rights covered by the Mining Group 931.021/83.

 

**Deadline for submission to the ANM of the final research report

 

*** The Final Research Report was submitted in due time and is pending analysis. There is no provision for an administrative decision.

 

21501-REP-PM-001
Page | 58

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 4‐2 – Project Mineral Rights, North and South Complexes

21501-REP-PM-001
Page | 59

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 4-2 – Property Tenure Summary

 

    Area        
Property   (ha)   Concessions   Historical Workings
Grota do   5,919.10   8 mining concessions, 2 Application for mining   Xuxa, Barreiro, Lavra do Meio, Murial and Maxixe
Cirilo       concession, 1 exploration permit    
São José   3,757.25   4 mining concessions and 2 exploration permits   Samambaia, Lavra Grande, Ananias, Ramom and
            Lavra Antiga
Genipapo   2,776.20   2 mining concessions and 1 exploration permit   Morundu and Lavra Velha
Santa Clara   5,971.66   5 mining concessions   Lavra do Honorato

 

All concessions have been surveyed on the ground and have been monumented (physical boundary markers are in place). Sigma retains third-party consultants to monitor its concession obligations. The consultants report on both a monthly and a quarterly basis.

 

The following payments and fees are required to keep concessions current:

 

ANM Proceeding 802.401/1972, 802.400/1972, 4.134/1953, 824.692/1971, 810.345/1968, 9.135/1967, 5.804/1953, 824.695/1971, 805.799/1970, 801.312/1972, 2.998/1953, 801.870/1978, 801.316/1972, 801.315/1972, 813.413/1973, 806.856/1972, 808.869/1971, 804.088/1975, 801.875/1978 (mining concessions): Financial Compensation for the Exploration of Mineral Resources (CFEM) will only be due when there is mineral production in the areas. For the sale of lithium, the value of CFEM is equivalent to 2% of gross sales revenue, less taxes levied on its sale

ANM Proceeding 830.039/1981, 804.541/1971 (Mining Application): there is no periodic payment due

ANM Proceeding 850.580/1979 (Exploration permit with Final report delivered): there is no periodic payment due

ANM Proceeding 832.889/2013, (Extension Exploration Permit): The annual payments due at the annual fees per hectare (TAH) were made, totaling the amount of R$4.318,54 (about $US827)

ANM Process 831.891 / 2017, 831.975 / 2017, (Original Exploration Permit): The annual payments due at the annual fees per hectare (TAH) were made, totaling the amount of R$ 51.83 (about $US9.80)

 

The TAH is due in January, for permits granted from July to December of the previous year, and in July, for permits granted from January to June of the present year. Currently the TAH is R$3,55/hectare for original exploration permits and R$5,33/hectare for renewed exploration permits

 

Sigma has seven mining concessions that have had Economic Exploitation Plan (Plano de Aproveitamento Econômico - PAE) approved, covering the Xuxa, Barreiro, Lavra do Meio, Murial, Maxixe and Nezinho do Chicâo deposits within the Grota do Cirilo property.

 

4.3 SURFACE RIGHTS

 

Under Brazilian laws, foreign entities may not own a controlling interest in surface rights. The surface rights in the Grota do Cirilo area, the current primary focus of activity, are held by two companies, Arqueana Minérios e Metais (Arqueana) and Miazga Participações S.A. (Miazga) and certain areas are held under private ownership. The controlling interest in Sigma, the A10 Investment Fund, is also the controlling interest in Arqueana and Miazga. Through these affiliations with Sigma, landowner agreements have been negotiated with these entities to support Sigma’s exploration and development activities within the Grota do Cirilo property. As required for reconnaissance exploration purposes, Sigma has negotiated exploration access in the remaining property areas.

 

21501-REP-PM-001
Page | 60

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

4.4AGREEMENTS

 

SMSA has entered into two rights-of-way agreements with Arqueana and Miazga. There are no conditions attached to the agreements.

 

4.5ROYALTIES AND ENCUMBRANCES

 

4.5.1     CFEM Royalty

 

The Brazilian Government is entitled to a Compensação Financeira pela Exploração de Recursos Minerais (CFEM) royalty. The holder of a mining concession for lithium mineral must pay the Brazilian government 2.0% of the gross income from the sale thereof. The only deductions allowed are taxes levied on commercial sales.

 

4.5.2     Royalty Agreements

 

There are two net smelter return (NSR) royalties.

 

The first provides for a net smelter return, calculated at the rate of 1% over the gross revenues of SMSA, less all taxes and costs incurred in the process of extraction, production, processing, treatment, transportation and commercialization of the products sold. SMSA has a purchase option, exercisable anytime, for the price of US$3,800.000. The royalty has a sales option, for the same price, exercisable as follows:

 

When SMSA enters into commercial production and has reached a threshold of 40,000 t of mineral products concentrates per year; or

The original controlling group ceases to have more than 30% of SMSA. The “original controlling group” reference is to the A10 Investment Fund that currently controls 72% of Sigma.

 

The second royalty provides for an NSR royalty calculated at the rate of 1%, over the gross revenues of SMSA, less taxes and returns. There is no buyout provision for this royalty.

 

4.6QP COMMENT

 

To the extent known, there are no other significant factors and risks that may affect access, title, or the right or ability to perform work on the Project that have not been discussed in this Report.

 

21501-REP-PM-001
Page | 61

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

5ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

5.1ACCESSIBILITY

 

The Project is located in northeastern Minas Gerais State, in the Municipalities of Itinga and Araçuaí, approximately 25 km east of the town of Araçuaí and 450 km northeast of Belo Horizonte.

 

The Project is well served by a public and private road network, as a result of its proximity to National Road 367. The Project is accessible year-round by a network of arterial and back country service roads.

 

National route BR 251 accesses the Port of Vitoria in the State of Espirito Santo, some 700 km from the Project site. This port could represent a potential port of export for any spodumene production from the Project. The national road BR116 and BR415 accesses to Ilhéus Port which is 540km from the project and is also an option for Sigma.

 

5.2CLIMATE

 

The region is characterized by a dry, semi-arid and hot climate. It has a temperature mean of 24.5ºC and a low annual average rainfall of 750 mm. There is a pronounced dry season with the driest month being June. The wettest month is November. There is no cold season.

 

Exploration activities are currently conducted year-round. It is expected that any future mining activities will also be year-round.

 

5.3LOCAL RESOURCES AND INFRASTRUCTURE

 

When Sigma purchased Arqueana Minérios e Metais Arqueana (Arqueana; see discussion in Section 6), had been in operation since the 1970s. In common with many brownfield projects, the Grota do Cirilo property has substantial infrastructure constructed to support mining activities. This includes provision of power supply and a site power substation, an extensive office block equipped with internet and telephones, accommodation for 40 persons on site, dining hall and kitchen, workshop, on-site laboratory and sample storage building, warehouse, core storage, a fuel storage facility with pumping equipment, and a water pumping facility from the Jequitinhonha River with its own reservoir. The main 138kV transmission line from the Irape hydro power station runs through the northern part of the Project area. Figure 5-1 is an aerial photograph showing the infrastructure in the pilot plant/office site area. The Project main office is shown in Figure 5-2. Figure 5-3 is a photograph showing the layout of the original 2014 Sigma pilot plant. Figure 5-4 shows the current pilot plant layout.

 

Additional information on the infrastructure envisaged is provided in Section 18.

 

The nearest larger communities are Itinga and Araçuaí with populations of 14,000 and 40,000 respectively. Araçuaí is serviced by the its local airport and by mobile phone network from the principal Brazilian service providers. The closest major domestic airport is located at Montes Claros, 327 km west of Araçuaí.

 

21501-REP-PM-001
Page | 62

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 5‐1 – Aerial View, Current Project Infrastructure

 

Note: Drone view, flight dated September 2018, image looks northeast, photographic still image by Sigma. The core storage facility (labelled 2 on the image) provides a scale indicator and is about 30 m wide and 45 m long. Due to the elevated perspective view, no other reliable scale indicator can be provided. The infrastructure is located in the tenure numbered “3” in Figure 4-2 and Table 4-2.

 

 

 

Figure 5-2 – Field Office (location 6 in Figure 5-2)

 

Note: Drone view, flight dated September 2018, image looks east, photographic still image by Sigma. Vehicles provide scale indicator. Due to the elevated perspective view, no other reliable scale indicator can be provided.

 

21501-REP-PM-001
Page | 63

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 5-3 – SMSA Pilot Plant

 

Note: Photograph taken by Sigma, 2014. Images shows the heavy mineral pilot plant in operation. At the time, the plant was processing material to recover tantalite and cassiterite. It consisted of a 10 tonne per hour water pulse jig (the green structure), two crushers, a jaw crusher and roll crusher.

 

 

 

Figure 5-4 – First Phase Production Plant

 

Note: Drone view, flight dated September 2018, image looking east–southeast, photographic still image by Sigma. The core storage facility (silver roof at top right of image) provides a scale indicator and is about 30 m wide and 45 m long. Due to the elevated perspective view, no other reliable scale indicator can be provided.

 

21501-REP-PM-001
Page | 64

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

5.4PHYSIOGRAPHY

 

The Project topography consists of gently rolling hills with less than 100 m difference in elevation. The hilltops are covered with a veneer of alluvium, up to 5 m thick, which is not present on the hill slopes where bedrock is frequently exposed.

 

The Jequitinhonha River and the Araçuaí River join west of the Project and the Jequitinhonha River passes through the Grota do Cirilo property in close proximity to the Sigma offices, as shown in Figure 5-1.

 

The Project area is characterized by thick thorn scrub and trees of medium height - except where it has been cleared for agriculture. The natural vegetation on the hilltops is typical of savannah grassland (Figure 5-5).

 

 

 

Figure 5-5 – Photo Showing Typical Vegetation Within Project Area

 

Note: The photograph looks north. The image is taken in the licence labelled as “6” in Table 4-2 and Figure 4-2. Due to the photographic perspective view, no reliable scale indicator can be provided.

 

21501-REP-PM-001
Page | 65

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

6HISTORY

 

6.1PROJECT HISTORY

 

The exploration history for the Project is summarized in Table 6-1.

 

Table 6-1 – Project History

 

Operator   Year   Comment
Companhia Estanìfera do Brazil (CEBRAS)   1957 – 1980s   Tin production consisting of a, cassiterite/tantalite concentrate with by-products of feldspar and lithium minerals. Mining focused on near surface, weathered zones, excavations ranged from 100–700 m in length. CEBRAS operated a gravity separation plant, consisting of a jaw crusher, a trommel and cone crusher, with sizing screens and jigs to recover tantalite/cassiterite concentrate. Feldspar and the lithium minerals, spodumene, lepidolite, amblygonite and petalite, were handpicked before the jaw crusher.
Arqueana Minérios e Metais (Arqueana)   1980s – 2000s   Produced a 6–6.5%% Li2O spodumene concentrate and a 3.5-4% Li2O petalite concentrate. No systematic exploration was conducted. Historic mining occurred primarily where the bedrock had been exposed by erosion, on hill flanks. Following the death of the owner of Arqueana, artisan-level operations continued. The focus was on feldspar, petalite, ornamental-grade tourmaline and quartz. This was further reduced, after some years, to the underground mining of minor amounts of tantalite and gemstone.
Tanex Resources plc (Tanex; a subsidiary of Sons of Gwalia Ltd (Sons of Gwalia)   2000 – 2003   Channel sampling, air-track drilling, 13 reverse circulation (RC) drill holes. Based on a report that has no location maps, it appears that Tanex and Sons of Gwalia drilled two drill holes at Lavra do Meio in 2000. No other mentions of drill hole locations have been found. In addition, Sigma has not been able to locate or any of the collar locations for the Tanex and Sons of Gwalia drilling on the ground.
Arqueana   2003 – 2012   Local workers continue production, but at a reduced rate.
RI-X   2012   Acquires a controlling interest in Arqueana, incorporates SMSA.
Sigma   2012 to date   Completes mapping, data compilation, ground magnetic survey, channel sampling. Drill program in 2014 of 984m to initially investigate the Xuxa and Barreiro prospects. Heavy mineral separation (HMS) pilot plant constructed in 2014–2015, consisting of a jaw crusher, roll crusher, sizing screen and pulse jig. Acquired a dense media pilot plant in 2017 to produce lithium concentrate. Completed drill program of 255 holes (approx. 42,310 m) in the Grota do Cirilo property area, on the Xuxa, Barreiro, Lavra do Meio, Maxixe and Murial prospects. An internal Mineral Resource estimate was completed at Xuxa, Barreiro, Murial and Lavra do Meio. The first public disclosure of a Mineral Resource estimate for Grota de Cirilo was in 2017 which was only for the Xuxa deposit. Updated resources for Xuxa and first-time estimate of Mineral Resources for Barreiro, Lavra do Meio and Murial were released in January 2019

 

6.2PRODUCTION

 

There are no verifiable production records for the Project area: based on the known size of the CEBRAS processing plant, about 500 t/d could have been extracted during CEBRAS operations.

 

The Arqueana operations are estimated to have produced about 29,700 t of tin–tantalum concentrate by 1995. Other production included potassium feldspar (113,402 t), albite (9,649 t), petalite (31,467 t), amblygonite (2,353 t), spodumene (1,317 t), tourmaline (1,429 t), beryl (91,971 t), epidote (5,603 t), and quartz (29,125 t).

 

Production from artisan and small-miner activity is unknown. Sigma has had no commercial production from the Project.

 

21501-REP-PM-001
Page | 66

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

7GEOLOGICAL SETTING AND MINERALIZATION

 

7.1REGIONAL GEOLOGY

 

The Project area lies in the Eastern Brazilian Pegmatite Province (EBP) that encompasses a very large region (about 150,000 km2) of the States of Bahia, Minas Gerais, and Rio de Janeiro. Approximately 90% of the EBP is located in the eastern part of Minas Gerais state.

 

The pegmatite swarm is associated with the Neoproterozoic Araçuaí orogeny. Granitic rocks that formed during the Araçuaí orogeny have been separated into five different supersuites, coded as G1, G2, G3, G4 and G5. The granite intrusive events are interpreted to have formed during a collisional episode related to the Gondwana Supercontinent (Trans-Amazonian event). The granite supersuites range in age from pre-collisional (G1 at 630–585 Ma) to post collisional (G4 and G5 at 535–490 Ma). The pegmatite swarm is interpreted to be related to the G4 supersuite, in particular, the Piaui batholith (Soares et al, 2009).

 

21501-REP-PM-001
Page | 67

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-1 is a regional-scale schematic geological plan.

 

21501-REP-PM-001
Page | 68

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

7.2LOCAL GEOLOGY

 

Figure 7-2 is an overview plan of the geology of the northern project area.

 

7.2.1            Biotite–Cordierite Schist

 

The host rock to the pegmatitic intrusions is a medium-grey coloured biotite–quartz schist, which is interpreted to be a metamorphosed flysch of the Eocambrian Salinas Formation (Quéméneur and Lagache, 1999). The schist typically has millimetre to centimetre-size cordierite porphyroblasts and finely disseminated, stretched, iron-sulphide crystals with a preferred orientation that is sub-parallel to the foliation. Minor intercalations of calcsilicate rocks can occur within the schist.

 

Where weathered, the schist may display sericite-rich zones and micro-crystalline quartz–calcite intercalations that include dark green, disseminated, sub- to millimetre-sized amphibole and pink garnet crystals.

 

7.2.2            Pegmatites

 

Pegmatites are generally divided into two main types:

 

Anatectic (directly formed from the partial melting of the country rock)

Residual pegmatite (fluid rich silicate melts resulting from the fractional crystallization of a parent magma).

 

The pegmatites in the Project area are interpreted to be residual pegmatites and are further classified as representative of lithium–cesium–tantalum or LCT types.

 

21501-REP-PM-001
Page | 69

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7‐1 – Regional Geologic Map (after Pedrosa‐Soares et al., 2001)

21501-REP-PM-001
Page | 70

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 7-2 – Local Geology Map, Northern Complex

 

Pegmatites in the Araçuaí and Itinga district tend to be tabular in shape, with widths, thicknesses and lengths that vary widely. The dikes typically have sharp contacts with the schist host rock and have a discontinuous, thin, fine-grained (chilled margin) border zone. They do not display classic concentric zoning around a quartz core (e.g. Simmons et al, 2003), instead, the Araçuaí and Itinga district dikes display a characteristic layered anisotropic internal fabric (London, 1992).

 

In the general Project district, pegmatites are typically hosted by a medium-grey, biotite–quartz schist. The pegmatites are generally concordant with the schist foliation, which is coincident with the overall strike of the schists. The pegmatite–schist contacts display recrystallization features such as biotite eyes within cordierite masses, and development of millimetre-sized, black tourmaline needles that are almost always perpendicular to the shale foliation.

 

21501-REP-PM-001
Page | 71

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Spodumene can form 28–30% of the pegmatite mass, microcline and albite contents range from 30–35%, with microcline content dominant over albite, muscovite comprises about 5–7% and the remainder of the rock mass consists of quartz. The pale green-coloured spodumene crystals are elongate or tabular, ranging from millimetre to centimetres in scale, and have been observed at metre-scale in outcrop. Spodumene cuts the microcline matrix, and intergrowths of spodumene and quartz, sometimes in association with muscovite, are common. Accessory minerals, such as columbite and tantalite form in association with albite and quartz. Late-stage mineralization includes sphalerite and pyrite.

 

7.3PROPERTY GEOLOGY

 

7.3.1            Grota do Cirilo Property

 

Figure 7-3 is a pegmatite location map for the Grota do Cirilo property, showing the mapped dike swarms and the locations of the Xuxa pegmatite and the five major known historical workings.

 

 

 

Figure 7-3 – Historic Workings and Pegmatite Dike Swarms within Grota Do Cirilo Property

 

Note: Historical workings as yellow dots, and the strike of the Xuxa. Figure also shows location of Sigma’s office and camp complex.

 

7.3.1.1            Xuxa

 

The host rock for the Xuxa pegmatite body is a biotite–quartz schist with a well-developed crenulation cleavage. Pegmatite xenoliths have been observed within the schist, with sizes ranging from a few centimetres to a metre. The pegmatite/schist contact is frequently hornfelsed.

 

The pegmatite is concordant with the regional foliation, striking northwest–southeast and dipping at 45–55º to the southeast. Drill data indicate the pegmatite has a strike length of 1,700 m, averages 12–13 m in thickness, and can reach as much as 20 m thick. It has been drill tested to 259 m vertical depth. It remains open to the west, east, and at depth.

 

21501-REP-PM-001
Page | 72

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Pegmatite mineralogy consists of the following minerals, with their approximate vein content: spodumene (20%), microcline and albite (40–45%), quartz (30%) and muscovite (5%). Spodumene occurs as pale green to colourless, elongated, tabular, crystals that can range in size from millimetre to as much as 80 cm in length and be as wide as 10 cm. The spodumene laths are set in a medium- to very coarse-grained groundmass of colourless albite, translucent quartz and pale grey perthitic microcline. Pale yellow–green medium- to coarse-grained muscovite micas may be present. Poikilitic textures of spodumene and quartz are common. Tantalite–columbite and cassiterite can occur in association with albite.

 

The Xuxa pegmatite dike is found on both sides of the Piaui River but does not crop out in the river valley. Two drill holes were angled so as to pass under the Piaui River, with one hole drilled from each bank. The drill holes intercepted pegmatite at depth. Core logging showed the spodumene to be weathered and contain replacement textures. The current interpretation is that the Piaui River occupy a fault trace, and that the interpreted fault has thinned the pegmatite body in that location.

 

Figure 7-4 shows a typical cross section through the Xuxa deposit.

 

 

 

Figure 7-4 – Xuxa Cross Section (looking northeast)

 

7.3.1.2            Barreiro

 

The Barreiro pegmatite body is emplaced into biotite–quartz schist. Pale greenish–grey coloured, multi-centimetre-sized microcrystalline quartz–feldspar intercalations have been noted in the schist, with disseminated green, sub- to one-millimetre-sized amphibole and pink garnet crystals. Pegmatite xenoliths can be found within 3 m of the dike edge within the schist and can range from a centimetre to as much as a metre in size.

 

The pegmatite strikes northeast–southwest and dips to the southeast at 30–35º. Based on drill data, the dike is about 600 m long, 800 m wide, and has an average thickness of 30–35 m. It remains open to the northeast and at depth. The deepest drill hole reached 374 m. The pegmatite is apparently intruded discordant to the host crenulated biotite schist in surface exposures, but at depth, can be concordant, and emplacement may be related to local fracturing.

 

21501-REP-PM-001
Page | 73

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The dike is slightly zoned into distinct spodumene-rich and albite-rich areas and is divided into an edge (or border), and a central zone. Overall, spodumene is about 20–24% of the dike mass, albite–microcline is approximately 32–40%, and around 10–18% is mica (muscovite).

 

The border zone is about 45 cm in thickness, and consists of fine-grained albite, quartz and muscovite. Heavy minerals such as cassiterite and tantalite may occur associated with albite units. The central zone is spodumene-rich and consists of albite and spodumene crystals that are typically 10–25 cm in length but can more rarely can attain as much as a metre in length. Spodumene crystals are also present as short, prismatic, elongated laths. The spodumene laths are colourless or pale green, sometimes displaying a poikilitic texture of fine- to medium-grained quartz and/or pale green sericite. Petalite occurs sporadically, as both colourless, translucent to transparent, coarse to very coarse-grained crystalline aggregates. It can also be present as cryptocrystalline, translucent masses.

 

Figure 7-5 shows a typical cross section through the Barreiro deposit.

 

 

 

Figure 7-5 – Barreiro Cross Section (looking northeast)

 

7.3.1.3            Lavra do Meio

 

The host country rock to the pegmatite dike is a biotite–quartz schist and has similar features to the schist that hosts the Barreiro pegmatite. Garnet and tourmaline have developed near the pegmatite–schist contact.

 

The dike is concordant with the schist foliation, strikes north–south and dips at 75–80º to the east. Based on drill data, the dike is about 300 m long, 250 m wide, and has an average thickness of 12–15 m. It remains open at depth, with the deepest drill hole reaching 270 m.

 

21501-REP-PM-001
Page | 74

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The pegmatite mineralization is moderately to highly homogeneous mostly in the centre and deeper part. The upper and lower contact zones are characterized by albite, quartz and mica. In the albite-rich border zone, tantalite and cassiterite can occur interstitial to fan-shaped albite lamellae. In the pegmatite core, medium, to very coarse-grained laths of typically pale green spodumene and coarse to very coarse-grained, colourless, translucent to transparent, petalite crystal aggregates and cryptocrystalline masses occur and compose around 20% of the lithium-bearing minerals. Both spodumene and petalite are set within a micro-fractured, medium to coarse-grained matrix composed of quartz, mica, albite and microcline. The micro-fractures are infilled with pyrolusite.

 

Figure 7-6 is a cross-section through the Lavra do Meio pegmatite.

 

 

 

Figure 7-6 – Lavra do Meio Cross Section (looking north)

 

7.3.1.4            Nezinho do Chicao

 

The Nezinho do Chicão (Nezinho) pegmatite was discovered in the 1980s by Arqueana. It has been tested by a small pit and a number of exploration trenches (Figure 7-7).

 

21501-REP-PM-001
Page | 75

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-7 – Nezinho Do Chicao Plan Map

 

The pegmatite is hosted in a biotite–quartz schist, which is similar to the schist described as hosting the Barreiro pegmatite.

 

The pegmatite body strikes at 215º, dipping at 20–25º to the west. The dike is about 600 m long, 200 m wide and 15–20 m thick. It remains open, with the deepest drill hole reaching 150 m.

 

7.3.1.5            Murial

 

A similar biotite–quartz schist to that hosting the Barreiro pegmatite is host to the Murial pegmatite.

 

The pegmatite is a north–south striking body that has fluctuating westerly dips, ranging from 70–85º in the south of the dike, to a much shallower 25–35º in the north. It is about 750 m long, 200 m wide, and has an average thickness of 15–20 m. It remains open to the north, south, and at depth.

 

The southern part of the dike generally has lower lithium contents, and the pegmatite has a sub-vertical to nearly vertical orientation. To the north, the lithium concentrations increase, and the dike orientation changes to horizontal to sub-horizontal and becomes more planar in shape.

 

The pegmatite shows a border, intermediary and central zone. The border zone is enriched in albite, the intermediate zone is typically spodumene-rich, and the central zone contains both spodumene and petalite. The fine-grained border matrix can include tantalite and cassiterite mineralization.

 

A cross-section through the Murial pegmatite is provided in Figure 7-8.

 

21501-REP-PM-001
Page | 76

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-8 – Murial Cross Section (looking north)

 

7.3.2            Sao Jose Property

 

The São José property hosts five historical workings: Ramon, Lavra Antiga, Lavra Grande, Samambaia and Ananias (Figure 7-9). The São José area is locally known for gem-quality spodumene crystals that are used in jewelry.

 

21501-REP-PM-001
Page | 77

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-9 – Historical Workings within São José Property

 

7.3.2.1            Lavra Grande

 

The Lavra Grande pegmatite was mined from underground in two stopes targeting the alteration zone, with petalite as the primary mineralization target. The dike strikes east-west, is about 300 m long, and 20–25 m in width. It is near vertical, dipping at 75–80º to the north. Pegmatite mineralogy consists of spodumene, petalite, feldspar and quartz. Petalite crystals exhibit perfect crystalline habit and are rose in colour.

 

The country rock is a medium grey biotite-quartz-schist, occasionally exhibiting crenulation cleavage that may encompass, mm to cm sized coliform cordierite porphyroblasts and finely disseminated stretched iron sulphide crystals with a preferred orientation that is sub-parallel to the foliation. The weathered zone of the schist often includes enriched sericite zones and micro-crystalline quartz-calcite intercalations that include disseminated dark green sub to millimetre sized amphibole and pink garnet crystals, all within a gneissose fabric.

 

7.3.2.2            Lavra Ramon

 

This area was historically mined using artisanal methods for spodumene and feldspar. The dike consists of a contact (border) zone and a central zone. The contact zone consists of a thin, leukocytic and competent edge, whereas the central zone is predominantly coarse-grained with very large crystals. The Ramon dike has crystals that can be as much as 1–2 m in length, and spodumene can be as much as 50% of the pegmatite mass (Figure 7-10).

 

21501-REP-PM-001
Page | 78

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-10 – Macro Crystals at Lavra Ramon

 

Preliminary field work suggests the pegmatite is approximately 200 m long, 200 m wide, and 20 m thick and strikes N40ºW and dips 75º to the southeast. Country rock includes shale and gneiss. The strike of the country rock is N45ºW and the dip varies depending on distance to the granitic intrusions.

 

7.3.2.3            Lavra Antiga

 

This area was historically mined using artisanal methods for spodumene and feldspar. The dike consists of a contact (border) zone and a central zone. The main minerals are spodumene, feldspar, and quartz. The structure is essentially divided into a contact zone and central zone. The contact zone is characterized by a thin, leukocytic and competent edge and the central zone is predominantly coarse grained with very large crystals.

 

Preliminary field work suggests the pegmatite is approximately 200 m long, 200 m wide, and 15 m thick and strikes N40ºW and dips 75º to the southeast. The strike of the country rock is N45ºW and the dip varies depending on distance to the granitic intrusions.

 

7.3.2.4            Samambaia

 

The Samambaia pegmatite consists of a number of parallel intrusions (stacked pegmatites) with outcrop widths varying from 3–5 m in thickness. Three, parallel, stacked pegmatites can be identified over a 50 m interval in historical workings, with spodumene crystals clearly visible in the side-walls of the excavations. The pegmatite zone is estimated at 250 m long, striking northeast–southwest, and dipping at 45º to the southeast (Figure 7-11).

 

21501-REP-PM-001
Page | 79

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-11 – Samambaia Plan Map

 

The dike consists of a contact zone and a central zone. The contact zone consists of fine-grained, whitish, quartz–albite, whereas the central zone comprises spodumene, feldspar and quartz minerals. The central zone rock mass consists of about 25–28% spodumene, 40–45% feldspar, and 8–10% quartz. Country rock includes shale and gneiss. The strike of the country rock is N45ºW and the dip varies depending on distance to the granitic intrusions.

 

7.3.2.5            Ananias

 

The historical workings consist of a small pit and a single underground stope. Lithium minerals are visible in the excavation walls. The pegmatite is about 200 m long, 20 m thick, strikes east-west, and dips at 60º to the south (Figure 7-12).

 

21501-REP-PM-001
Page | 80

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 7-12 – Ananias Plan Map

 

It consists of a central zone and a contact zone. The central zone primarily consists of 25–28% spodumene, 40–45% feldspar, 8–10% quartz and 10% mica. The contact zone comprises whitish, fine-grained quartz and albite. The dimensions of the pegmatite have not been estimated. The strike of the country rock is N45ºW and the dip varies depending on distance to the granitic intrusions.

 

7.3.3            Genipapo

 

Only initial reconnaissance work has been performed on the Genipapo property, which has identified the Ilha Allegre, Jenipapo, Mario Gusmao and Sebastiano Dutra dikes, and small deposits identified by Arqueana as hosting tantalum–niobium–tin mineralization. Additional information is provided in Section 9-6. This area is not a current exploration focus.

 

7.3.4            Santa Clara

 

Initial reconnaissance activities have identified the Marculino, Maroto, Jose Gonsales and Bolasha pegmatites as well as areas that Arqueana reported as hosting tantalum–niobium–tin mineralization. Additional information is provided in Section 9-6. This area is not a current exploration focus.

 

21501-REP-PM-001
Page | 81

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

8DEPOSIT TYPES

 

The deposits within the Project area are considered to be examples of LCT-type pegmatites.

 

The following deposit type descriptor for such pegmatites is summarized and abstracted from Bradley and McCauley (2013).

 

All known LCT pegmatites are associated with convergent-margin or collisional orogens. LCT pegmatite maxima at ca. 2650, 1800, 525, 350, and 100 Ma correspond to times of collisional orogeny and, except for a comparatively minor peak at 100 Ma, to times of supercontinent assembly. The largest known deposits are Archean in age (Viana and al, 2003).

 

LCT pegmatites represent the most highly differentiated and last to crystallize components of certain granitic melts. Parental granites are typically peraluminous, S-type granites, although some Archean examples are metaluminous, I-type granites. LCT pegmatites are enriched in the incompatible elements lithium, cesium, tin, rubidium, and tantalum, and are distinguished from other rare-element pegmatites by this diagnostic suite of elements. The dikes typically occur in groups, which consist of tens to hundreds of individual pegmatites and cover areas up to a few tens of square kilometres. LCT pegmatites are known to form as far as 10 km from the parental granite and the more distal the pegmatite, frequently the more fractionated. The most highly fractionated rare-element-enriched pegmatites only constitute 1–2% of regional pegmatite populations.

 

The dikes are commonly late syntectonic to early post-tectonic with respect to enclosing rocks. Most LCT pegmatites intruded metasedimentary rocks, which are often metamorphosed to low-pressure amphibolite to upper greenschist facies.

 

Individual pegmatites have various forms including tabular dikes, tabular sills, lenticular bodies, and irregular masses. They are significantly smaller than typical granitic plutons, and typically are of the order of tens to hundreds of metres long, and metres to tens of metres wide.

 

Most LCT pegmatite bodies show some sort of structural control. At shallower crustal depths, pegmatites tend to be intruded along anisotropies such as faults, fractures, foliation, and bedding planes. For example, in more competent rocks such as granites, pegmatites commonly follow fractures whereas pegmatites intruded into schists tend to conform to foliation. In higher-grade metamorphic host rocks, pegmatites are typically concordant with the regional foliation, and form lenticular, ellipsoidal, or tapered cylindrical bodies.

 

Lithium is mostly found in the silicates spodumene (LiAlSi2O6), petalite (LiAlSi4O10), and lepidolite (Li-mica, KLi2Al(Al,Si)3O10(F,OH)2). Lithium phosphate minerals, mainly montebrasite, amblygonite, lithiophilite, and triphylite, can be present in some LCT pegmatites. Tantalum mineralization predominantly occurs as columbite–tantalite ([Mn,Fe][Nb,Ta]2O6). Tin is found as cassiterite (SnO2). Cesium is mined exclusively from pollucite (CsAlSi2O6).

 

Most individual LCT pegmatite bodies are concentrically, though irregularly, zoned. However, there are unzoned examples known.

 

Within an idealized pegmatite, four main zones can be defined (Figure 8-1).

 

21501-REP-PM-001
Page | 82

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 8-1 – Generalized Schematic Representation LCT Pegmatite

 

These comprise:

 

Border: chilled margin just inside the sharp intrusive contact between pegmatite and country rock. Typically, a few centimetres thick, fine-grained, and composed of quartz, muscovite, and albite;

 

Wall: <3 m thick. Largest crystals <30 cm. Main minerals are albite, perthite, quartz, and muscovite. Graphic intergrowths of perthite and quartz are common. Can form economic muscovite concentrations that can be mined. Tourmaline and beryl may be present;

 

Intermediate: Term used to refer to everything between the wall and the core. These may be discontinuous rather than complete shells, there may be more than one, or there may be none at all. Major minerals include plagioclase and potassium feldspars, micas, and quartz. Can host beryl, spodumene, elbaite (tourmaline), columbite–tantalite, pollucite (zeolite), and lithium phosphates. Typically, coarser-grained than the wall or border zones;

 

Core: Often mono-mineralic quartz in composition. Perthite, albite, spodumene or other lithium aluminosilicates, and (or) montebrasite (lithium phosphate) may occur with the quartz.

 

LCT pegmatites crystallize from the outside inward. In an idealized zoned pegmatite, first the border zone crystallizes, then the wall zone, then the intermediate zone(s), and lastly, the core and core margin.

 

The QP considers that exploration programs that use the deposit model set out above would be applicable to the Project area.

 

21501-REP-PM-001
Page | 83

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

9EXPLORATION

 

9.1INTRODUCTION

 

Sigma began working on the Project in June 2012, focusing on a geological assessment of available field data to prioritize the 200 known pegmatites that occur on the various properties for future evaluation. A ranking table that highlighted pegmatite volume, mineralogy and Li2O and Ta2O5 grade was established.

 

Within the more prospective areas, Sigma concentrated its activities on detailed geological and mineralogical mapping of historically mined pegmatites, in particular, on the larger pegmatites, Xuxa and Barreiro. These dikes were channel sampled and subsequently assessed for their lithium, tantalum and cassiterite potential. This work was followed by bulk sampling and drilling. A comprehensive description of the work program was provided in Laporte (2018), from which the following information has been summarized and abstracted.

 

9.2GRIDS AND SURVEYS

 

Landinfo, a Denver, Colorado-based company that specialises in satellite imagery, was contracted by SMSA to acquire a high definition satellite image and prepare a digital elevation model (DEM) for the Grota do Cirilo property area. In 2017, a DEM was constructed specifically for the Xuxa pegmatite area, and in 2018, the DEM was extended to include all targets on the Grota do Cirilo property (Figure 9-1).

 

A 3D topographic survey and mapping of the various historically mined pegmatites was conducted using differential global positioning system (DGPS) instruments and total station equipment.

 

9.3GEOLOGICAL MAPPING

 

Sigma concentrated its activities on detailed geological and mineralogical mapping of historically mined pegmatites.

 

9.4CHANNEL MAPPING

 

Sigma conducted a significant amount of channel sampling at the known historical mines and pegmatite outcrops on the Project from 2012 to 2014. A total of 544 channel samples were collected from 14 pegmatite bodies within the Grota do Cirilo property. Table 9-1 summarizes the channel sampling conducted during this time.

 

21501-REP-PM-001
Page | 84

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

Figure 9-1 – Grota do Cirilo Satellite Image

 

Table 9-1 – Channel Sampling Summary

 

Property  Prospect  Number of Samples 
Grota do Cirilo  Xuxa   5 
   Barreiro   151 
   Lavra do Meio   72 
   Murial   50 
Sao Jose  Lavra Grande   40 
Total      318 

 

The channel samples were collected along and/or across strike, to the stratigraphy, schistosity, mineralization or other visible continuous structure. Individual channel samples were 10 to 15 cm in width, and approximately 5 cm in depth and one metre in length. Sample weights were between 15 to 30 kg. Channels were taken at outcrops, historic trenches, and historic mine workings. Samples were taken from both the pegmatite and the schist host rock. The samples, were bagged, tagged and sent to the SGS Belo Horizonte laboratory for analysis. Check samples were sent to SGS Johannesburg for control purposes.

 

21501-REP-PM-001
Page | 85

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

An example of the channel sampling methodology is provided in Figure 9-2, and is photographed at the Murial workings.

 

 

Figure 9-2 – Channel Samples at Murial Mine

 

9.5TRENCH SAMPLING

 

Sigma generally followed up positive channel sampling results with trenching and collection of large bulk (500 to 1,000 kg) samples for evaluation of heavy mineral potential. Table 9-2 summarizes the trenching conducted during this time.

 

Table 9-2 – Grota do Cirilo Trench Sampling Summary

 

Area  Number of Trenches 
Barreiro   6 
Lavra do Meio   3 
Nzinho do Chicao   2 

 

21501-REP-PM-001
Page | 86

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Area  Number of Trenches 
Mutamba   5 
Gringo   6 
Matinha   4 
Costelao   5 
Arueira   3 
Acari   5 
Total   39 

 

9.6EXPLORATION POTENTIAL

 

The Grota do Cirilo property hosts a large swarm of pegmatites, with differing orientations and varying mineralogical compositions. The pegmatites can be separated into two classes:

 

Structurally concordant (having dips and strikes comparable to that of the regional foliation of the host schist host (azimuth 300–340° and dip 40–60°). Nearly all of the pegmatites (Costelão, Matinha, Mutamba, Joao Vaqueiro, Arueira, etc.) belong to the concordant class. They form intrusive bodies (dikes), typically being several hundred metres in length and from 3–20 m thick

Structurally discordant; having dips and strikes that cross-cut schist foliation. The Gringo (azimuth 140–170° dip -15–55°), Barbieri (azimuth 340° dip 90°) and Urubu are examples of discordant pegmatites.

 

The pegmatites which may support additional exploration activities in the Grota do Cirilo property are outlined in Table 9-3.

 

Table 9-3 – Grota do Cirilo Property Prospects

 

Prospect Description
Mutamba Concordant to wall rock foliation, mainly containing feldspar and heavy minerals, and the outcrop is 240 m in length with a width of 4-7 m, dipping azimuth 320–340° dip - 45–55°. Arqueana mined the pegmatite to approximately 5 m depth.
Maxixe One of the larger of the Arqueana excavations, commencing as an open pit, then being mined from underground. The former open pit is about 150 m long, and 20 m wide. The pegmatite dike strikes at 125–80º, and dips at 30–35º. It is hosted in a medium-grey-coloured, fine-grained, cordierite prorphyroblast-bearing biotite– quartz schist  
Gringo Discordant to the regional foliation, with high lithium content (spodumene/petalite). The Gringo outcrop is more than 130 m in length, 2–7 m in width and the observed contact attitudes suggest that it may widen in depth. Arqueana mined the pegmatite to approximately 5 m depth
Matinha  Concordant (or close to concordant) with foliation and is composed mainly of feldspar. The outcrop is 265 m in length, with a maximum width of 23 m, azimuth of 320° and dip -55° and steepens in the northeast to -90°). Arqueana mined the pegmatite to approximately 10–12 m depth.

 

21501-REP-PM-001
Page | 87

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Prospect Description
Costelão and Velho Costelão  The Costelão and Velho Costelão pegmatites are closely located and are parallel in strike. Both are concordant bodies but have different mineralogical composition. Costelão is a Li (ambligonite) type pegmatite, with an outcrop length of 220 m and width of 11 m, az 330° dip -60°. Velho Costelão is smaller in size: the outcrop is 7 m wide, an interpreted length of 100–150 m, az 340°, dip -75°. The north-eastern part
of the Costelão body was mined columbite–tantalite, cassiterite, quartz and feldspar. The southwestern portion was exposed in several prospecting trenches and pits. Velho Costelão was mined from two small underground stopes.
Joao Vaqueiro  Concordant to the regional host rocks. It is spodumene/petalite-type pegmatite body. The outcrop has been shown to be more than 15 m thick, azimuth 320° and dip -50°.
Arueira  Concordant to the host rock. This is a lepidolite-type pegmatite that is 250 m in length, 2–5 m in width, striking 320°, and dipping at -50°. The pegmatite was open- pit mined by Arqueana and produced columbite–tantalite, cassiterite, lepidolite, quartz and feldspar.
Soldado  Soldado (Grota Soldado) is famous in the area for its extremely high grades of heavy minerals (columbite–tantalite and cassiterite). It is a slope deposit containing debris and blocks of pegmatite. In 2013, SMSA cleaned two old pits where garimpeiros had worked historically. Large blocks of pegmatite and a number of smaller boulders were found in the basal layer of a Quaternary deposit, but the in-situ pegmatite was not located.
Tamburil  The Tamburil pegmatite outcrop is around 7 m in width and 90 m length dipping at - 60° to the east. It is spodumene/petalite-type pegmatite body. It has been open pit mined to a depth of 10 m.
Acari  Located along strike from Tamburil. It is an outcrop 9 m in width and 150 m in length and dips 60° to the east. A well-developed lithium-bearing zone is visible on the south part of the outcrop that consists of a 4 m wide pocket of petalite.
Bee Mine The Bee Mine is situated close to the Tamburil deposits and 500 m north northeast of Nezinho do Chicão. The pegmatite is exposed in old trench and in a 7 m-deep shaft and shows spodumene crystals. The pegmatite hanging wall and footwall are not exposed in the trench.
Peneira  The pegmatite is about 7–9 m thick and may be as much as 15 m thick. It is about 200–250 m long. It has been mined for columbite–tantalite, cassiterite, quartz and feldspar. Spodumene and petalite form in the intermediate zone, and spodumene comprises about 20% of the pegmatite body. The crystals are about 20–30 cm in length. Petalite is formed associated to the grains and fractures of spodumene in small interstitial portions throughout the body and is a small percentage of the body.

 

Additional prospects and dikes that may warrant follow-up are provided in Table 9-4 for the Genipapo property and Table 9-5 for the Santa Clara property.

 

21501-REP-PM-001
Page | 88

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 9-4 – Genipapo Property Prospects

 

Prospect Description
IIha Alegre Located near the main road from Araçuaí-Itaobim, in the proximity of the Taquaral village. The body strikes southwest–northeast. This pegmatite has a composition including feldspar, quartz, mica and black tourmaline, very similar to the Santa Clara pegmatites.
Jenipapo A dike approximately 10 m thick, concordant to wall rock (strike 325º, dip <75º). The composition is predominantly feldspar with quartz and mica. The body has been investigated by means of a single open pit to a depth of 5 m.
Lavra do Morundu A vertical pegmatite dyke approximately 30 m thick by 250 m long. It is discordant to the fabric of the country rock. Heavy minerals including cassiterite and tantalite are recognizable in this pegmatite.
Mario Gusmão A narrow (<5 m thick) dike, concordant to wall rock (strike 330º, dip <65º), composed of feldspar with quartz, mica and abundant black tourmaline. This pegmatite has been mined by means of an open pit to a depth of approximately 10 m.
Sebastiano Dutra  A 10–20 m thick, >150 m long dike, concordant to wall rock (strike 330º, dip <65º). The pegmatite exhibits well defined zoning: (i) feldspar with quartz and coarse mica wall zone; and (ii) feldspar (albite)–mica–quartz with columbite intermediate zone; and (iii) quartz core zone. This pegmatite has been mined for gemstone via several open pits of up to 10 m depth.
Aprigio and Aprigio 2 These two pegmatites are located in proximity to each other and are concordant with the host rock fabric (320-45°). The main minerals are feldspar–quartz–mica (muscovite and lepidolite), and secondary minerals include black tourmaline (afrisite). No heavy minerals were observed.
Apriginho The Apriginho pegmatite body is approximately 15–20 m wide and 60 m long. The main minerals are 60–70% feldspar, 15% quartz, 10% mica and 5% petalite, with accessory tourmaline. The body has small garimpeiro pits probably prospecting for tourmaline. The body is concordant with the host rock (340-75º).
Tedi This pegmatitic body is 150 m long, striking north-south. The width of the pegmatite is unknown as the contact zones have not been exposed. The main minerals are feldspar, quartz, mica (muscovite and lepidolite) and the secondary minerals include black tourmaline. Garimpeiro activity was noted during the prospecting visit.
Vicente Strikes east–west, with an 80º dip concordant to the host rock. In the area there are some small open pits and underground workings. The mineralogical composition of the bodies includes feldspar, quartz, mica and black tourmaline.
Bie   Strikes 320º and dips 90º, concordant with the host rock. The body was mined by means of an open pit 20 m wide and 70 m long. The main minerals are feldspar, quartz, and mica (muscovite and lepidolite) and the secondary minerals include black tourmaline and cassiterite.

 

21501-REP-PM-001
Page | 89

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 9-5 – Santa Clara Property Prospects

 

Santa Clara Prospect Description
Honorato and Marculino The Honorato pegmatite is a 7–10 m wide dike, dipping discordantly to the host rock (strike 125º, dip <50º). An old open pit on the dike is about 150 m long, and 5 m deep. The Marculino pegmatite is located close to the Honorato body, probably dipping in different directions and with a combined length of around 600 m. The Marculino pegmatite has been prospected by means of a number of small pits, most of them now collapsed. The contact of the pegmatite with the host rocks is not visible, but according to pegmatite cleavage direction (az. 325º <40º), it seems to be concordant with the host rocks. The mineral composition of the Marculino and Honorato pegmatites is typical for the Santa Clara area, with 60–70% feldspar, with quartz, mica and black tourmaline. One sample from Honorato pit included small cassiterite crystals.
Maroto and Jose Gonsales  The Maroto pegmatite body strikes north–south and is 300 m in length. The Jose Gonsales pegmatite strikes east–west and is 200 m in length (according to historical map data). The two pegmatites are adjacent to the Marculino dike, on the upper part of the same hill. A large number of old pits and trenches with pegmatite debris were noted.
Bolacha and Antonio Preto The Bolacha and Antonio Preto pegmatite bodies both strike north–south and are approximately 200 m in length. Prospecting was done by means of a series of pits. The pegmatite contains feldspar, quartz, mica and black tourmaline

 

In the southern complex area, Sigma geologists have visited sites of historical workings, and undertaken reconnaissance mapping and sampling activities. The Lavra Grande, Samambaia, Ananias, Lavra do Ramom and Lavra Antiga pegmatites were mined for spodumene, petalite, feldspar and heavy minerals, and in some cases gem-quality crystals were targeted. These pegmatites are considered to warrant additional work.

 

21501-REP-PM-001
Page | 90

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

10DRILLING

 

10.1INTRODUCTION

 

Sigma has conducted a number of drilling campaigns on the project since acquiring the property in 2012. To date, this drilling has concentrated on the Grota do Cirilo pegmatites. Table 10-1 is a drill summary table showing the drilling completed by Sigma until December 2018. No further drilling was done in 2019. A total of 255 core holes (42,959.76 m) was completed.

 

Table 10-1 – Total Sigma Drill Holes

 

   Number of   Metres 
Pegmatite/Area  Drill Holes   Drilled 
Xuxa   93    13,976.15 
Barreiro   109    19,658.30 
Murial   37    6,595.61 
Lavra do Meio   17    2,188.98 
Nezinho do Chicao   5    394.22 
Maxixe   2    216.50 
Total   255    42,959.76 

 

10.2DRILL TYPE

 

All drilling was core drilling at HQ core size (63.5 mm core diameter) to provide quality logging material, and in order to recover sufficient material for future metallurgical testing.

 

10.3SIGMA DRILLING CAMPAIGNS

 

10.3.1         Xuxa

 

As at 31 December 2018, Sigma had completed a total of 93 diamond drill holes on Xuxa for 13,976.15 m (Table 10-2). All of the drilling is used in support of Mineral Resource estimation.

 

Table 10-2 – Total Xuxa Drilling

 

    Number of   Metres 
Year   Drill Holes   Drilled 
2014    9    649.2 
2017    57    7,148.55 
2018    27    6,178.40 
Total    93    13,976.15 

 

The 2014 drill program was undertaken by the Brazilian-based company Geosol, core was stored in locally made wooden boxes and transported to the company’s core sheds for logging and sampling. The average pegmatite intersection was 13.55 m and an average true thickness of 9.6 m was calculated. The true thickness, based on 2017 drilling, increased to 12.6 m, and was 13 m on average following the 2018 drilling.

 

21501-REP-PM-001
Page | 91

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Ten percent of the holes at Xuxa have been drilled vertically and the remaining 90% are inclined at between 050º to 090º (average of 75º). The core holes are generally oriented at azimuth 145°, perpendicular to the general orientation of the pegmatite intrusions, and deviate slightly toward the west. Drill spacing is typically 50 m with wider spacing at the edges of the drill pattern. The drill hole intercepts range in thickness from approximately 85% of true width to near true width of the mineralization.

 

Illustrative intercepts through the deposit, showing examples of drill holes with low-grade intercepts, with high-grade intercepts and with higher-grade intercepts within lower-grade widths, are provided in Table 10-3. Figure 10-1 shows the locations of the drill collars. Figure 10-2 is a longitudinal section showing the general drill orientations.

 

Table 10-3 – Xuxa Example Drill Intercept Table

 

     UTM East   UTM North   Elevation   Azimuth   Dip   Depth   From   To   Thickness   Average Grade 
Deposit/Area    Hole ID  (m)   (m)   (m)   (m)   (º)   (m)   (m)   (m)   (m)   (%Li2O) 
Xuxa   DH-XUX-01   190537.30    8146787.50    319.40    0.00    -90.00    55.50    21.80    42.30    17.90    1.51 
Xuxa   DH-XUX-23   190331.31    8146818.50    308.27    145.00    -75.00    200.09    171.70    187.00    15.30    1.96 
Xuxa   DH-XUX-27   190394.98    8146883.16    319.78    145.00    -75.00    203.72    172.31    184.70    12.47    1.44 
Xuxa   DH-XUX-33   190200.46    8146523.49    287.05    145.00    -75.00    62.70    41.79    52.80    11.01    1.44 
Xuxa   DH-XUX-91   190044.75    8146414.19    294.32    145.00    -75.00    116.55    201.00    214.56    13.56    1.51 
Xuxa   DH-XUX-63   189961.97    8146523.56    276.92    145.00    -75.00    236.34    88.76    108.13    19.33    1.85 
Xuxa   DH-XUX-63   189961.97    8146523.56    276.92    145.00    -75.00    236.34    136.56    218.36    32.82    1.18 
Xuxa   DH-XUX-55   189825.28    8146278.72    288.99    145.00    -75.00    215.25    22.23    226.80    4.57    2.00 
Xuxa   DH-XUX-74   190215.25    8146805.98    290.67    145.00    -75.00    230.08    162.07    178.00    15.93    1.81 
Xuxa   DH-XUX-74   190215.25    8146805.98    290.67    145.00    -75.00    230.08    162.07    178.00    15.93    1.81 

 

 

Figure 10-1 – Plan View of the Drilling at Xuxa

 

21501-REP-PM-001
Page | 92

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

Figure 10-2 – Longitudinal View of the Drilling at Xuxa

 

10.3.2         Barreiro

 

Drilling from 2014–2018 consisted of 109 HQ drill holes (19,658.3 m). The drilling is summarized by year in Table 10-4. All but five of the drill holes are used in Mineral Resource estimation as five of the drill holes were completed after the database closeout date for estimation.

 

Table 10-4 – Total Barreiro Drilling

 

    Number of   Metres 
Year   Drill Holes   Drilled 
2014    4    181.05 
2017    2    233.94 
2018    103    19,243.31 
Total    109    19,658.3 

 

The drill holes were generally spaced between 50–100 m apart with 65% of the drilling being vertical and the remaining drill holes were drilled on a N310º azimuth. The drill-hole inclination ranged from 50º to 90º, and the deepest hole reached 350 m below surface. The average pegmatite intersection was about 42.00 m, resulting in a typical true thickness of 30–35 m.

 

Illustrative intercepts through the deposit, showing examples of drill holes with low-grade intercepts, with high-grade intercepts and with higher-grade intercepts within lower-grade widths, are provided in Table 10-5. A drill hole location plan for the drilling is provided in Figure 10-3, and a longitudinal view of the drill traces in Figure 10-4.

 

21501-REP-PM-001
Page | 93

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 10-5 – Barreiro Example Drill Intercept Table

 

      UTM East   UTM North   Elevation   Azimuth   Dip   Depth   From   To   Thickness   Avera 
Deposit/Area  Hole ID  (m)   (m)   (m)   (m)   (º)   (m)   (m)   (m)   (m)   (%Li2) 
Barreiro  DH-BAR-14   190891.26    8140690.17    330.00    0.00    -90.00    122.07    60.38    97.41    37.03    1.50 
Barreiro  DH-BAR-16   190921.72    8140724.46    332.81    0.00    -90.00    110.14    63.92    98.80    34.88    1.20 
Barreiro  DH-BAR-44   190653.36    8140575.39    302.01    0.00    -90.00    81.39    28.75    73.68    28.32    1.21 
Barreiro  DH-BAR-47   190731.53    8140569.08    311.90    0.00    -90.00    97.40    46.92    80.00    33.08    1.68 
Barreiro  DH-BAR-61   190882.14    8140763.39    331.28    0.00    -90.00    122.18    80.98    110.64    39.98    1.41 
Barreiro  DH-BAR-65   190939.88    8140520.36    310.21    0.00    -90.00    142.64    100.17    131.08    30.91    1.88 
Barreiro  DH-BAR-78   191183.01    8140455.27    322.40    310.00    -75.00    384.74    306.00    338.04    32.04    2.10 
Barreiro  DH-BAR-103   191220.25    8140610.83    326.34    310.00    -75.00    315.46    250.88    301.58    50.70    1.60 

 

 

Figure 10-3 – Plan View of the Drilling at Barreiro

 

21501-REP-PM-001
Page | 94

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

Figure 10-4 – Longitudinal View of the Drilling at Barreiro

 

10.3.3        Lavra do Meio

 

During 2017–2018, Sigma completed 17 HQ core holes for 2,118.98 m. A drill hole summary table is provided in Table 10-6. All drilling is used in Mineral Resource estimation.

 

Table 10-6 – Total Lavra do Meio Drilling

 

   Number of   Metres 
Year  Drill Holes   Drilled 
2017   2    157.99 
2018   15    1,960.99 
Total   17    2,118.98 

 

The core holes drilled at Lavra do Meio are generally vertical, perpendicular to the general orientation of the pegmatite intrusions, and have a variable deviation toward the south. Their spacing is typically 50 m with wider spacing at 75 m at the east and west edges of the drill pattern. The drill holes dips range from -60° to -70° with an average of -60° and the drill hole intercepts range in thickness from approximately 95% of true width to near true width of the mineralization.

 

Illustrative intercepts through the deposit, showing examples of drill holes with low-grade intercepts, with high-grade intercepts and with higher-grade intercepts within lower-grade widths, are provided in Table 10-7. Drill collar locations are included in Figure 10-5 in plan view, and a longitudinal section showing the drilling is included as Figure 10-6.

 

 

21501-REP-PM-001
Page | 95

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 10-7 – Lavra do Meio Example Drill Intercept Table

 

      UTM East   UTM North   Elevation   Azimuth   Dip   Depth   From   To   Thickness   Avera 
Deposit/Area  Hole ID  (m)   (m)   (m)   (m)   (º)   (m)   (m)   (m)   (m)   (%Li2) 
Lavra do Meio  DH-LDM-02   192380.20    8140642.01    387.61    275.00    -70.00    95.47    67.26    90.12    22.74    1.34 
Lavra do Meio  DH-LDM-04   192375.89    8140593.14    379.24    270.00    -70.00    80.32    38.81    66.42    27.61    1.80 
Lavra do Meio  DH-LDM-08   192422.20    8140546.98    366.75    270.00    -60.00    150.02    95.50    134.00    38.50    1.30 
Lavra do Meio  DH-LDM-14   192434.76    8140482.11    358.15    270.00    -60.00    187.45    149.71    172.54    22.83    1.16 
Lavra do Meio  DH-LDM-14   192434.76    8140482.11    358.15    270.00    -60.00    187.45    178.28    181.39    3.11    1.51 

 

 

 

Figure 10-5 – Plan View of the Drilling at Lavra do Meio

 

 

Figure 10-6 – Longitudinal View of the Drilling at Lavra do Meio

 

21501-REP-PM-001
Page | 96

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

10.3.4        Murial

 

Drilling in 2017–2018 totals 6,595.61 m in 37 HQ core holes. A drill hole summary table is provided in Table 10-8. All but three of the drill holes are used in Mineral Resource estimation as three of the drill holes were completed after the database closeout date for estimation.

 

Table 10-8 – Total Murial Drilling

 

   Number of   Metres 
Year  Drill Holes   Drilled 
2017   1    119,21 
2018   36    6,476.40 
Total   37    6,595,61 

 

The core holes drilled at Murial are generally vertical, perpendicular to the general orientation of the pegmatite intrusions, and deviate toward the south. The spacing is typically 50 m with wider spacing at 100 m at the eastern edge of the drill pattern. The drill holes dips range from 57° to 61° with an average of 60° and the drill hole intercepts range in thickness from approximately 95% of true width to near true width of the mineralization.

 

Illustrative intercepts through the deposit, showing examples of drill holes with low-grade intercepts, with high-grade intercepts and with higher-grade intercepts within lower-grade widths, are provided in Table 10-9. Drill hole collar locations are provided in Figure 10-7 and Figure 10-8.

 

Table 10-9 – Murial Example Drill Intercept Table

 

      UTM East   UTM North   Elevation   Azimuth   Dip   Depth   From   To   Thickness   Avera 
Deposit/Area  Hole ID  (m)   (m)   (m)   (m)   (º)   (m)   (m)   (m)   (m)   (%Li2) 
Murial  DH-MUR-01   192656.32    8141390.50    407.18    270.00    -60.00    119.20    74.84    105.69    34.43    1.21 
Murial  DH-MUR-02   192655.57    8141285.07    413.16    270.00    -60.00    103.30    64.15    87.70    22.70    1.33 
Murial  DH-MUR-06   192660.63    8141437.23    408.36    270.00    -60.00    133.15    84.51    122.14    37.63    1.20 
Murial  DH-MUR-15   192658.73    8141236.96    413.16    270.00    -60.00    94.09    67.11    80.28    13.17    1.12 
Murial  DH-MUR-23   192701.22    8141689.63    397.28    270.00    -60.00    152.34    115.17    139.53    23.82    1.25 
Murial  DH-MUR-30   192721.63    8141588.77    396.82    270.00    -60.00    208.37    178.27    192.63    14.36    1.38 

 

 

21501-REP-PM-001
Page | 97

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

100 Figure 10‐7 – Plan View of the Drilling at Murial

 

 

 

Figure 10‐8 – Longitudinal View of the Drilling at Murial

 

21501-REP-PM-001
Page | 98

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

10.3.5         Nezinho do Chicao

 

Five drill holes totalling 394.22 m have been completed at Nezinho do Chicao (Table 10-10).

 

Table 10-11 provides illustrative intercepts through the deposit, showing examples of drill holes with low-grade and high-grade intercepts. The average grade over the five holes is 1.33% Li2O. Figure 10-9 shows the collar locations.

 

Table 10-10 – Total Nezinho do Chicao Drilling

 

   Number of   Metres 
Year  Drill Holes   Drilled 
2018   5    394,22 
Total   5    394,22 

 

Table 10-11 – Nezinho do Chicao Example Drill Intercept Table

 

      UTM East   UTM North   Elevation   Azimuth   Dip   Depth   From   To   Thickness   Average Grade 
Deposit/Area  Hole ID  (m)   (m)   (m)   (m)   (º)   (m)   (m)   (m)   (m)   (%Li20) 
Nezinho do Chicao  DH-NDC-01   191528.73    8139671.55    323.94    270.00    -60.00    61.68    18    45.9    27.9    0.71 
Nezinho do Chicao  DH-NDC-02   191576.92    8139671.64    319.93    270.00    -60.00    78.27    41.66    61.91    20.25    1.04 
Nezinho do Chicao  DH-NDC-03   191629.63    8139674.62    313.8    270.00    -60.00    101.2    64.87    86.19    21.32    1.32 
Nezinho do Chicao  DH-NDC-04   191584.91    8139722.12    320.93    270.00    -60.00    77.44    46.81    63.71    17.53    1.71 
Nezinho do Chicao  DH-NDC-05   191577.95    8139626.83    316.12    270.00    -60.00    75.63    43.1    65.65    22.5    1.85 

 

 

Figure 10-9 – Plan View of the Drilling at Nezinho do Chicao

 

21501-REP-PM-001
Page | 99

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

10.3.6       Maxixe

 

Two drill holes totalling 216.5 m have been completed at Maxixe (Table 10-12). Figure 10-10 shows the collar locations.

 

Table 10-12 – Total Maxixe Drilling

 

   Number of   Metres 
Year  Drill Holes   Drilled 
2017  2    216,50 
Total  2    216,50 

 

 

Figure 10-10 – Maxixe Drill Hole Location Plan

 

21501-REP-PM-001
Page | 100

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

10.4            DRILL HOLE LOGGING

 

In each program core logging consisted of recording the following key information into Excel spreadsheets:

 

Lithology: description, colour, grain size, unit, code;

Alteration: code, intensity, type;

Mineralization: estimated spodumene %, major minerals (quartz, albite, microcline, amphibolite, muscovite, tantalite/columbite, cassiterite, biotite, tourmaline, cordierite), major mineral percentage;

Structures: veins, faults, shear zones, breccias, mineral lineation, lithological contacts;

Rock quality designation (RQD);

Recovery;

Magnetic susceptibility.

 

All core was photographed.

 

10.5            RECOVERY

 

Due to the hardness of the pegmatite units, the recovery of the drill core was generally excellent, and was typically 100%.

 

10.6            DRILL SURVEYS

 

Drill hole collars were picked up in the field using a Real Time Kinematic (RTK) GPS with an average accuracy of 0.01 cm.

 

All drill holes were down-hole surveyed by Sigma personnel using the Reflex EZ-Trac and Reflex Gyro instruments. Calibrations of tools were completed in 2017 and 2018.

 

10.7            QP COMMENT

 

Sigma conducted HQ drilling programs in 2014, 2017, and 2018 on selected pegmatite targets. The drill programs have used industry-standard protocols that include core logging, core photography, core recovery measurements, and collar and downhole survey measurements. There are no drilling, sampling or recovery factors that could materially impact the accuracy and reliability of the results in any of the drill campaigns.

 

Information collected during the campaigns can be used to support Mineral Resource estimation at Xuxa, Barreiro, Lavra do Meio and Murial. There are insufficient drill holes to support estimates at Maxixe and Nezinho de Chicao.

 

 

21501-REP-PM-001
Page | 101

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

11SAMPLE PREPARATION, ANALYSES AND SECURITY

 

11.1      INTRODUCTION

 

The descriptions in this section are based on information supplied by Sigma and observations made during the independent verification programs conducted at the Project site by SGS during September 11–15, 2017, July 11–17, 2018 and September 18-23, 2018.

 

The evaluation of the geological setting and mineralization on the Project is based on observations and sampling from surface (through geological mapping, grab and channel samples) and diamond drilling.

 

11.2     SAMPLING

 

11.2.1      Geochemical Sampling

 

Geochemical samples consisted of rock chip and grab samples taken from areas of outcrop. These were generally about 1 kg in weight.

 

11.2.2      Channel Sampling

 

Channel samples were collected by cutting channels with a diamond-disc cutting machine. Typically, the cut channel measured 4 cm in width and 10 cm in depth. Each channel sample was generally 1 m long and cut directly from the outcrop, identified, numbered and then placed in a new plastic bag. Due to the hardness of the pegmatite units, the recovery of the channel material was generally very good, averaging more than 95%.

 

11.2.3      Trench Sampling

 

Sigma generally followed up positive channel sampling results with trenching. This work was conducted from 2012 to 2014.

 

Trenches were typically 1 m wide, 0.5 m deep, and were dug at 2.5 m intervals across the entire pegmatite width from footwall to hanging wall. Full-width pegmatite samples were taken from each trench and aggregated to form 800–1,000 kg trench bulk samples for metallurgical test work.

 

11.2.4      Core Sampling

 

Drill core of HQ size was placed in wooden core boxes and delivered daily by the drill contractors to the project core logging facilities at SMSA camp. The drill core was first aligned and measured by the technician and geologist for core recovery. The core recovery measurements were followed by the RQD measurements. After a summary review of the core, it was logged, and sampling intervals were defined by a geologist. Before sampling, the core was photographed using a digital camera and the core boxes were identified with box number, hole ID, and aluminium tags were used to mark the sample intervals.

 

Sampling intervals were determined by the geologist, marked and tagged based on lithology and mineralization observations. The typical sampling length was 1 m but varied according to lithological contacts between the mineralized pegmatite and the host rock. In general, 1 m host rock samples were collected from each side that contacts the pegmatite. The HQ drill core samples were split into two halves with one half placed in a new plastic bag along with the sample tag; the other half was replaced in the core box with the second sample tag for reference. The third sample tag was archived on site.

 

Copies of the Excel spreadsheets are stored on external hard drive and backed-up every day for security.

 

21501-REP-PM-001
Page | 102

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

11.2.5      Metallurgical Sampling

 

HQ size drill core was collected from a portion of the 2017-2018 Xuxa drill program for metallurgical purposes. The first half of the HQ drill core was selected for metallurgical testing. The second half was split in two quarters, one quarter placed in a new plastic bag along with the sample tag and the remaining quarter was replaced in the core box with the second sample tag for reference. The samples were then catalogued and placed in rice bags or pails, for shipping. The sample shipment forms were prepared on site with one copy inserted with the shipment, one copy sent by email to SGS Geosol, and one copy kept for reference. The samples were transported on a regular basis by SMSA driver by pick-up truck directly to the SGS Geosol facilities in Belo Horizonte. At SGS Geosol, the sample shipment was verified, and a confirmation of shipment reception and content was emailed to the Sigma CEO and project geologist.

 

11.3      DENSITY DETERMINATIONS

 

Densities were measured by SGS Geosol using pycnometer measurement. Measurements were made by lithology with special attention to the lithium-bearing pegmatite. Separate measurements were made for the Xuxa, Barreiro, LDM and Murial deposits. A total of 188 measurements were made on Xuxa core from 2017-2018. Of the 188 measurements, 24 were made on albite-altered pegmatite, 54 on schist, and 110 on lithium-bearing pegmatite. The average results for Xuxa are presented in Table 11-1.

 

Table 11-1 – Xuxa Density Test Results Summary

 

Lithology  Specific Gravity
Albite altered pegmatite  2.61 ± 0.05
Schist  2.77 ± 0.05
Lithium bearing pegmatite  2.70 ± 0.09

 

For Barreiro, a total of 401 measurements were made on core from the 2018 drill program. Of the 401 measurements, 82 were made on albite-altered pegmatite, 177 on schist, and 142 on lithium-bearing pegmatite. The average results for Barreiro are presented in Table 11-2.

 

Table 11-2 – Barreiro Density Test Results Summary

 

Lithology  Specific Gravity
Albite altered pegmatite  2.65 ± 0.04
Schist  2.76 ± 0.05
Lithium bearing pegmatite  2.71 ± 0.08

 

For Murial, a total of 134 measurement were made by the same method on core from the 2018 drill program. Of the 134 measurements, 32 were made on the albite altered pegmatite, 58 on the schist and 44 on the lithium bearing pegmatite. The average results for Murial are presented in Table 11-3.

 

21501-REP-PM-001
Page | 103

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 11-3 – Murial Density Test Results Summary

 

Lithology  Specific Gravity
Albite altered pegmatite  2.65 ± 0.04
Schist  2.79 ± 0.05
Lithium bearing pegmatite  2.69 ± 0.08

 

For Lavra do Meio, a total of 51 measurement were made by the same method on core from the 2018 drill program. Of the 51 measurements, 9 were made on the albite altered pegmatite, 22 on the schist and 20 on the lithium bearing pegmatite. The average results for Lavra do Meio are presented in Table 11-4.

 

Table 11-4 – Lavra do Meio Density Test Results Summary

 

Lithology  Specific Gravity
Albite altered pegmatite  2.63 ± 0.05
Schist  2.78 ± 0.06
Lithium bearing pegmatite  2.65 ± 0.06

 

11.4ANALYTICAL AND TEST LABORATORIES

 

All samples collected by SMSA during the course of the 2012–2018 exploration programs relating to the Grota do Cirilo property were sent to SGS Geosol in Belo Horizonte, Brazil.

 

A portion of the 2017–2018 sample pulps were prepped by ALS Brazil Ltda. in Vespasiano, Brazil (ALS Vespasiano) and shipped to ALS Canada Inc. Chemex Laboratory (ALS Chemex) in North Vancouver, BC, Canada for cross check validation.

 

A portion of the 2014 samples were resampled by the QP and sent for validation to the SGS Lakefield laboratory (SGS Lakefield) in Lakefield, Canada.

 

All laboratories, including ALS Chemex, ALS Vespasiano, SGS Lakefield and SGS Geosol are ISO/IEC 17025 accredited. The SGS Geosol laboratory is ISO 14001 and 17025 accredited by the Standards Council. All laboratories used for the technical report are independent of Sigma and SMSA and provide services to Sigma pursuant to arm’s length service contracts.

 

11.5SAMPLE PREPARATION AND ANALYSIS

 

All channel sample and drill core handling were done on site with logging and sampling conducted by employees and contractors of SMSA. Trench samples collected from 2012–2014 were crushed in Sigma’s on-site pilot plant, using a jaw crusher and then roll crushed to reduce the material to below 2 mm size. The heavy minerals were then concentrated on site using a pulse jig (refer to photograph of the pulse jig in Figure 5-3). The Universities of Rio de Janeiro and São Paulo, as well as SGS Lakefield, completed various metallurgical test work on these samples (refer to Section 13).

 

Channel and drill core samples collected during the 2013, 2014, 2017 and 2018 exploration programs from the Grota do Cirilo property were transported directly by Sigma representatives to SGS Geosol for sample preparation. The submitted samples were pulverized at SGS Geosol to respect the specifications of the analytical protocol and then analysed in the same laboratory. In 2013 and 2014, samples were pulverized at the same facilities, following the same specification as used in 2017.

 

21501-REP-PM-001
Page | 104

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

All samples received at SGS Geosol were inventoried and weighted prior to being processed. Drying was done to samples having excess humidity. Sample material was crushed to 75% passing 3 mm using jaw crushers. One kilogram of material is put on separate bag and reserved for future analysis. Ground material was then split in two using a Jones split riffle to obtain one 2 kg sample reserved for duplicate analysis and one 1 kg samples for primary analysis. One-kilogram sub-samples were then pulverized using a ring and puck mill or a single component ring mill to 95% passing 150 mesh (106 µm) and split into four 250 g samples using a rotative splitter. The balance of the crushed sample (reject) was placed into the original plastic bag. The pulverized samples were finally analysed by SGS Geosol.

 

SGS Geosol has used two analytical methods for the pulverized samples from the Project. The analytical method used by SGS Geosol for the 2017 program is the 55-element analysis using sodium peroxide fusion followed by both inductively coupled plasma optical emission spectrometry (ICP-OES) and inductively coupled plasma mass spectrometry (ICP-MS) finish (SGS code ICM90A). This method uses 10 g of the pulp material and returns different detection limits for each element and includes a 10 ppm lower limit detection for Li and a 10,000-ppm upper limit detection for Li. For the 2018 program, SGS Geosol used a 31-element analytical package using sodium peroxide fusion followed by both Inductively Coupled Plasma Atomic Emission Spectrometry (ICP-AES) and ICP-MS finish (SGS code ICP90A). Analytical results were sent electronically to Sigma and results were compiled in an MS Excel spreadsheet by the project geologists.

 

All samples received at ALS Vespasiano were inventoried, weighed and dried prior to being processed. Sample material was crushed to 70% passing 2 mm using jaw crushers. Crushed material was split to 250 g sub-samples and then pulverized using a ring and puck mill or a single component ring mill to 85% passing 200 mesh (75 µm). The pulverized samples were sent to ALS Chemex using SGS-secured delivery services. Lithium and boron were determined by sodium peroxide fusion followed by ICP-AES analysis (ALS Chemex method ME-ICP82b). The method is a high-precision analytical method for Li to support resource determination in known deposits.

 

The 2017 witness samples collected on the 2014 drill core were analysed at SGS Lakefield using sodium peroxide fusion followed by both ICP-OES and ICP-MS finish (SGS code ICM90A).

 

11.6QUALITY ASSURANCE AND QUALITY CONTROL

 

In addition to the laboratory quality assurance quality control (QA/QC) routinely implemented by SGS Geosol and ALS Chemex using pulp duplicate analysis, Sigma developed an internal QA/QC protocol for the Grota do Cirilo drilling, which consisted of the insertion of analytical standard reference materials (standards), blanks and core duplicates on a systematic basis with the samples shipped to the analytical laboratories. No pulp reanalysis was performed by Sigma in 2013 and 2014. A total of 664 pulp samples from the 2017–2018 Grota do Cirilo drilling program were sent to ALS Vespasiano for third-party verification.

 

11.6.1Analytical Standards

 

Sigma inserted standards in sample batches during the 2014 and 2017–2018 sampling programs. During the 2014 campaign, the standard used was made of locally sourced and prepared pegmatite and was not certified. Sigma inserted an uncertified standard into the sample stream for every 25 samples for a total of five uncertified standards inserted. The 2017–2018 campaign used seven certified standards from African Mineral Standards (AMIS), an international supplier of certified reference materials (Table 11-5). The recommended lithium values for the AMIS standards range between 0.16 and 2.27% Li2O. A total of 88 standards were inserted during the 2017 campaign and 345 were inserted during the 2018 campaign. Figure 11-1 to Figure 11-6 show the standard results for AMIS standards submitted as part of the 2017–2018 campaigns.

 

21501-REP-PM-001
Page | 105

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 11-5 – Standard Average Li Values with Analytical Error

 

Analytical Standards  Li (ppm)   Analytical Error (2σ) 
AMIS0341   4,733    799 
AMIS0338   1,682    428 
AMIS0339   22,700    2,506 
AMIS0340   14,060    1462 
AMIS0342   1,612    198 
AMIS0343   7,150    1525 
AMIS0408   15,300    2,360 

 

 

 

Figure 11-1 – Standard Sample Analysis Results for the 2017–2018 Batch with Standard AMIS0338

 

21501-REP-PM-001
Page | 106

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 11‐2 – Standard Sample Analyses Results for the 2017–2018 Batch with Standard AMIS0339

 

 

 

Figure 11‐3 – Standard Sample Analyses Results for the 2017–2018 Batch with Standard AMIS0341

 

21501-REP-PM-001
Page | 107

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 11‐4 – Standard Sample Analyses Results for the 2017–2018 Batch with Standard AMIS0342

 

 

 

Figure 11‐5 – Standard Sample Analyses Results for the 2017–2018 Batch with Standard AMIS0343

 

21501-REP-PM-001
Page | 108

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 11-6 – Standard Sample Analyses Results for the 2017–2018 Batch with Standard AMIS0408

 

The results for the 2017–2018 batch are mostly within two times the standard deviation of the expected results. Only one result out of the 433 standards fell outside the acceptable limits recommended by AMIS.

 

11.6.2Analytical Blanks

 

During the 2017–2018 campaign Sigma included insertion of analytical blanks in the sample series as part of their internal QA/QC protocol. The blank samples, which are made of fine silica powder provided by AMIS, are inserted an average of one for every 20 samples by the Sigma geologist and subsequently sent to SGS Geosol. The same procedure was used by Sigma for the 2014 drilling campaign but with locally sourced silicate stone.

 

A total of 647 analytical blanks were analysed during the 2017–2018 exploration programs. From the 647 blanks analysed, the first 43 (five in 2014 and 39 in 2017) yielded results between 50 and 94 ppm. In the last 554 samples only one sample returned with a value over three times the laboratory detection limit of 10 ppm. This discrepancy between the first 43 blanks and the rest is likely due to contamination of the initial blank batch of uncertified material. Because the level of contamination is very low, it is the QP’s opinion that these slightly higher values are inconsequential. Figure 11-7 shows blank sample results from the 2017–2018 exploration program.

 

21501-REP-PM-001
Page | 109

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 11-7 – Blank Sample Analyses from the 2017–2018 Campaign

 

11.6.3Core Duplicates

 

Sigma inserted core duplicates as every 20th sample in the sample series as part of their internal QA/QC protocol. The sample duplicates correspond to a quarter HQ core from the sample left behind for reference, or a representative channel sample from the secondary channel cut parallel to the main channel. A total of 333 duplicate pairs were analyzed and only one sample fell outside the 20% difference line. Figure 11-8 is a scatterplot comparing original and duplicate core pairs. The average value for the original values is 4,431.5 ppm Li and the average value for the duplicate values is 4,433.2 ppm Li. The difference between original and duplicate averages is 1.63 ppm. The correlation coefficient R2 of 0.9912 suggests a high similarity between the two sets of analyses.

 

Pulp duplicates analyses were also conducted on 387 sample intervals. The average Li concentration for the original values is 4,547.6 ppm Li and the average value of the duplicates is 4,551.9 ppm Li. The difference between the averages is 4.3 and standard two-tailed paired t-test analysis returned no statistically significant bias. The correlation coefficient R2 of 0.9896 suggests a high similarity between the two sets of analyses (Figure 11-9).

 

21501-REP-PM-001
Page | 110

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

 

 

Figure 11-8 – Scatterplot of Core Duplicates

 

 

 

Figure 11-9 – Correlation Between Original Samples and Pulp Duplicates

 

11.6.4Check Assays

 

As additional QAQC, Sigma sent 664 samples from the 2017-2018 Grota do Cirilo drilling campaign to ALS Chemex for check sample analysis using the ALS Chemex protocol ME-ICP82b with sodium peroxide fusion.

 

Preparation was done by ALS Vespasiano and the samples were subsequently shipped to Vancouver for analysis.

 

21501-REP-PM-001
Page | 111

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The average lithium concentration for the original samples was 6,411.4 ppm Li and the duplicates averaged 6,475.9 ppm Li. The average difference was 64.5 (1.0%) and standard two-tailed paired t-test analysis returned a p-value of 0.0006 (α = 0.05) (Table 11-6 and Table 11-7). This indicates a slight bias with the ALS Chemex duplicates which is well within the accepted margin of error. Since the correlation coefficient R2 of 0.9792 suggest a high similarity between the two sets of analyses (Figure 11-10 and Figure 11-11), this bias does not warrant any corrective action. Five outliers were identified, but they were not linked to any statistical drift, and thus, it is inconsequential. The control sample results are therefore deemed acceptable, and the original data can be used in Mineral Resource estimation.

 

Table 11-6: Check Assay Original vs Control Samples

 

       ORIGINAL > CONTROL   ORIGINAL ≤ CONTROL 
ELEMENT  COUNT   Count   %   Count   % 
Li2O (%)   664    375    56    287    44 

 

Table 11-7: Check Assay Original and Control Descriptive Statistics

 

               Standard 
Data Set  Mean   Minimum   Maximum   Deviation 
SGS_Geosol   6,411.40    50    43,175    5,948.2 
ALS   6,475.9    40    44,956    5,989 

 

 

 

Figure 11-10: Check Assay Correlation Between Original Samples and Pulp Duplicates

 

21501-REP-PM-001
Page | 112

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

Figure 11-11: Check Assay Distribution of the Difference Between Original Results and Pulp Duplicates

 

11.7SAMPLE SECURITY

 

Core was not stored in a secured area; however, access to the area is limited to authorized employees. Samples are placed into bags and numbered with the sample tag inserted in the bag. Sample collection and transportation have always been undertaken by company personnel using company vehicles. Tracking of sample shipments used industry-standard procedures. Chain-of-custody procedures consisted of filling out sample submittal forms that were sent to the laboratory with sample shipments to make certain that all samples were received by the laboratory.

 

11.8SAMPLE STORAGE

 

The remaining drill core is stored at the Project site in metal racks in secure sheds.

 

11.9QP COMMENTS

 

SGS validated the exploration processes and core sampling procedures (2017) used by SMSA as part of an independent verification program.

 

The QP concluded that the drill core handling, logging and sampling protocols are at conventional industry standard and conform to generally acceptable best practices. The chain of custody was followed by SMSA employees and the sample security procedure showed no flaws.

 

The QP considers that the sample quality is good and that the samples are generally representative.

 

Finally, the QP is confident that the system is appropriate for the collection of data suitable for a Mineral Resource estimate.

 

21501-REP-PM-001
Page | 113

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The descriptions in this section are based on information supplied by Sigma and observations made during the independent verification programs conducted at the Project site by SGS during September 11–15, 2017 and July 11–17, 2018 and September 18-23, 2018.

 

The evaluation of the geological setting and mineralization on the Project is based on observations and sampling from surface (through geological mapping, grab and channel samples) and diamond drilling.

 

21501-REP-PM-001
Page | 114

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

12DATA VERIFICATION

 

A visit to the Project was conducted by Marc-Antoine Laporte, P.Geo., M.Sc. from September 11–15, 2017, again from July 11–17, 2018 and from the 18-23 September 2018. The visits enabled the QP to become familiar with the exploration methods used by SMSA, the field conditions, the position of the drill hole collars, the core storage and logging facilities and the different exploration targets. During the 2017 site visit, the QP collected a total of 26 control samples from witness core stored on site from the 2014 Xuxa deposit drill program.

 

The data validation was conducted from three fronts:

 

Validation of the drilling database;

Validation of the QA/QC data (see section 11.6);

Control sampling program.

 

12.1DRILLING DATABASE

 

The database for the Project was first transmitted to SGS by Sigma on September 15, 2017 and regularly updated by Sigma geologists. The database contains data for: collar locations; downhole surveys; lithologies and lithium assays.

 

Upon importation of the data into the modelling and mineral resources estimation software (Genesis©), SGS conducted a second phase of data validation. At this point all the major discrepancies were removed from the database.

 

Lastly, SGS conducted random checks on approximately 5% of the assay certificates, to validate the assay values entered in the database.

 

12.2WITNESS SAMPLING

 

During the 2017 site visit, the QP conducted a check sampling program, re-sampling a total of 26 core samples from the 2014 drill program to verify the presence of lithium mineralization on the Xuxa deposit. The samples were taken from previously sampled intervals and the half cores were cut to quarter cores. The samples were analysed at SGS Lakefield for lithium.

 

A total of nine mineralized intervals were sampled to compare the average grade for the two different laboratories (Table 12-1). The average for the original samples is 1.61 % Li2O while the average for the control samples is 1.59 % Li2O (Table 12-2). The average grade difference is 0.02% which makes a relative difference of 1.28% between the original and the control samples.

 

Table 12-3, and Figure 12-1 to Figure 12-3 present the results of the control sample statistical analysis. The correlation plot yields a correlation coefficient R2 of 0.6527 and standard two-tailed paired t-test analysis returned no statistically significant bias (p-value = 0.8473 / α = 0.05). This gives no reasons to doubt the validity of the SGS Geosol assays results.

 

21501-REP-PM-001
Page | 115

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 12-1 – Witness Sample Mineralized Interval Comparison between SGS Geosol and SGS Lakefield

 

                          Relative 
      From   To   Length   SGS Geosol   SGS Lakefield   Difference 
Drill Hole  Sample Number  (m)   (m)   (m)   Li2O%   Li2O%   (%) 
DH-XU-01  AT-2005   23.50    25.00    0    2.0903    1.8834    0.0990 
DH-XU-01  AT-2010   30.90    32.00    1.5    1.9138    2.1155    -0.1054 
DH-XU-01  AT-2017   39.70    41.00    1.1    0.8754    1.3435    -0.5347 
DH-XU-02  AT-2024   81.00    82.40    1.3    2.4264    2.3500    0.0315 
DH-XU-02  AT-2030   88.90    90.20    1.4    1.6600    1.6236    0.0219 
DH-XU-02  AT-2035   95.60    96.60    1.3    3.0110    2.6661    0.1146 
DH-XU-04  AT-2041   86.70    87.70    1    1.9414    1.3021    0.3293 
DH-XU-04  AT-2045   91.00    91.90    1    2.3614    2.6376    -0.1170 
DH-XU-04  AT-2049   94.40    95.50    0.9    0.7796    1.4412    -0.8487 
DH-XU-05  AT-2057   37.60    38.60    1.1    2.0744    1.3400    0.3540 
DH-XU-05  AT-2061   42.20    43.40    1    1.1932    1.7088    -0.4322 
DH-XU-05  AT-2066   48.80    50.00    1.2    1.8583    1.5099    0.1875 
DH-XU-06  AT-2074   54.80    56.00    1.2    0.6470    0.5346    0.1737 
DH-XU-06  AT-2082   64.40    65.60    1.2    2.3767    1.1783    0.5042 
DH-XU-06  AT-2087   70.70    71.90    1.2    1.0337    1.2453    -0.2047 
DH-XU-07  AT-2099   24.40    25.60    1.2    1.3756    1.4929    -0.0853 
DH-XU-07  AT-2101   26.70    27.70    1.2    0.2917    0.3189    -0.0930 
DH-XU-08  AT-2109   68.30    69.30    1    2.0692    3.2551    -0.5731 
DH-XU-08  AT-2113   72.00    73.00    1    3.7001    2.5190    0.3192 
DH-XU-08  AT-2120   78.90    79.70    1    2.2454    2.1119    0.0594 
DH-XU-09  AT-2131   23.80    24.80    0.8    1.1430    1.1463    -0.0028 
DH-XU-09  AT-2137   29.50    30.20    1    2.6732    3.0125    -0.1269 
DH-XU-09  AT-2140   31.80    32.60    0.7    0.3346    0.7576    -1.2645 
DH-XU-10  AT-2149   35.40    36.10    0.8    0.1102    0.6433    -4.8359 
DH-XU-10  AT-2150   36.10    36.90    0.7    1.3525    0.9833    0.2730 
DH-XU-10  AT-2152   37.90    38.90    0.8    0.3912    0.2717    0.3054 

 

21501-REP-PM-001
Page | 116

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 12-2 – Witness Sample Original vs Control Differences

 

       Original > Control   Original ≤ Control 
Element  Count   Count   %   Count   % 
Li2O (%)   26    13    50    13    50 

 

Table 12-3 – Witness Sample Original and Control Descriptive Statistics

 

               Standard 
Data Set  Mean   Minimum   Maximum   Deviation 
SGS_Geosol   1.613    0.110    3.700    0.910 
SGS_Lakefield   1.592    0.272    3.255    0.807 

 

 

 

Figure 12-1 – Witness Sample Original vs Control Sample Differences

 

21501-REP-PM-001
Page | 117

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

Figure 12‐2 – Witness Sample Original vs Control Sample Differences Frequency Distribution

 

 

 

Figure 12‐3 – Witness Sample Original vs Control Sample Differences Correlation Analysis

 

21501-REP-PM-001
Page | 118

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

12.3QP COMMENTS

 

Sigma implemented an internal QA/QC protocol by regularly inserting reference materials (standards and blank) and core duplicates in the samples stream.

 

SGS completed a review of the sample preparation and analysis (including the QA/QC analytical protocol implemented by SMSA for the Grota do Cirilo property). The QP visited the Project twice, in 2017 and 2018, to review the sample preparation procedures, local infrastructure and in order to conduct an independent sampling program on 2014 drill core.

 

Following the data verification process and QA/QC review, the QP is of the opinion that the sample preparation, analysis and QA/QC protocol used by Sigma for the Project follow generally accepted industry standards and that the Project data is of a sufficient quality. However, more attention should be put into the blank material selection in future in order improve the similarity between the batches. In addition, density sampling should be more systematic and done every 10 m with a minimum of one sample per lithology to provide better control on the internal variation of the pegmatite deposits.

 

21501-REP-PM-001
Page | 119

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

13MINERAL PROCESSING AND METALLURGICAL TESTING

 

Test work was carried out at the SGS Lakefield metallurgical testing facility. This facility is independent of Sigma Resources and is a recognised testing facility, although not certified; this is typical of for metallurgical testing facilities.

 

Preliminary metallurgical test work for the Xuxa deposit was undertaken in November 2017 by SGS at Lakefield in Ontario, Canada on a high-grade sample. Mineral processing testing for the Xuxa feasibility study commenced in October 2018.

 

Preliminary metallurgical investigation of the Phase 2 Barreiro deposit was first carried out in November 2020 by SGS at Lakefield in Ontario, Canada on master composite and 4 variability samples.

 

13.1XUXA METALLURGICAL TEST WORK (2018-19)

 

13.1.1Stage 1 Testing

 

Figure 13-1 and Figure 13-2 give an overview of the Xuxa Stage 1 test work flowsheet and sample preparation, respectively. Stage 1 test work was conducted on variability samples, and included feed characterisation, grindability, ore sorting, heavy liquid separation, bulk test work including reflux, further dense media separation work and environmental testing.

 

 

 

Figure 13-1 – Overview of Typical Stage 1 Test work Flowsheet

 

21501-REP-PM-001
Page | 120

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

Figure 13-2 – Sample Preparation Diagram for Stage 1 Variability Samples

 

Sample selection was undertaken by Primero, with Sigma reviewing the proposed material choices. The initial variability sample selection criteria were as follows:

 

1.High grade Li2O

2.Low grade Li2O

3.Later years – high grade

4.Early years – average grade

5.High Fe

6.High schist.

 

These six variability samples criteria aligned closely with the sample selection criteria outlined in the CIM Best Practice Guidelines (Sub-Committee on Best Practice Guidelines for Mineral Processing, 2011).

 

Selected drill core samples were sorted into:

 

Six ore sorting samples

Six variability samples (for Stage 1 test work)

One waste rock sample for environmental test work.

 

The remaining drill core samples were combined to create the composite sample for Stage 2 test work.

 

Fourteen samples from a separate shipment were combined to produce six samples of relatively equal weights (~40 kg) for the unconfined compressive strength (UCS) and Bond low-energy impact test work.

 

21501-REP-PM-001
Page | 121

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Twenty-five drums (5,196 kg) of trench samples were also delivered for pilot plant testing in Stage 3. The fine fraction from the trench samples was used for solid-liquid separation test work.

 

13.1.1.1.1.1Characterization

 

Table 13-1 presents the head assays of each of the six variability (Var) samples.

 

Table 13-1 – Chemical Analysis and WRA Results

 

Element/Oxide   Unit   Sample ID
    Var 1   Var 2   Var 3   Var 4   Var 5   Var 6
Li   %   0.83   0.47   0.79   0.67   0.54   0.49
Li2O   %   1.79   1.01   1.70   1.44   1.16   1.05
Whole Rock Analysis
SiO2   %   73.9   72.3   73.6   73.7   70.3   72.2
Al2O3   %   16.1   16.1   16.0   15.8   15.6   15.4
Fe2O3   %   0.50   0.47   0.52   0.52   2.31   1.34
MgO   %   0.06   0.09   0.05   0.09   0.87   0.45
CaO   %   0.24   0.37   0.16   0.16   1.04   0.84
Na2O   %   3.57   4.45   3.56   3.67   3.26   3.76
K2O   %   2.14   2.80   2.48   2.67   2.82   2.55
TiO2   %   0.02   0.03   0.02   0.03   0.27   0.14
P2O5   %   0.36   0.50   0.43   0.37   0.43   0.47
MnO   %   0.08   0.08   0.09   0.08   0.10   0.10
Cr2O3   %   0.02   < 0.01   0.01   < 0.01   0.01   0.02
V2O5   %   < 0.01   < 0.01   < 0.01   < 0.01   0.01   < 0.01
LOI   %   0.84   1.13   0.78   0 86   1.27   1.12
Sum   %   97.8   98.3   97.7   98.0   98.3   98.4
Specific Gravity
Specific Gravity       2.74   2.67   2.72   2.73   2.75   2.69

 

The lithium grade of the six variability samples were relatively close to expected grade. The average iron content was relatively low at ~0.50% Fe2O3 in Var 1 to 4. The iron content was higher in Var 5 and 6 as iron and schist were added to the samples. The average specific gravity was 2.72.

 

A subsample of the head composite of each variability sample was submitted for mineralogical analysis in four size fractions:

 

+300 µm

-300/+212 µm

-212/+106 µm

-106 µm.

 

The main silicate gangue minerals include quartz (30.9%), plagioclase (34.0%) and K-feldspar (13.6%). Spodumene (10.1%) and petalite (3.6%) are present in moderate and minor levels respectively. The lithium deportment illustrates that ~81% of the lithium is hosted by spodumene, 16.4% by petalite and ~3% by the montebrasite (2.7%).

 

At all size fractions below 300 µm, the spodumene, petalite and silicate gangue are well liberated. The montebrasite is not as well liberated.

 

13.1.1.1.1.2Grindability Test Work

 

The following comminution tests were carried out on the variability samples:

 

Bond abrasion test: used to determine the abrasiveness of a test sample. The index is used by crusher and mill engineers to determine wear rates of liners. Results are provided in Table 13-2.

Bond ball mill grindability tests: semi-continuous (locked cycle) tests. The Bond ball mill work index is used to determine the power draw or energy consumption to ball mill a test sample. Results are provided in Table 13-2. The sample was characterized as medium hardness relative to the SGS database, with an average BWi of 13.8 kWh/t.

 

21501-REP-PM-001
Page | 122

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

UCS tests: used to determine the relative strength of material in a crushing environment. Results are provided in Table 13-3. Variability was observed in the average UCS of each the six samples, with values ranging from 50.1–74.4 MPa. The overall average UCS was 64.2 MPa.

 

Bond low-energy impact tests: a particle test in which rocks are subjected to increasingly higher energy levels until they fracture. Results are provided in Table 13-3. Variability was observed in the average crusher work indices (CWi) of each the 6 samples, with values ranging from 9.8 kWh/t to 14.6 kWh/t. The sample characterizations ranged from medium to hard, with an overall average CWi of 11.8 kWh/t.

 

Table 13-2 – Bond Abrasion and Ball Mill Work Index Test Work Summary

 

        Bond Ball Mill Work
Sample Name   Abrasion Index   Index (kWh/t)
Var 1   0.440   14.4
Var 2   0.350   14.1
Var 3   0.458   14.9
Var 4   0.381   13.6
Var 5   0.379   12.2
Var 6   0.380   13.6
Average   0.398   13.8
Min   0.350    
Max   0.458    

 

Table 13-3 – Average UCS and CWi

 

    Average UCS   Average CWi
Sample   (MPa)   (kWh/t)
1   65.2   10.3
2   57.8   10.8
3   50.1   9.8
4   74.4   14.6
5   69.3   12.9
6   68.6   12.6
Average   64.2   11.8

 

13.1.1.1.1.3Ore Sorting Test Work

 

Ore sorting test work on the six samples was carried out by Steinert US at their facility in Kentucky, USA. The objective of this preliminary test work was to evaluate the viability of ore-sorting as a technique for waste rejection from the Xuxa ore, and to investigate the performance of different sensors.

 

Five samples were pegmatite samples consisting of little or no waste rock, while the sixth sample consisted of waste rock only. The ore sorter machine used for the test work was a Steinert KSS 100 520 FLI XT with four types of sensors: XRT (with 3-D laser), induction, laser (brightness), and colour. The products from the test work were returned to SGS Lakefield for Li and whole rock analysis (WRA).

 

21501-REP-PM-001
Page | 123

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The ore sorter calibration indicated that all four sensors could be applied to remove waste from the samples. Therefore, different sensors (and combinations of sensors) were tested on the five samples. A summary of the ore sorter test work results is presented in Table 13-4.

 

Table 13-4 – Summary of Ore Sorter Test work Results

 

            Weight   Assays (%)   Distribution (%)
Sample   Product   Sensor   %   Li2O   Fe2O3   Li2O   Fe2O3
1   Product   XRT   92.4   1.43   0.63   88.0   70.6
  Waste + Fines     7.6   2.36   3.17   12.0   29.4
  Feed Head (Calc.)     100   1.50   0.82   100   100
2   Product   Laser   95.5   1.50   0.60   98.9   68.0
  Waste + Fines     4.5   0.34   5.94   1.1   32.0
  Feed Head (Calc.)     100   1.45   0.84   100   100
3   Product  

XRT / laser

/ induction

  93.9   1.62   0.66   98.9   57.0
  Waste + Fines     6.1   0.27   7.61   1.1   43.0
  Feed Head (Calc.)     100   1.53   1.09   100   100
4
(1 pass)
  Product   Induction   94.4   1.51   0.67   96.8   74.1
  Waste + Fines     5.6   0.84   3.95   3.2   25.9
  Feed Head (Calc.)     100   1.47   0.85   100   100
4
(2 pass)
  Product   Induction   97.5   1.50   0.70   99.2   80.2
  Waste + Fines     2.5   0.45   6.79   0.8   19.8
  Feed Head (Calc.)     100   1.47   0.85   100   100
5   Product  

XRT / laser

/ induction

  96.2   1.39   0.70   99.2   74.2
  Waste + Fines     3.8   0.28   6.26   0.8   25.8
  Feed Head (Calc.)     100   1.35   0.91   100   100

 

The relatively low mass and lithium distributions to the waste + fines resulted in only marginal lithium upgrading in the products. However, due to the high iron distributions to the waste + fines, significant Fe2O3 downgrading was typically observed in the products. The greatest change was in the test on sample 3 (from 1.09% Fe2O3 in the feed to 0.66% Fe2O3 in the product), using combination of XRT / laser / induction sensors.

 

13.1.2Heavy Liquid Separation

 

Heavy liquid separation tests were conducted to assess the amenability of the sample to dense media separation (DMS) for spodumene beneficiation, and to determine the optimum crush size for DMS.

 

Four size fractions were evaluated: 6.3 mm, 9.5 mm, 12.5 mm, and 15.9 mm. A summary of the key data from the HLS test results is presented in Table 13-5.

 

The Stage 1 HLS tests delivered promising results, with >6% Li2O concentrate generated in each of the 24 tests. Lithium recoveries in the interpolated 6.0% Li2O concentrate typically ranged from 40% to 70%, with the significant variation observed between variability samples and at different crush sizes.

 

21501-REP-PM-001
Page | 124

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 13-5 – Summary of HLS Test Results on Variability Samples

 

    Mass Distribution (%)   Media SG   Li2O Grade (%)   HLS Li Distribution (%)
    6% Li2O Conc   Required for 6% Li2O       6% Li2O Conc    
    (interpolated)   Conc (interpolated)   Head (Calc.)   (interpolated)   SG 2.50 Floats
Crush                                                                                
Size   15.9   12.5   9.5   6.3   15.9   12.5   9.5   6.3   15.9   12.5   9.5   6.3   15.9   12.5   9.5   6.3   15.9   12.5   9.5   6.3
(mm)                                                                                
Var                                                                                
1   15.1   18.1   19.3   20.5   2.88   2.87   2.86   2.80   1.66   1.77   1.72   1.71   54.0   60.5   66.6   71.9   5.6   7.7   5.0   5.3
Var                                                                                
2   6.8   8.7   5.5   8.2   2.88   2.86   2.98   2.83   1.01   1.03   0.92   1.02   39.9   49.0   35.4   48.2   15.4   15.2   15.0   17.0
Var                                                                                
3   12.9   14.7   14.5   16.1   2.87   2.85   2.88   2.80   1.53   1.59   1.54   1.60   49.9   54.9   56.2   60.2   11.1   11.3   10.4   12.1
Var                                                                                
4   12.1   11.6   15.9   17.9   2.90   2.91   2.90   2.80   1.51   1.45   1.55   1.50   48.1   48.0   61.4   71.5   5.4   5.2   4.6   4.8
Var                                                                                
5   6.1   9.3   12.2   11.1   2.99   2.93   2.92   2.92   1.10   1.28   1.28   1.16   33.1   43.7   56.9   57.1   4.6   5.3   4.3   5.7
Var                                                                                
6   6.0   8.0   7.5   9.7   2.96   2.92   2.95   2.88   1.13   1.06   1.03   1.07   31.6   45.6   44.0   53.2   13.4   13.8   14.4   14.8

 

Though the recovery of lithium in 6.0% Li2O spodumene concentrate was maximized at a crush size of 6.3 mm, 9.5 mm was selected as the optimum crush size as it gave the best lithium recovery and had minimal fines generation.

 

13.1.3Bulk Test Work

 

The Stage 1 bulk beneficiation test work program was designed to simulate, as closely as possible, the expected plant flowsheet at laboratory scale. The beneficiation test work consisted primarily of REFLUX Classifier, DMS, and dry magnetic separation test work. Each of the coarse, fines and ultra-fines fractions of a variability sample were separately processed to generate spodumene concentrate.

 

13.1.3.1REFLUX™ Classifier Test Work Results

 

In the absence of mineralogical data on each of the products, potassium (K2O) was considered to be an indicator for the main mica minerals (muscovite and biotite) expected to be present in the samples. The results of the test work appeared to be promising with K2O upgrading and Li2O downgrading observed in the overflow products generated from each of the RC feed samples. This indicates that mica was preferentially rejected to the overflow product.

 

On average, 8.8% of the K2O and 2.3% of the lithium reported to the fines overflow while 5.3% of the K2O and 1.4% of the lithium reported to the ultrafines overflow.

 

13.1.3.2Coarse Dense Media Separation Test Work

 

An SG of 2.65 was selected as the cut-point for the bulk DMS first pass tests to maximize silicate gangue rejection to the DMS tailings, while minimizing lithium losses. DMS second-pass SG cut-points were recalculated to target a concentrate grade of 6.20% Li2O. These revised DMS second-pass cut-points for Var 1 –Var 4 are presented in Table 13-6.

 

21501-REP-PM-001
Page | 125

 

 

NI 43-101 TECHNICAL REPORT 

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 13-6 – Coarse Fraction DMS results

 

   Target Coarse   Lithium recovery to   Lithium grade in   Lithium recovery   Lithium grade 
   DMS second pass   second pass sinks   second pass sinks   to non-mags   in non-mags 
Sample  SG Cut-Point   (%)   (%)   (%)   (%) 
Var 1   2.88    65.7    6.11           
Var 2   2.90    43.4    6.26           
Var 3   2.90    52.2    6.52           
Var 4   2.92    52.2    5.88           
Var 5   2.85    60.9    4.54    57.6    5.64 
Var 6   2.90    46.6    5.53    46.0    6.01 

 

The lithium grades in the DMS tailings were relatively high, averaging 0.53% Li2O across the six variability samples. This was largely due to presence of significant amounts of petalite in the variability samples.

 

13.1.3.3Coarse DMS Re-Crushing, Screening, and HLS Test work

 

The DMS middlings of each variability sample were stage-crushed to -3.3 mm and screened at 0.5 mm to produce -3.3 / +0.5 mm HLS feed samples. Due to lack of sample size HLS was used instead of DMS. These samples were submitted for two pass HLS tests, with passes at the same media SGs as those used in the coarse DMS tests on each variability sample. As on-spec concentrate was not generated from the coarse DMS of Var 4 and Var 5, an additional HLS pass was added at a slightly higher SG for these two samples.

 

Spodumene concentrate grading >6% Li2O was generated from the HLS tests on the coarse re-crushed middlings of each of the variability samples apart from Var 6 (which graded 5.64% Li2O). For Var 5, the SG 2.90 HLS sinks product graded >6% Li2O, an increase over the SG cut-point of 2.85 used in the Var 5 coarse DMS test. Averaged over the six variability samples, the additional lithium recovery to the -3.3 mm middlings HLS concentrate was 13.6%.

 

Figure 13-3 illustrates the effect of combining the -3.3 mm middlings HLS concentrate with the coarse DMS concentrate on the overall combined concentrate Li2O grade for each variability sample. In general, due to the lower mass yield to the HLS concentrates compared to the corresponding DMS concentrates, the combined DMS + HLS concentrate Li2O grades are very similar to those of the coarse DMS concentrates.

 

 

 

Figure 13-3 – Effect of Combining Coarse DMS and -3.3 mm Midds HLS Concentrates

 

21501-REP-PM-001
Page | 126

 

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

13.1.3.4       Fines Fraction DMS Test Work

DMS first pass SG cut-point (SG 2.65) was used for the fines fractions of each variability sample.

 

The DMS second pass cut-points selected for the fines fraction DMS test work are presented in Table 13-7.

 

Table 13-7 – Fines Fraction DMS 2nd Pass SG Cut-Points

 

   Target Coarse DMS  Lithium recovery to  Lithium grade in  Lithium recovery to  Lithium grade in
   second pass  second pass sinks  second pass sinks  non-mags  non-mags
Sample  SG Cut-Point  (%)  (%)  (%)  (%)
Var 1  2.86  72.8  5.94      
Var 2  2.88  53.5  6.09      
Var 3  2.88  65.6  6.01      
Var 4  2.90  75.1  5.98      
Var 5  2.88  72.4  4.08  69.3  6.01
Var 6  2.88  62.8  4.87  60.4  6.11

 

13.1.3.5       Ultrafines Fraction DMS Test Work

 

SG cut-points used for the coarse fraction DMS second pass were also used for the single-pass ultrafines DMS test work on the corresponding variability samples. Results are presented in Table 13-8.

 

Table 13-8 – Ultra-fine Fraction DMS Results

 

   Target Ultra-fines  Lithium recovery to  Lithium grade in  Lithium recovery to  Lithium grade in
   DMS first pass  first pass sinks  first pass sinks  non-mags  non-mags
Sample  SG Cut-Point  (%)  (%)  (%)  (%)
Var 1  2.88  69.4  6.74  67.3  6.52
Var 2  2.90  42.1  5.81  39.0  5.98
Var 3  2.90  51.7  6.65  48.4  6.48
Var 4  2.92  60.3  6.80  58.2  6.65
Var 5  2.90  59.1  6.24  52.8  6.61
Var 6  2.90  53.5  6.18  50.0  6.07

 

13.1.4       Overall Flowsheet Test Work

 

The trend in lithium grades in the different size fractions was identical for all six variability samples. Lithium was upgraded in the coarse fraction, with the lithium grade declining in each finer size fraction. The lithium grade in the fines fraction was observed to be close to variability sample head grade, and lithium downgrading was observed in the ultrafines and fines fractions.

 

As a result of the mass distributions and the lithium head grades of each fraction, the greatest proportion of lithium reported to the coarse fraction, followed closely by the fines fraction, and then the ultrafines and hypofines fractions.

 

On-spec or near-spec combined spodumene concentrate was successfully generated from the bulk processing of each of the variability samples. Apart from Var 3 and Var 5, the combined concentrate from each variability sample graded between 6.00-6.16% Li2O, indicating that lithium recovery to the concentrate was optimized based on the flowsheet tested.

 

21501-REP-PM-001
Page | 127

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

The iron contents of the Var 1–Var 4 combined spodumene concentrates were each below the 1% Fe2O3 target. Only in Var 4 was this target achieved without any dry magnetic separation of the DMS concentrates. For Var 1 and Var 3, dry magnetic separation was required for the ultrafines DMS concentrate, while dry magnetic separation of the fines and ultrafines DMS concentrates was required for Var 2.

 

Dry magnetic separation of the coarse, fines, and ultrafines DMS concentrates was required for the two high-waste variability samples (Var 5 and Var 6). The combined concentrates generated grades slightly in excess of 1% Fe2O3, at 1.10% Fe2O3 for Var 5 and 1.06% Fe2O3 for Var 6. It is expected that the required slight decrease in iron content of these samples may be achieved by the further optimization of the parameters used in the dry magnetic separation test work.

 

The combined middlings grades were relatively high for Var 1–Var 4, ranging from 0.91% Li2O to 1.23% Li2O. The combined middlings grades for Var 5 and Var 6 were ~0.55% Li2O. The average lithium distribution to the combined middlings, across the six variability samples, was 5.7%.

 

The mass yields and lithium losses to the mica overflow (combined REFLUX™ classifier overflow) and magnetic concentrate products were relatively low for each variability sample. The mass yield to the mica overflow averaged 1.6%, with an average lithium distribution of 0.8%. The median mass to the combined magnetic concentrate was 0.5%, with a median lithium distribution of 1.1%. The main outlier was the Var 5 (high Fe) magnetic concentrate, which accounted for 4.1% of the feed mass and 3% of the feed lithium.

 

The mass yield to the hypofines fractions ranged from 14.0% for Var 1 to 23.3% for Var 5, with an average of 17.3%. Lithium distribution to the hypofines fraction ranged from 11.4% for Var 1 to 16.0% for Var 5, with an average of 13.9%. The lithium grades of the hypofines fractions were slightly lower than the head grades of the corresponding variability sample.

 

13.1.5       Geochemical (Environmental) Testing

 

In addition to the geochemical test work conducted at SGS Geosol on 20 samples as detailed in Section 20.1.4, the metallurgical test work program at SGS Lakefield included geochemical testing which included a sample which was a blend of waste rock and DMS tailings, in a ratio of 10:1. Environmental tests were conducted on three samples: waste rock; DMS tailing identified as “ENV Test Tailings”; and a waste rock/DMS tailing composite identified as “Untested/DMS Tls Blend”. The purpose of the environmental program was to assess the acid rock drainage (ARD), contaminant release, and geotechnical characteristics associated with the samples tested.

 

Geochemical test results for the DMS tailing and humidity cell testing of the waste rock/tailing composite are available.

 

Semi-quantitative XRD analyses determined that the waste rock was predominantly composed of silicates with minor to trace amounts of iron-sulphide and iron-oxide minerals. Moderate to minor contributions of aluminium, iron, calcium, magnesium, potassium, and sodium were also identified by elemental analysis.

 

Ontario Schedule 4 limits were used in analysing the results of the waste rock toxicity characteristic leaching procedure (TCLP) leachate. All of the typically controlled parameters were well within the limits specified for this test procedure. Since the TCLP is a highly aggressive extraction procedure, the limits applicable to this test procedure are much higher than those used for synthetic precipitation leaching procedure (SPLP) or shake flask extraction (SFE) leachates. Results of the waste rock SPLP and SFE leachate analyses reported all parameters at concentrations well within the World Bank guidelines.

 

For the sample tested at SGS Lakefield, modified acid–base accounting (ABA) of the waste rock and the waste rock/tailings composite suggested that these samples are unlikely to generate acidity due to sulphide oxidation.

 

21501-REP-PM-001
Page | 128

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

However, as stated in Section 20.1.4, the results of the ABA tests on the other waste rock samples are reported as either non acid-generating or in the uncertain range.

 

Analysis of the waste rock/tailings composite humidity cell leachates reported all World Bank (WB) controlled parameters well within the specified guidelines. Testing was stopped after 20 weeks of leaching. The depletion rates calculated for this test cell indicated that, if the current depletion rates continue, the waste rock/tailings composite may be expected to retain fast reacting carbonate neutralization potential available upon exhaustion of the samples sulphide content. The test results for that sample indicated no expected acid generation.

 

Results of the particle size distribution analysis indicated that the DMS tailing sample was comprised entirely of coarse-grained particles (gravel and sand size). While the waste rock was also comprised predominantly of coarse particle sizes, this sample also reported a significant silt size fraction.

 

13.1.6       Stage 2 (Composite Sample)

 

The remaining drill core sample after variability sample tests was grouped to form a “composite sample”. This sample contained a significant proportion of material classified as “later year” samples. The composite sample was subjected to feed characterisation, abrasion and beneficiation test work.

 

The combined spodumene concentrate graded 6.13% Li2O and 1.27% Fe2O3 with 48% lithium recovery. The combined results do not consider the processing of re-crushed DMS middlings. The iron grade in the spodumene concentrate was <1% Fe2O3 in the coarse fraction but increased in the finer fractions (up to 2.34% Fe2O3 in the ultrafines fraction).

 

13.1.7       Stage 3 (Pilot Plant Sample)

 

The samples for Stage 3 pilot plant, with calculated head grade of 1.64% Li2O, were trench samples from the north pit. These samples had an average head grade of 1.42% Li2O. The samples were subjected to feed characterisation, beneficiation, solid-liquid separation, optical sorting and iron removal test work.

 

The DMS test results indicate the production of a concentrate (at SG 2.80) grading 6.32% Li2O and 0.71% Fe2O3 with 71.9% lithium recovery in 19.9% of the feed mass.

 

The bulk pilot plant samples results indicated that a concentrates grade of 6.41% Li2O with 73.1% lithium recovery, iron content was 0.69% Fe2O3 could be achieved without the need for any dry magnetic separation.

 

The combined tailings grade was relatively low at 0.25% Li2O, and 7.5% of the total lithium reported to this product. Some of this lithium may be in the form of petalite.

 

13.1.8       Xuxa Recovery and Basis of Assumptions

 

Var 3 and Var 4 samples were determined to best represent the deposit. The global recovery was based on the average of the recoveries of these samples and estimated at 60.4% for the DMS circuit, which includes coarse, fines and ultrafines material as summarized in Table 13-9.

 

21501-REP-PM-001
Page | 129

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 13-9 – Estimates of DMS Circuit Recovery

 

DMS Circuit  Detailed Estimate 
Coarse (-9.5+6.3 mm)   24.7%
Fines (-6.3+1.7 mm)   26.1%
Ultrafines (-1.7+0.5 mm)   9.6%
Global DMS Recovery   60.4%

 

The global DMS recovery is the sum of recoveries of the DMS sub-circuits. For the detailed recovery estimate, recoveries were calculated from individual laboratory results in a spreadsheet that simulates the plant design flowsheet. The stream tonnages were derived from the mass balance, and the mass splits and grades of the streams were obtained from laboratory results. Some of internal stream data had to be calculated (or estimated) from historical operational data from existing operations.

 

21501-REP-PM-001
Page | 130

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

13.2BARREIRO METALLURGICAL TEST WORK (2020-21)

 

13.2.1       Overview

 

A scoping-level metallurgical test work program was undertaken on samples from the Barreiro deposit from November 2020 to May 2021 at SGS Canada Inc. (Lakefield, Ontario). Four variability and one composite sample were tested. The test work program included:

 

Sample preparation and characterization
Grindability testing
Heavy liquid separation (HLS)

 

The goals of the program were to provide preliminary process information on the metallurgical performance of mineralized samples from the Barreiro deposit. The test work program was developed based on previous test work and flowsheet developed for the Xuxa deposit. The aim of the test work program was to produce chemical-grade spodumene concentrate (>6% Li2O) with low iron content (<1% Fe2O3), while maximizing lithium recovery.

 

13.2.2       Sample Selection

 

The aim of the Barreiro sample selection process for the metallurgical test work program was to select four variability samples of at least 100 kg. Sub-samples from each variability sample would then be blended to create a master composite. Seven hundred and thirteen (713) individual samples were available at SGS Canada Inc. (Lakefield, ON) for production of the variability samples. Figure 13-4 depicts the lithium (Li2O) grades and the localization within the Barreiro deposit of the drill hole intervals used for producing the variability samples.

 

 

Figure 13-4 – Lithium (Li2O) Grade and Localization of the Drill Holes used to produce the Barreiro Variability Samples

 

21501-REP-PM-001
Page | 131

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Inadequate attention to sample selection can compromise the adequacy of the metallurgical test work results. This in turn could ultimately limit the ability of the full-scale metallurgical plant design to handle changes in mineralized material composition over the life of the mine. When the samples selected for testing are fully representative of the mineralized material and of the potential mine plan, it is easier to predict and reconcile the expected plant performance.

 

The database received by SGS contained information related to collars, surveys, assays and lithology. In addition, a very detailed table of lithium mineralogy including the petalite content of the rock was included in the database. We also added the geology (rock type) as number variables to handle contents of each. To begin, SGS enhanced the database by including variables to facilitate the sample selection process including the ‘TotPet_per’ variable that represents the percentage of lithium contained in petalite. In terms of metallurgical performance, this is critical information as petalite is a lithium-bearing mineral which is non-recoverable by Dense Media Separation (DMS). Based on discussions with SGS metallurgy and the resource QP, it was decided to select samples with varying lithium and petalite grades as shown in Table 13-10.

 

The target lithium grades and petalite content were based on statistical analysis of the full database using declustering and standard tools (e.g., histograms, averages, medians). To begin, fifteen (15) of the seven hundred and thirteen (713) available samples were rejected because they came from outside the mineralized bodies. The ‘TotPet_per’ ranges from 0% (no lithium in petalite) to 100% (all the lithium is in petalite). The ‘TotPet_per’ average was 12% for the deposit. The remaining 698 samples were separated into the four variability samples that are representative of the deposit and meet the sample selection objectives (Table 13-10).

 

The masses of the selected samples are shown in Table 13-10. The master composite was recommended to contain 28.5% of variability sample 1, 24.5% of sample 2, 23.5% of sample 3 and 23.5% of sample 4.

 

Table 13-10 – Description of Barreiro Variability Samples

 

Variability
Sample
  Description  1 m
Intervals
  Mass, kg 
1  Average lithium grade and high petalite  142   233.8 
2  High lithium grade and normal petalite  172   297.1 
3  Average lithium grade and normal petalite  212   366.3 
4  Low grade and normal petalite  172   268.6 
   Total:  698   1165.8 

 

In conclusion, we have succeeded in producing four variability samples with the material available that reached the objectives related to material type and the required quantity to carry out metallurgical test work.

 

13.2.3       Test Work Results

 

13.2.3.1       Sample Preparation and Characterization

Chemical analysis of the four variability samples and the composite sample are shown in Table 13-11. The head grades of the variability samples ranged from 0.88% Li2O in the Variability sample 4 (Var 4) to 2.09% Li2O in the Var 2 sample. The Var 3 and Composite samples have the lithium content closest to the average lithium grade of the deposit (approximately 1.4% Li2O).

 

21501-REP-PM-001
Page | 132

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 13-11 – Variability Sample and Composite Sample Assays

 

   Sample 
Element /  Var 1   Var 2   Var 3   Var 4   Composite 
                     
Oxide  Composition, % 
Li   0.51    0.97    0.63    0.41    0.69 
Li2O   1.10    2.09    1.35    0.88    1.48 
Si2O   73.1    73.8    74.3    73.3    73.7 
Al2O3   16.3    16.6    15.9    16.2    16.3 
Fe2O3   0.30    0.23    0.22    0.31    0.26 
CaO   0.11    0.08    0.09    0.10    0.08 
Na2O   3.73    3.49    3.88    4.17    3.75 
K2O   2.58    2.15    2.58    2.93    2.64 
P2O5   0.50    0.49    0.54    0.54    0.48 
MnO   0.10    0.10    0.08    0.10    0.08 
Ta2O5   0.01    <0.01    0.01    <0.01    0.01 
SnO2   0.02    0.01    0.02    0.03    0.02 

 

Table 13-12 shows the semi-quantitative X-ray Diffraction (XRD) results for the four variability samples and the composite sample. Spodumene content ranged from 7.8% to 20.9%.

 

Table 13-12 – Semi-quantitative XRD analysis of the four variability samples and the composite sample

 

   Sample 
  Var 1   Var 2   Var 3   Var 4   Composite 
                     
Mineral  Composition, % 
Albite   32.6    28.8    32.4    33.0    31.4 
Quartz   31.0    29.9    30.8    31.4    29.7 
Spodumene   10.3    20.9    13.2    7.8    14.4 
K-feldspar   12.3    10.4    12.2    12.5    10.5 
Mica   6.1    4.9    6.1    9.8    7.8 
Cookeite   4.2    2.5    2.5    2.3    2.8 
Petalite   2.0    1.6    1.9    2.0    2.2 
Ferrisicklerite   0.9    1.0    0.9    1.2    1.1 
Beryl   0.6    -    -    -    - 

 

Based on the semi-quantitative XRD analysis, the amount of lithium contained in spodumene was estimated for each sample (Table 13-13). Lithium present in spodumene ranged from 69.4% to 87.3%. The non-spodumene lithium-bearing minerals present were cookeite, petalite, and ferrisicklerite. Cookeite and petalite are low sg minerals (<2.7) which are unlikely to be recovered to the DMS concentrate. Ferrisicklerite has a relatively high sg (3.2 – 3.4) and is likely to report to the concentrate.

 

21501-REP-PM-001
Page | 133

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 13-13 – Estimates of Lithium Deportment to Spodumene

 

  Lithium Deportment, % 
Mineral  Var 1   Var 2   Var 3   Var 4   Composite 
Spodumene   73.2    87.3    81.0    69.4    79.9 

 

13.2.3.2       Grindability Tests

 

Bond ball mill work index (BWi) and Abrasion index (Ai) tests were undertaken on subsamples of the Composite sample and Variability sample 3, respectively.

 

The Composite sample was classified as moderately hard with a BWi of 15.3 kWh/t. Figure 13-5 shows the BWi of the composite sample as compared to the SGS database. The sample falls into the 62nd percentile of hardness.

 


 

Figure 13-5 – BWi of the Composite Sample compared to the SGS Database

 

Variability sample 3 was classified as moderately abrasive with an Ai of 0.450 g. Figure 13-6 shows the Ai of the Var 3 sample as compared to the SGS database. The sample falls into the 71st percentile of abrasivity.

 

21501-REP-PM-001
Page | 134

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 


 

Figure 13-6 – Ai of Var 3 compared to the SGS Database

 

13.2.4       Heavy Liquid Separation Test Work

 

Two sets of HLS tests were undertaken. The first set was conducted on a sub-sample of the Composite to test optimal crush size (i.e., top size of 15.9 mm, 12.5 mm, 10.0 mm, and 6.3 mm). HLS tests were then performed on each variability sample at the optimum crush size. The hypofine fraction (i.e., -0.5 mm) was screened out from each sub-sample and the oversize fraction was submitted for HLS testing with a heavy liquid comprised of methylene iodide diluted with acetone. Each HLS test included specific gravity (SG) cut points of 2.95, 2.90, 2.85, 2.80, 2.70, 2.65, 2.60, 2.50, and 2.45.

 

13.2.4.1       Heavy Liquid Separation Test Work: Composite Sample Optimal Crush Size

 

Grade - recovery curves (stage and global) for the HLS tests to determine optimal crush size are presented in Figure 13-5 and Figure 13-6, respectively.

 

Lithium stage and global recoveries were estimated (interpolated) for 6.0% Li2O concentrate and generally increased with decreasing particle size most likely due to increased spodumene liberation (Table 13-14). Estimated lithium stage recovery for the production of 6.0% Li2O concentrate ranged from 55.4% for the -15.9 mm crush size to 70.2% for the -6.3 mm crush size.

 

Table 13-14 – HLS Interpolated stage and global lithium recoveries (6% Li2O concentrate) for each crush size

 

  Estimated Lithium Recovery, %
Recovery  -15.9 mm  -12.5 mm  -10.0 mm  -6.3 mm
Stage  55.4  62.4  66.1  70.2
Global  49.6  55.1  56.1  56.1

 

21501-REP-PM-001
Page | 135

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Global lithium recoveries while producing a 6% Li2O spodumene concentrate were maximized at both 6.3 mm and 10.0 mm crush size. The 10 mm crush size was selected for the variability HLS tests to maximize recovery and to correspond with previous test work and process design for the Xuxa lithium DMS operation.

 

 

Figure 13-7 – Cumulative Lithium Grade - Stage Recovery Curves for HLS Tests

 

 

 

Figure 13-8 – Cumulative Lithium Grade - Recovery Curves for HLS Tests

 

21501-REP-PM-001
Page | 136

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Tests results showed that a significant amount of lithium (16% to 27.8%) reported to the HLS tailings (-2.65 sg). To further investigate the lithium losses, XRD analysis was undertaken on certain samples from the HLS test with - 10.0 mm crush size (sg 2.60 sink, sg 2.50 sink, sg 2.45 sink, and sg 2.45 float samples). XRD results are shown in Table 13-15. The samples contain low concentrations of spodumene (<2%) and elevated concentrations of petalite (concentrating to 67% in the 2.45 floats stream). Other lithium-bearing minerals present were cookeite, triphylite, and tiptopite.

 

Table 13-15 – Semi-Quantitative XRD Analysis for Selected Samples (-10 mm crush size)

 

  SINK   SINK   SINK   FLOAT 
  2.60   2.50   2.45   2.45 
                 
MINERAL  COMPOSITION, % 
Albite   40.9    43.0    11.0    2.5 
Quartz   48.6    11.1    7.9    5.9 
K-feldspar   3.9    36.4    43.2    10.9 
Petalite   0.7    3.9    23.9    67.0 
Muscovite   1.6    2.2    6.3    3.8 
Cookeite   1.5    1.2    4.2    3.5 
Spodumene   1.4    0.8    1.9    2.0 
Kaolinite   0.8    0.5    0.7    1.4 
Analcime   -    -    -    1.9 
Triphylite   0.5    0.9    0.2    - 
Tiptopite   -    -    0.7    - 
Zabuyelite   -    -    -    1.1 
TOTAL   100    100    100    100 

 

13.2.4.2       Heavy Liquid Separation Test Work: Variability Samples

 

HLS tests were performed on each variability sample at the chosen crush size of -10 mm. Interpolated lithium recoveries at 6% Li2O concentrate grade are presented in Table 13-16. Interpolated lithium stage recoveries ranged from 56.0% to 77.3%. The highest lithium stage recovery was obtained with the Var 2 sample, estimated to be 77.3%. Global recoveries include lithium losses to the hypofine (-0.5 mm) fraction and ranged from 50.0% to 67.2%.

 

Table 13-16 – HLS Interpolated Stage and Global Combined Lithium Recoveries (6% Li2O concentrate) for each Variability Sample

 

  Interpolated Lithium Recovery, % 
Recovery  Var 1   Var 2   Var 3   Var 4  
Stage   56.0    77.3    63.9    61.9 
Global   50.0    67.2    53.9    55.0 

 

Size-by-size analysis was undertaken for each variability HLS test. Size fractions were chosen to generate fairly equal mass distributions (and to mimic the Xuxa test work and process design). The size fractions chosen were: Coarse (-10.0 mm / +6.4 mm), Fines (-6.4 mm / +1.7 mm), and Ultrafines (-1.7 mm / +0.5 mm). Detailed size-by-size HLS mass balances are shown in Table 13-17 to Table 13-20.

 

21501-REP-PM-001
Page | 137

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

In all four variability samples, the sg cut points were fairly similar for the different size fractions. Lithium recovery was generally highest in the fines fraction (-6.4 mm / +1.7 mm), which is likely due to a higher degree of spodumene liberation. HLS tests produced >6% Li2O spodumene concentrate with low iron content (<1.0% Fe2O3) from each variability sample.

 

21501-REP-PM-001
Page | 138

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 13-17 – Variability Sample 1 Global HLS Results

 

                                                               
  Global HLS Fractional Analysis  HL SG  Weight  Assays (%)  Distribution (%)
Fraction  Combined HLS Products  g/cm3  g  %  Li  Li2O  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5  Li  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5
-10.0 mm / +6.4 mm  HLS Sp Concentrate (interpolated)  2.81  314  3.14  2.79  6.00  66.6  23.9  0.49  0.04  0.48  0.37  0.66  13.7  2.9  4.6  4.1  1.2  0.4  0.4  4.2
-6.4 mm / +1.7 mm  HLS Sp Concentrate (interpolated)  2.83  542  5.4  2.79  6.00  64.3  25.1  0.71  0.07  0.51  0.72  0.89  23.7  4.8  8.3  10.2  3.7  0.7  1.5  9.9
-1.7 mm / +0.5 mm  HLS Sp Concentrate (interpolated)  2.81  288  2.9  2.79  6.00  60.4  27.0  1.01  0.23  0.39  1.46  1.28  12.6  2.4  4.7  7.7  6.2  0.3  1.6  7.6
-10.0 mm / +6.4 mm  HLS Middling interpolated  -2.81+2.65  478  4.8  0.69  1.49  71.4  17.5  1.04  0.17  2.69  2.22  0.58  5.16  4.7  5.1  13.2  7.6  3.5  4.1  5.7
-6.4 mm / +1.7 mm  HLS Middling interpolated  -2.83+2.65  596  6.0  0.52  1.11  68.9  19.8  0.73  0.13  2.37  3.38  0.50  4.82  5.6  7.2  11.5  7.4  3.8  7.7  6.0
-1.7 mm / +0.5 mm  HLS Middling interpolated  -2.81+2.65  217  2.2  0.34  0.74  66.9  20.9  0.68  0.14  1.86  4.36  0.48  1.17  2.0  2.8  3.9  2.9  1.1  3.6  2.1
-10.0 mm / +6.4 mm  HLS Tailing (-2.65 SG)  -2.65  1655  16.6  0.30  0.66  73.6  15.3  0.22  0.07  4.68  3.40  0.44  7.90  16.7  15.4  9.5  11.3  20.8  21.5  15.1
-6.4 mm / +1.7 mm  HLS Tailing (-2.65 SG)  -2.65  3122  31.2  0.29  0.61  75.6  14.2  0.19  0.08  4.44  2.77  0.37  13.95  32.4  26.9  16.1  24.0  37.2  33.1  23.4
-1.7 mm / +0.5 mm  HLS Tailing (-2.65 SG)  -2.65  1552  15.5  0.26  0.55  77.6  13.1  0.18  0.07  4.22  2.59  0.31  6.20  16.5  12.4  7.5  10.4  17.6  15.4  9.8
-0.5 mm  Var 1 -500 micron     1236  12.4  0.56  1.21  70.8  17.0  0.50  0.22  4.40  2.31  0.64  10.8  12.0  12.8  16.4  25.2  14.6  10.9  16.2
   Head (calc.)     10000  100  0.64  1.37  72.9  16.4  0.38  0.11  3.72  2.61  0.49  100  100  100  100  100  100  100  100
   HLS Concentrate     1145  11.4  2.79  6.00  64.0  25.2  0.72  0.10  0.47  0.81  0.93  50.0  10.0  17.6  21.9  11.1  1.5  3.6  21.7
Var 1, Global Rec.  HLS Middling interpolated     1292  12.9  0.55  1.19  69.48  19.1  0.84  0.15  2.40  3.12  0.52  11.2  12.3  15.0  28.6  17.9  8.3  15.4  13.9
   HLS Tailing     6328  63.3  0.28  0.61  75.55  14.2  0.20  0.08  4.45  2.89  0.37  28.0  65.6  54.6  33.1  45.8  75.6  70.1  48.2
   Var 1 -500 micron     1236  12.4  0.56  1.21  70.80  17.0  0.50  0.22  4.40  2.31  0.64  10.8  12.0  12.8  16.4  25.2  14.6  10.9  16.2

 

Table 13-18 – Variability Sample 2 Global HLS Results

 

                                                               
  Global HLS Fractional Analysis  HL SG  Weight  Assays (%)  Distribution (%)
Frac.  Combined HLS Products  g/cm3  g  %  Li  Li2O  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5  Li  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5
-10.0 mm / +6.4 mm  HLS Sp Concentrate (interpolated)  2.83  653  6.53  2.79  6.00  67.1  24.1  0.36  0.03  0.69  0.36  0.23  19.8  5.9  9.5  7.5  2.3  1.3  1.1  3.2
-6.4 mm / +1.7 mm  HLS Sp Concentrate (interpolated)  2.81  1129  11.3  2.79  6.00  65.4  24.7  0.43  0.05  0.68  0.65  0.58  34.3  10.0  16.8  15.7  7.1  2.2  3.4  14.4
-1.7 mm / +0.5 mm  HLS Sp Concentrate (interpolated)  2.80  434  4.3  2.79  6.00  61.6  26.6  0.70  0.08  0.46  1.36  0.94  13.2  3.6  7.0  9.8  4.7  0.6  2.7  9.0
-10.0 mm / +6.4 mm  HLS Middling interpolated  -2.83+2.65  439  4.4  0.71  1.53  72.9  17.1  0.47  0.07  3.14  2.02  0.75  3.39  4.3  4.5  6.6  4.0  4.0  4.1  7.2
-6.4 mm / +1.7 mm  HLS Middling interpolated  -2.81+2.65  548  5.5  0.51  1.09  72.7  16.9  0.49  0.08  2.98  2.51  0.56  3.02  5.4  5.6  8.7  5.5  4.8  6.3  6.8
-1.7 mm / +0.5 mm  HLS Middling interpolated  -2.803+2.65  194  1.9  0.31  0.66  75.7  15.3  0.44  0.08  2.40  2.72  0.41  0.65  2.0  1.8  2.7  2.0  1.4  2.4  1.7
-10.0 mm / +6.4 mm  HLS Tailing (-2.65 SG)  -2.65  1283  12.8  0.23  0.49  74.8  14.6  0.24  0.08  4.71  3.42  0.35  3.17  13.0  11.3  10.0  13.9  17.7  20.3  9.8
-6.4 mm / +1.7 mm  HLS Tailing (-2.65 SG)  -2.65  2368  23.7  0.27  0.57  77.9  13.2  0.20  0.06  4.40  2.77  0.35  6.86  25.1  18.7  15.0  20.2  30.5  30.3  18.1
-1.7 mm / +0.5 mm  HLS Tailing (-2.65 SG)  -2.65  1242  12.4  0.20  0.42  80.1  11.5  0.19  0.06  4.30  2.34  0.27  2.64  13.5  8.6  7.5  10.5  15.6  13.4  7.5
-0.5 mm  Var 2 -500 micron     1710  17.1  0.70  1.51  73.3  15.9  0.30  0.13  4.36  2.01  0.59  13.0  17.0  16.3  16.5  29.7  21.8  15.9  22.2
   Head (calc.)     10000  100  0.92  1.98  73.6  16.6  0.31  0.07  3.41  2.17  0.45  100  100  100  100  100  100  100  100
   HLS Concentrate     2216  22.2  2.79  6.00  65.2  24.9  0.46  0.05  0.64  0.70  0.55  67.2  19.6  33.2  33.0  14.1  4.2  7.2  26.7
Var 2, Global Rec.  HLS Middling interpolated     1181  11.8  0.55  1.18  73.25  16.8  0.47  0.07  2.95  2.36  0.60  7.1  11.8  11.9  18.0  11.5  10.2  12.9  15.7
   HLS Tailing     4893  48.9  0.24  0.51  77.61  13.1  0.21  0.07  4.45  2.83  0.33  12.7  51.6  38.6  32.5  44.7  63.8  64.0  35.4
   Var 2 -500 micron     1710  17.1  0.70  1.51  73.30  15.9  0.30  0.13  4.36  2.01  0.59  13.0  17.0  16.3  16.5  29.7  21.8  15.9  22.2

 

21501-REP-PM-001
Page | 139

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 13-19 – Variability Sample 3 Global HLS Results

 

                                                               
  Global HLS Fractional Analysis  HL SG  Weight  Assays (%)  Distribution (%)
Frac.  Combined HLS Products  g/cm3  g  %  Li  Li2O  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5  Li  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5
-10.0 mm / +6.4 mm  HLS Sp Concentrate (interpolated)  2.865  328  3.28  2.79  6.00  67.2  24.0  0.32  0.03  0.63  0.35  0.22  15.3  3.0  4.8  3.3  1.1  0.5  0.4  1.3
-6.4 mm / +1.7 mm  HLS Sp Concentrate (interpolated)  2.83  544  5.4  2.79  6.00  65.0  24.8  0.52  0.11  0.63  0.57  0.74  25.3  4.8  8.3  8.8  6.4  0.8  1.2  7.4
-1.7 mm / +0.5 mm  HLS Sp Concentrate (interpolated)  2.82  285  2.8  2.79  6.00  60.5  27.0  0.80  0.18  0.42  1.35  1.51  13.3  2.4  4.7  7.0  5.3  0.3  1.4  7.9
-10.0 mm/ +6.4 mm  HLS Middling interpolated  -2.865+2.65  552  5.5  0.70  1.50  71.8  17.8  0.53  0.12  3.37  2.10  0.75  6.41  5.4  6.0  9.1  6.7  4.5  4.3  7.6
-6.4 mm / +1.7 mm  HLS Middling interpolated  -2.83+2.65  780  7.8  0.47  1.02  72.2  17.5  0.49  0.09  3.27  2.59  0.67  6.16  7.7  8.4  11.8  7.8  6.2  7.5  9.7
-1.7 mm / +0.5 mm  HLS Middling interpolated  -2.82+2.65  316  3.2  0.26  0.57  75.7  15.2  0.49  0.08  2.23  2.87  0.43  1.39  3.3  2.9  4.8  2.8  1.7  3.4  2.5
-10.0 mm/ +6.4 mm  HLS Tailing (-2.65 SG)  -2.65  1402  14.0  0.20  0.43  73.3  15.5  0.25  0.07  5.21  3.87  0.44  4.65  14.0  13.3  10.9  9.8  17.8  20.2  11.4
-6.4 mm / +1.7 mm  HLS Tailing (-2.65 SG)  -2.65  2516  25.2  0.20  0.42  75.1  14.4  0.23  0.08  4.95  3.31  0.42  8.28  25.8  22.2  17.8  20.0  30.4  31.1  19.7
-1.7 mm / +0.5 mm  HLS Tailing (-2.65 SG)  -2.65  1330  13.3  0.16  0.35  78.1  12.6  0.19  0.07  4.67  2.74  0.33  3.61  14.2  10.3  7.7  9.5  15.2  13.6  8.0
   Var 3 -500 mic Frac.     1948  19.5  0.48  1.03  72.8  16.0  0.31  0.15  4.72  2.33  0.68  15.6  19.4  19.1  18.7  30.7  22.4  16.9  24.5
   Head (calc.)     10000  100  0.60  1.29  73.2  16.3  0.32  0.10  4.10  2.68  0.54  100  100  100  100  100  100  100  100
   HLS Concentrate     1157  11.6  2.79  6.00  64.6  25.2  0.54  0.09  0.56  0.73  0.73  53.9  10.2  17.8  19.1  12.7  1.6  3.0  16.7
Var 3, Global Rec.  HLS Middling interpolated     1648  16.5  0.53  1.14  72.84  17.2  0.51  0.09  2.99  2.56  0.61  14.0  16.4  17.3  25.7  17.3  12.5  15.2  19.8
   HLS Tailing     5248  52.5  0.20  0.43  75.49  14.3  0.23  0.06  4.77  3.42  0.38  16.5  54.1  45.8  36.4  39.3  63.4  64.8  39.1
   Var 3 -500 micron     1948  19.5  0.50  1.08  72.89  16.1  0.31  0.13  4.55  2.40  0.64  15.6  19.4  19.1  18.7  30.7  22.4  16.9  24.5

 

Table 13-20 – Variability Sample 4 Global HLS Results

 

                                                               
  Global HLS Fractional Analysis  HL SG  Weight  Assays (%)  Distribution (%)
Size Fraction  Combined HLS Products  g/cm3  g  %  Li  Li2O  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5  Li  SiO2  AI2O3  Fe2O3  CaO  Na2O  K2O  P2O5
-10 mm / +6.4 mm  HLS Sp Concentrate (interpolated)  2.85  276  2.8  2.79  6.00  66.0  24.1  0.63  0.04  0.69  0.71  0.21  17.4  2.5  4.2  4.5  1.4  0.5  0.6  1.3
-6.4mm / +1.7 mm  HLS Sp Concentrate (interpolated)  2.84  386  3.9  2.79  6.00  63.2  24.9  0.95  0.09  0.59  1.11  0.79  24.4  3.3  6.0  9.6  4.3  0.6  1.4  6.8
-1.7 mm / +0.5 mm  HLS Sp Concentrate (interpolated)  2.85  210  2.1  2.79  6.00  58.8  27.0  1.44  0.19  0.37  1.71  1.64  13.3  1.7  3.6  7.9  4.7  0.2  1.2  7.8
-10 mm / +6.4 mm  HLS Middling interpolated  -2.848+2.65  562  5.6  0.53  1.14  71.8  17.9  0.55  0.07  3.25  2.56  0.59  6.76  5.5  6.3  8.1  4.8  4.6  4.6  7.5
-6.4mm / +1.7 mm  HLS Middling interpolated  -2.84+2.65  745  7.5  0.37  0.81  72.3  17.6  0.59  0.09  2.66  3.09  0.64  6.32  7.3  8.2  11.4  8.5  4.9  7.4  10.8
-1.7 mm / +0.5 mm  HLS Middling interpolated  2.8  363  3.6  0.23  0.49  71.1  18.3  0.61  0.08  1.59  4.04  0.37  1.86  3.5  4.2  5.8  3.4  1.4  4.7  3.0
-10 mm / +6.4 mm  HLS Tailing (-2.65 SG)  -2.65  1734  17.3  0.14  0.30  74.6  14.3  0.24  0.07  4.64  3.88  0.34  5.54  17.6  15.6  11.1  14.7  20.1  21.7  13.2
-6.4mm / +1.7 mm  HLS Tailing (-2.65 SG)  -2.65  2834  28.3  0.14  0.31  75.6  14.1  0.23  0.06  4.86  3.45  0.35  9.20  29.2  25.1  17.2  21.9  34.4  31.5  22.2
-1.7 mm / +0.5 mm  HLS Tailing (-2.65 SG)  -2.65  1529  15.3  0.12  0.26  77.9  12.9  0.21  0.05  4.59  2.98  0.28  4.17  16.2  12.3  8.4  8.5  17.5  14.7  9.8
   Var 4 -500 micron     1360  13.6  0.36  0.77  71.0  17.1  0.45  0.17  4.65  2.76  0.57  11.1  13.2  14.6  16.0  27.7  15.8  12.1  17.5
   Head (calc.)     10000  100  0.44  0.95  73.4  16.0  0.38  0.08  4.01  3.10  0.44  100  100  100  100  100  100  100  100
   HLS Concentrate     872  8.7  2.79  6.00  63.4  24.9  0.94  0.08  0.55  1.15  0.77  55.0  7.5  13.8  22.1  10.4  1.2  3.2  15.9
   HLS Middling interpolated     1670  16.7  0.41  0.88  72.25  17.7  0.56  0.07  2.56  3.17  0.54  14.9  16.3  18.7  25.3  16.7  10.9  16.8  21.3
Var 4, Global Rec.  HLS Tailing     6098  61.0  0.14  0.30  76.29  13.7  0.22  0.05  4.61  3.51  0.31  18.9  63.0  53.0  36.6  45.1  72.0  67.9  45.3
   Var 4 -500 micron     1360  13.6  0.37  0.80  71.37  16.9  0.44  0.14  4.53  2.81  0.54  11.1  13.2  14.6  16.0  27.7  15.8  12.1  17.5

 

21501-REP-PM-001
Page | 140

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

14MINERAL RESOURCE ESTIMATES

 

The Mineral Resource estimates are reported using the 2014 CIM Definition Standards and the 2019 CIM Guidelines. The mineral resource estimation work for the Project was conducted by Mr. Marc-Antoine Laporte, M.Sc., P.Geo. The 3D modelling, geostatistics, and grade interpolation of the block model was conducted using the Genesis© software developed by SGS. The Mineral Resource estimation process was reviewed internally by Maxime Dupere, P.Geo, from SGS. Due to the distances between the Xuxa, Barreiro, Lavra do Meio and Murial pegmatites, they are treated as separate estimates and separate block models were constructed for each zone.

 

The Mineral Resource estimates are based on the drill hole database (lithology logs and assays) using HQ drill core and are limited by the topographic surface. Due to the lack of control on the channel sampling from the previous exploration campaigns, the channel assay results were not used for purposes of resource estimation and mapping was used only to control the pegmatite wireframe.

 

14.1XUXA DEPOSIT

 

14.1.1       Exploratory Data Analysis

 

The final database used for the Xuxa pegmatite Mineral Resource estimation was transmitted to SGS by SMSA on December 13, 2018 in Microsoft® Excel format and Datamine format and this date was used as a cut-off for the resource estimate. The database validation steps are discussed in Section 12. The database comprises 93 drill holes with entries for:

 

Down hole surveys (n = 4,680)
Assays (n = 2,386)
Lithologies (n = 1,180).

 

The database was validated upon importation in Genesis©, which enabled the correction of minor discrepancies between the table entries, surveys, and lithologies.

 

Vertical sections were generated oriented N55°W (305º azimuth) following the drilling pattern and perpendicular to the general trend of the pegmatite unit. In general, the sections are spaced at 50 m intervals. Figure 14-1 is a drill collar layout plan.

 

The topographic surface that was used by SGS was a 1 m precision DEM (refer to Section 9.2).

 

21501-REP-PM-001
Page | 141

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 


 

Figure 14-1 – Xuxa Drill Hole Collar Locations

 

(2017 collars shown in blue and 2018 collars shown in black)

 

Note: North is to top of figure.

 

14.1.2       Analytical Data

 

There is a total of 2,386 assay intervals in the database that were used for Mineral Resource estimation; 1,247 assays are contained inside the interpreted mineralized solids. Most of the drill holes defining the mineralized solids have been sampled continuously. Table 14-1 shows the range of Li2O values from the analytical data within the interpreted mineralized shapes.

 

Table 14-1 – Xuxa Assay Statistics Inside Mineralized Solids

 

   Li2O 
   (%) 
Count   1,247 
Mean   1.48 
Std. Dev.   0.84 
Min   0.03 
Median   1.51 
Max   4.63 

 

14.1.3       Composite Data

 

Block model grade interpolation was conducted on composited analytical data. A 1 m composite length was selected based on the north–south width of the 5 m by 3 m by 5 m block size defined for the resource block model. Compositing began at the bedrock-overburden contact. No capping was applied on the analytical composite data.

 

21501-REP-PM-001
Page | 142

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

Table 14-2 shows the grade statistics of the analytical composites used for the interpolation of the resource block model and Figure 14-2 is an example histogram.

 

Table 14-2 – Xuxa 1 m Composite Statistics

 

   Li2O 
   (%) 
Count   1,096 
Mean   1.56 
Std. Dev.   0.70 
Min   0.13 
Median   1.58 
Max   3.94 

 


 

Figure 14-2 – Xuxa 1 m Composite Histogram

 

14.1.4       Density

 

Density determinations are outlined in Section 11.3. An average density value of 2.7 t/m3 was determined for the mineralized pegmatite. This value was used for the calculation of the tonnages from the volumetric estimates of the resource block model.

 

14.1.5       Geological Interpretation

 

SGS conducted the interpretation of the 3D wireframe solids of the mineralization based on the drill hole data and surface mapping done by SMSA geologists. For the purpose of modelling, sections (looking northeast) were generated every 50 m, with intermediate sections where necessary to tie in the solids. The modelling was first completed on sections to define mineralized shapes using the lithology and lithium analytical data. A minimum grade of 0.3% Li2O over a minimum drill hole interval length of 1.5 m was generally used as guideline to define the width of mineralized shapes (refer to Figure 7-4). The final 3D wireframe model (solid) was constructed by linking the defined mineralized shapes based on the geological interpretation.

 

21501-REP-PM-001
Page | 143

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

The linked interpretation shows one pegmatite body, with a strike orientation of 075º azimuth and a dip averaging -50º to the northwest. The pegmatite body was modelled as one envelope with two principal zones on the east and west side of the Piaui Corrego creek that are linked by a thinner zone extrapolated below the river level. A fault following the Piaui river possibly partially split the pegmatite and induced a slight sinistral displacement between the east and west zones. Additional drilling should be conducted to quantify the fault location and impact on the pegmatite location.

 

The mineralized solids were clipped directly on the DEM surface and the average depth of soil overburden is 2.9 m. Between the soil and the rock there is a semi consolidated saprolite that is quite variable in thickness from 1 to 17 m. Figure 14-3 shows the final 3D wireframe solids in isometric view with the drill holes pierce points.

 

21501-REP-PM-001
Page | 144

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 


Figure 14-3 – Xuxa Pegmatite Solid (looking southeast)

 

14.1.6       Resource Block Modeling

 

A block size of 5 m by 3 m by 5 m (vertical) was selected for the Xuxa resource block model based on the drill hole spacing and the width and general geometry of mineralization. No rotation was applied to the block model. The 5 m vertical dimension corresponds to the bench height of a potential small open pit mining operation. The 5 m northeast–southwest dimension corresponds to about a tenth of the minimum drill spacing and accounts for the variable geometry of the mineralization in that direction.

 

The 3 m northwest–southeast block dimension accounts for the minimum width of the mineralization modelled at Xuxa. The resource block model contains 156,706 blocks located inside (> 1%) the mineralized solids, for a total volume of 7,872,275 m3. Table 14-3 summarizes the block model limit parameters.

 

Table 14-3 – Xuxa Resource Block Model Parameters

 

          Coordinates   Coordinates 
   Block Size  Number of   (Local Grid) Min   (Local Grid) Max 
Direction  (m)  Blocks   (m)   (m) 
East–west (x)  5   249    189,710    190,950 
North–south (y)  3   420    8,145,922    8,147,176 
Elevation (z)  5   71    50    350 

 

14.1.7       Variography

 

In order to determine the continuity and distribution of the Li2O grades, the 1 m composites were submitted to a variographic study. The variographic analysis helped determine the search ellipses criteria and define the kriging parameters for the block interpolation process.

 

The composites show a normal distribution with a relatively high standard deviation of 0.70 Li2O%. This prevented the use of a single correlogram model. Instead, two were generated, one for short distances and one for long distances. The short-distance correlogram was computed on untransformed composites. The long-distance correlogram was computed on transformed composites. The transformations involved projection of the composites and rescaling of the Z axis. This was to ensure a constant planar area of composite that could be used to identify long distance thin structures in the mineralized zone. Multiple iterations of variographic analyses were conducted on the transformed composites, each involved different Z axis slicing. The resulting correlogram is shown in Figure 14-4.

 

21501-REP-PM-001
Page | 145

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 


 

Figure 14-4 – Xuxa Combined Correlogram

 

The transformation process is omnidirectional by nature, so no preferred orientation and dip were identified during the modelling process. However, projection and Z-axis rescaling were done according to the mineralization orientation of 315º azimuth and -50º dip. The long-distance model is therefore optimal in this preferred orientation.

 

14.1.8       Block Model Interpolation

 

The grade interpolation for the Xuxa resource block model was completed using ordinary kriging (OK). The interpolation process was conducted using three successive passes with more inclusive search conditions from the first pass to the next until most blocks were interpolated.

 

Variable search ellipse orientations were used to interpolate the blocks. The general dip of the mineralized pegmatite was modelled on each section and then interpolated in each block. During the interpolation process, the search ellipse was orientated based on the interpolation direction of each block, hence better representing the local dip and orientation of the mineralization.

 

The first pass was interpolated using a search ellipsoid distance of 75 m (long axis) by 75 m (intermediate axis) and 25 m (short axis) with an orientation of 075º azimuth and -50º dip which represents the general geometry of the pegmatite in the Xuxa deposit. Using search conditions defined by a minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes, 35% of the blocks were estimated. For the second pass, the search distance was twice the search distance of the first pass and composites selection criteria were kept the same as for the first pass. A total of 88% of the blocks were interpolated following the second pass. Finally, the search distance of the third pass was increased to 300 m (long axis) by 300 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 25 composites and a minimum of three drill holes. The purpose of the last interpolation pass was to interpolate the remaining unestimated blocks mostly located at the edges of the block model, representing 12% of the blocks.

 

21501-REP-PM-001
Page | 146

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Internal dilution in included in the interpolation process and is estimated by the QP to be at 1% of the overall volume (78,900 m3). 35,000 m3 can be calculated from the drill log information but their lateral extension can be variable due to the 50 m drill spacing so 1% is considered reasonable by the QP.

 

Figure 14-5 illustrates the three search ellipsoids used for the different interpolation passes. Figure 14-6 shows the results of the block model interpolation in longitudinal view.

 

 

 

Figure 14-5 – Isometric View of Xuxa Search Ellipsoids

 

 

Figure 14-6 – Isometric View of the Xuxa Interpolated Block Model

 

21501-REP-PM-001
Page | 147

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.1.9       Model Validation

 

To validate the interpolation process, the block model grades were compared statistically to the assay and composite grades. The distribution of the assays, composites and blocks are normal (gaussian) and show similar average values with decreasing levels of variance (Figure 14-7). The assays and composites have average values of 1.48 and 1.56% Li2O with variances of 0.70 and 0.49% Li2O respectively. The interpolated blocks have an average value of 1.53% Li2O with a variance of 0.07% Li2O.

 

 

 

Figure 14-7 – Statistical Comparison of Xuxa Assay, Composite and Block Data

 

Furthermore, the block values were compared to the composite values located inside the interpolated blocks. This enables a test for possible over- or under-estimation of the grade by the search parameters by testing the correlation between the two values. A correlation of determination of 0.55 (R2) was established between the blocks and the composites (Figure 14-8), which is lower than expected and represents a higher level of smoothing than expected, but it is still considered by the QP to be acceptable for this type of deposit.

 

 

 

Figure 14-8 – Comparison Xuxa Block Values Versus Composites Inside Blocks

 

21501-REP-PM-001
Page | 148

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.1.10      Mineral Resources Classification

 

Mineral Resources are classified into Measured, Indicated and Inferred categories. The Mineral Resource classification is based on the density of analytical information, the grade variability and spatial continuity of mineralization. The Mineral Resources were classified in two successive stages: automated classification, followed by manual editing of final classification results.

 

The first classification stage was conducted by applying an automated classification process which selects around each block a minimum number of composites from a minimum number of holes located within a search ellipsoid of a given size and orientation:

 

Measured Mineral Resources: the search ellipsoid used was 50 m (strike) by 50 m (dip) by 25 m with a minimum of seven composites in at least three different drill holes
Indicated Mineral Resources: the search ellipsoid was twice the size of the Measured category ellipsoid using the same composites selection criteria
Inferred Mineral Resources: all remaining blocks.

 

Figure 14-9 is a plan view showing the final classifications. Because the upper section of the deposit is tested by only one drill hole, it was classified as Inferred, as was the lower section of the deposit.

 


Figure 14-9 – Xuxa Block Model Classification

 

14.1.11      Reasonable Prospects of Eventual Economic Extraction

 

The conceptual economic parameters were used to assess reasonable prospects of eventual economic extraction. A series of economic parameters were estimated to represent the production cost and economic prospectivity of an open pit mining operation in Brazil. They are detailed in Table 14-4 and came either from SGS Canada or SMSA. These parameters are believed to be sufficient to include all block models in future open pit mine planning mostly due to the relatively low mining costs in Brazil.

 

21501-REP-PM-001
Page | 149

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 14-4 – Xuxa Parameters for Reasonable Prospects for Eventual Economic Extraction

 

Parameters   Value   Unit   References
Sales Revenues            
Concentrate Price (6% Li2O)   1000.00   USD$/Tonne   Sigma.
Operating Costs            
Mining Mineralized Material   2.0   USD$/t   Sigma
Mining Overburden   1.2   USD$/t   Sigma
Mining Waste   2.0   USD$/t   Sigma
Crushing and Processing   12.0   USD$/t   Sigma
General and Administration   4.0   USD$/t   Sigma
Metallurgy and Royalties            
Concentration Recovery   85   %   SGS Canada Inc
Royalties   2   %   Sigma
Geotechnical Parameters            
Pit Slopes   55   Degrees   SGS Canada Inc
Mineralized Material Density   2.70   t/m3   SGS Canada Inc.
Waste Material Density   2.76   t/m3   SGS Canada Inc
Overburden   1.61   t/m3   SGS Canada Inc
Cut Off grade   0.5   %Li2O   SGS Canada Inc

 

Note: Concentration recovery (flotation test) are based on preliminary results from SGS Lakefield laboratory and may change at the completion of the test. Overburden density was taken from the average value of saprolitic soil as defined by Tan (2003)

 

14.1.12      Mineral Resource Statement

 

The Mineral Resource estimate is reported in Table 14-5 using a 0.5% Li2O cut-off. The Mineral Resources are constrained by the topography and based on the conceptual economic parameters detailed in Table 14-4. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

Table 14-5 – Xuxa Deposit Mineral Resource Estimate

 

Cut-off Grade     Tonnage   Average Grade 
Li2O (%)   Category  (t)   Li2O (%) 
 0.5   Measured   10,193,000    1.59 
 0.5   Indicated   7,221,000    1.49 
 0.5   Measured + Indicated   17,414,000    1.55 
 0.5   Inferred   3,802,000    1.58 

 

Notes to accompany Mineral Resource table:

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.
   
2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.
   
3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.
   
4.Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
   
5.Long-term lithium concentrate price of $1,000/tonne assumes processing cost of US$12/t and metallurgical recovery of 85%.
   

 

21501-REP-PM-001
Page | 150

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Factors that can affect Mineral Resource estimates include but are not limited to:

 

Changes to the modelling method or approach

Changes to geotechnical assumptions, in particular, the pit slope angles

Metallurgical recovery assumption that are based on preliminary test results

Changes to any of the social, political, economic, permitting, and environmental assumptions considered when evaluating reasonable prospects for eventual economic extraction

Internal schist dilution is estimated to 1% (78,900 m3) but can be variable depending of the lateral extension of the schist zone between the 50m drill spacing

Mineral Resource estimates can be affected by the market value of lithium and lithium compounds or the modification of the Brazilian taxation regime or environmental policies.

 

14.2   BARREIRO DEPOSIT

 

14.2.1        Exploratory Data Analysis

 

The final database used for the Barreiro pegmatite mineral resource estimation was transmitted to SGS by SMSA on December 13, 2018 in Microsoft® Excel format and Datamine format. The database validation steps are discussed in Section 12. The database comprises 104 drill holes with entries for:

 

Down hole surveys (n = 5,917)

Assays (n = 4,707)

Lithologies (n = 808)

 

The database was validated upon importation in Genesis©, which enabled the correction of minor discrepancies between the table entries, surveys, and lithologies.

 

Vertical sections were generated oriented northwest following the drilling pattern and the general trend of the pegmatite unit. In general, the sections are spaced at 50 m intervals. Figure 14-10 is a drill collar layout plan.

 

21501-REP-PM-001
Page | 151

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 14-10 – Barreiro Drillhole Collar Locations

 

NoteNorth is to top of figure.

 

21501-REP-PM-001
Page | 152

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The topographic surface that was used by SGS was a 1 m precision DEM (refer to Section 9.2).

 

14.2.2        Analytical Data

 

There is a total of 4,707 assay intervals in the database that were used for the Barreiro Mineral Resource estimate; 3,125 assays are contained inside the interpreted mineralized solids. Most of the drill holes defining the mineralized solids have been sampled continuously. Table 14-6 shows the range of Li2O values from the analytical data inside the mineralized solids.

 

Table 14-6 – Barreiro Assay Statistics Inside Mineralized Solids

 

   Li2O 
   (%) 
Count   3.125 
Mean   1.42 
Std. Dev.   1.04 
Min   0.02 
Median   1.32 
Max   7.62 

 

14.2.3        Composite Data

 

Block model grade interpolation was conducted on composited analytical data. A 1 m composite length was selected based on the north–south width of the 5 m by 5 m by 5 m block size defined for the resource block model. Compositing starts at the bedrock-overburden contact. No capping was applied on the analytical composite data.

 

Table 14-7 shows the statistics of the analytical composites used for the interpolation of the resource block model. Figure 14-11 shows an example histogram.

 

Table 14-7 – Barreiro 1 m Composite Statistics

 

   Li2O 
   (%) 
Count   2,575 
Mean   1.42 
Std. Dev.   0.91 
Min   0.03 
Median   1.38 
Max   5.79 

 

21501-REP-PM-001
Page | 153

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 


 

Figure 14-11 – Barreiro 1 m Composite Histogram

 

14.2.4        Density

 

Density determinations are outlined in Section 11.3. An average density value of 2.71 t/m3 was determined for the mineralized pegmatite. This value was used for the calculation of the tonnages from the volumetric estimates of the resource block model.

 

14.2.5        Geological Interpretation

 

SGS conducted the interpretation of the 3D wireframe solids of the mineralization based on the drill hole data and surface mapping done by SMSA geologists. For the purpose of modelling, sections (looking northeast) were generated every 50 m, with intermediate sections where necessary to tie in the solids. The modelling was first completed on sections to define mineralized shapes using the lithology and lithium analytical data. A minimum grade of 0.3% Li2O over a minimum drill hole interval length of 1.5m was generally used as guideline to define the width of mineralized shapes. The final 3D wireframe model (solid) was constructed by linking the defined mineralized shapes based on the geological interpretation.

 

The linked interpretation shows one pegmatite body, with an orientation of azimuth 155° and a dip averaging -35° to the southeast. The pegmatite body was modelled with two envelopes split by a major fault that can be traced on surface. Some drill holes show a possible north–south deformation zone that also affects the deposit and possibly connects the two zones (either totally or partially). This interpretation will require additional drill testing.

 

The mineralized solids were clipped directly on the DEM surface and the average depth of soil overburden is 3.15 m. Between the soil and the rock there is a semi-consolidated saprolite intersected in a few holes that is quite variable in thickness from 1 m to 3 m. Figure 14-12 shows the 3D wireframe solids of the Barreiro pegmatite in isometric view with the drill hole pierce points.

 

21501-REP-PM-001
Page | 154

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 14-12 – Sectional Interpretation of the Barreiro Pegmatite Unit (looking north)

 

14.2.6        Resource Block Modelling

 

A block size of 5 m (northeast–southwest) by 5 m (northwest–southeast) by 5 m (vertical) was selected for the Barreiro resource block model based on drill hole spacing and width and general geometry of mineralization. No rotation is applied to the block model. The 5 m vertical dimension corresponds to the bench height of a potential small open pit mining operation. The 5 m northeast–southwest dimension corresponds to about a tenth of the minimum drill spacing and accounts for the variable geometry of the mineralization in that direction. The 5 m northwest–southeast block dimension accounts for the minimum width of the mineralization modelled at Barreiro. The resource block model contains 89,259 blocks located inside the mineralized solids, for a total volume of 8,605,468 m3. Table 14-8 summarizes the block model limit parameters.

 

Table 14-8 – Barreiro Resource Block Model Parameters

 

  Block    Coordinates  Coordinates
   Size  Number of   (Local Grid) Min  (Local Grid) Max
Direction  (m)  Blocks  (m)  (m)
East–west (x)  5  171  190,450  191,300
North–south (y)  5  141  8,140,150  8,140,850
Elevation (z)  5  91  -100  350

 

14.2.7        Variography

 

In order to determine the continuity and distribution of the Li2O grades, the 1 m composites were submitted to a variographic study. The variographic analysis helped determine the search ellipses criteria and define the kriging parameters for the block interpolation process.

 

21501-REP-PM-001
Page | 155

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The composites show a normal distribution with a relatively high standard deviation of 0.91 Li2O%. This prevented the use of a single correlogram model. Instead, two were generated, one for short distances and one for long distances. The short-distance correlogram was computed on untransformed composites. The long-distance correlogram was computed on transformed composites. The transformations involved projection of the composites and rescaling of the Z axis. This was to ensure a constant planar area of composite that could be used to identified long distance thin structure in the mineralized zone. Multiple iterations of variographic analyses were conducted on the transformed composites, each involved different Z axis slicing. The resulting correlogram is shown as Figure 14-13.

 

 

 

Figure 14-13 – Barreiro Combined Correlogram

 

The transformation process is omnidirectional by nature, so no preferred orientation and dip were identified during the modelling process. However, projection and Z-axis rescaling were done according to the mineralization orientation of 155º of azimuth and -35º dip. The long-distance model is therefore optimal in this preferred orientation.

 

14.2.8        Block Model Interpolation

 

The grade interpolation for the Barreiro resource block model was completed using OK. The interpolation process was conducted using three successive passes with more inclusive search conditions from the first pass to the next until most blocks were interpolated.

 

Variable search ellipse orientations were used to interpolate the blocks. The general dip of the mineralized pegmatite was modelled on each section and then interpolated in each block. During the interpolation process, the search ellipse was orientated following the interpolation direction of each block, hence better representing the dip and orientation of the mineralization.

 

The first pass was interpolated using a search ellipsoid distance of 55 m (long axis) by 55 m (intermediate axis) and 25 m (short axis) with an orientation of 155° azimuth, and -35° dip to the southeast which represents the general geometry of the pegmatites in the deposit. Using search conditions defined by a minimum of seven composites, a maximum of 15 composites and a minimum of three holes, 62% of the blocks were estimated. For the second pass, the search distance was twice the search distance of the first pass and composites selection criteria were kept the same as for the first pass. A total of 95% of the blocks were interpolated following the second pass. Finally, the search distance of the third pass was increased to 250 m (long axis) by 250 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 25 composites and no minimum number of drill holes. The purpose of the last interpolation pass was to interpolate the remaining unestimated blocks mostly located at the edges of the block model, representing 5% of the blocks.

 

21501-REP-PM-001
Page | 156

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Figure 14-14 illustrates the three search ellipsoids used for the different interpolation passes. Figure 14-15 show the results of the block model interpolation in longitudinal view.

 


 

Figure 14-14 – Isometric View of Barreiro Search Ellipses

 


 

Figure 14-15 – Isometric View of the Barreiro Interpolated Block Model

 

Note: Legend shows Li2O grades as greater than the first number, and less than the second in each colour range.

 

21501-REP-PM-001
Page | 157

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.2.9  Model Validation

 

In order to validate the interpolation process, the block model grades were compared statistically to the assay and composite grades. The distribution of the assays, composites and blocks are normal (gaussian) and show similar average values with decreasing levels of variance (Figure 14-16).

 


 

Figure 14-16 – Statistical Comparison of Barreiro Assay, Composite and Block Data

 

The assays and composites have average values of 1.42% and 1.42% Li2O respectively with variances of 1.08 and 0.84% Li2O. The interpolated blocks have an average value of 1.30% Li2O with a variance of 0.29% Li2O.

 

Furthermore, the block values were compared to the composite values located inside the interpolated blocks. This enables to test for possible over- or under-estimation of the grade by the search parameters by testing the local correlation between the two values. A correlation of determination of 0.66 (R2) was established between the blocks and the composites (Figure 14-17) which is typical and considered acceptable for this type of deposit.

 

21501-REP-PM-001
Page | 158

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 


 

Figure 14-17 – Barreiro Block Values Versus Composites Inside Those Blocks

 

14.2.10Mineral Resources Classification

 

Mineral Resources are classified into Measured, Indicated and Inferred categories. The Mineral Resource classification is based on the density of analytical information and the grade variability and spatial continuity of mineralization. The Mineral Resources were classified in two successive stages: automated classification, followed by manual editing of final classification results.

 

The first classification stage was conducted by applying an automated classification process which selects around each block a minimum number of composites from a minimum number of holes located within a search ellipsoid of a given size and orientation:

 

Measured Mineral Resources: the search ellipsoid was 55 m (strike) by 55 m (dip) by 35 m with a minimum of five composites in at least three different drill holes;

 

Indicated Mineral Resources: the search ellipsoid was twice the size of the Measured category ellipsoid using the same composites selection criteria;

 

Inferred Mineral Resources: all remaining blocks.

 

21501-REP-PM-001
Page | 159

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Figure 14-18 is a plan view showing the final classifications.

 


 

Figure 14-18 – Barreiro Block Model Classification

 

14.2.11Reasonable Prospects of Eventual Economic Extraction

 

The conceptual economic parameters were used to assess reasonable prospects of eventual economic extraction. A series of economic parameters were estimated to represent the production cost and economic prospectivity of an open pit mining operation in Brazil. They are detailed in Table 14-9 and came either from SGS Canada or SMSA. These parameters are believed to be sufficient to include all block models in future open pit mine planning mostly due to the relatively low mining costs in Brazil but need to be confirmed.

 

Table 14-9 – Barreiro Parameters for Reasonable Prospects of Eventual Economic Extraction

 

Parameters  Value   Unit  References
Sales Revenues           
Concentrate Price (6% Li2O)   1000.00   USD$/Tonne  Sigma.
Operating Costs           
Mining Mineralized Material   2.0   USD$/t  Sigma
Mining Overburden   1.2   USD$/t  Sigma
Mining Waste   2.0   USD$/t  Sigma
Crushing and Processing   12.0   USD$/t  Sigma
General and Administration   4.0   USD$/t  Sigma
Metallurgy and Royalties           
Concentration Recovery   85   %  SGS Canada Inc
Royalties   2   %  Sigma
Geotechnical Parameters           
Pit Slopes   55   Degrees  SGS Canada Inc
Mineralized Material Density   2.71   t/m3  SGS Canada Inc.
Waste Material Density   2.76   t/m3  SGS Canada Inc
Overburden   1.61   t/m3  SGS Canada Inc
Cut Off grade   0.5   %Li2O  SGS Canada Inc

 

Note: Concentration recovery (flotation test) are based on preliminary results from SGS Lakefield laboratory and may change at the completion of the test. Overburden density was taken from the average value of saprolitic soil as defined by Tan (2003).

 

21501-REP-PM-001
Page | 160

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.2.12Mineral Resource Statement

 

The Mineral Resource estimate is reported in Table 14-10 using a 0.5% Li2O cut-off. The Mineral Resources are constrained by the topography and based on the conceptual economic parameters detailed in Table 14-10. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

Table 14-10 – Barreiro Deposit Mineral Resource Estimate

 

Cut-off Grade
Li2O (%)
   Category  Tonnage
(t)
  

Average
Grade Li2O

(%) 

 
 0.5   Measured   10,313,000    1.4 
 0.5   Indicated   10,172,000    1.46 
 0.5   Measured + Indicated   20,485,000    1.43 
 0.5   Inferred   1,909,000    1.44 

 

Notes to accompany Mineral Resource table:

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr Marc-Antoine Laporte, P.Geo., an SGS employee.
   
2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.
   
3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.
   
4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
   
5.Long-term lithium concentrate price of $1,000/tonne assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

Factors that can affect Mineral Resource estimates include but are not limited to:

 

Changes to the modelling method or approach

Changes to geotechnical assumptions, in particular, the pit slope angles

Metallurgical recovery assumption that are based on preliminary test results

Changes to any of the social, political, economic, permitting, and environmental assumptions considered when evaluating reasonable prospects for eventual economic extraction

Mineral Resource estimates can also be affected by the market value of lithium and lithium compounds.

 

14.3MURIAL DEPOSIT

 

14.3.1  Exploratory Data Analysis

 

The final database used for the Murial pegmatite Mineral Resource estimation was transmitted to SGS by SMSA on December 13, 2018 in Microsoft® Excel format and Datamine format. The database validation steps are discussed in Section 12. The database comprised 34 drill holes with entries for:

 

Down hole surveys (n = 2,002)
Assays (n = 1,750)
Lithologies (n = 327).

 

The database was validated upon importation in Genesis©, which enabled the correction of minor discrepancies between the table entries, surveys, and lithologies.

 

21501-REP-PM-001
Page | 161

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Vertical sections were generated oriented east-west following the drilling pattern and the general trend of the pegmatite unit. In general, the sections are spaced at 50 m intervals. Figure 14-19 is a drill collar location plan.

 


 

Figure 14-19 – Murial Drill Hole Collar Locations

 

Note: North is to top of figure.

 

The topographic surface that was used by SGS was a 1 m precision DEM (refer to Section 9.2).

 

14.3.2  Analytical Data

 

There is a total of 1,750 assay intervals in the database used for mineral resource estimation; 728 assays are contained inside the mineralized solids. Most of the drill hole intervals defining the mineralized solids have been sampled continuously. Table 14-11 shows the range of Li2O values from the analytical data.

 

Table 14-11 – Murial Assay Statistics Inside Mineralized Solids

 

   Li20 
   (%) 
Count   728 
Mean   1.17 
Std. Dev.   0.82 
Min   0.02 
Median   1.16 
Max   4.28 

 

14.3.3  Composite Data

 

Block model grade interpolation was conducted on composited analytical data. A 1 m composite length was selected based on the north–south width of the 5 m by 3 m by 5 m block size defined for the resource block model. Compositing starts at the bedrock-overburden contact. No capping was applied on the analytical composite data.

 

21501-REP-PM-001
Page | 162

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 14-12 shows the statistics of the analytical composites used for the interpolation of the resource block model. Figure 14-20 shows an example histogram.

 

Table 14-12 – Murial 1 m Composite Statistics

 

   Li20 
   (%) 
Count   641 
Mean   1.19 
Std. Dev.   0.71 
Min   0.02 
Median   1.24 
Max   3.10 

 


 

Figure 14-20 – Murial 1 m Composite Histogram

 

14.3.4  Density

 

Density determinations are outlined in Section 11.3. An average density value of 2.69 t/m3 was determined for the mineralized pegmatite. This value was used for the calculation of the tonnages from the volumetric estimates of the resource block model.

 

21501-REP-PM-001
Page | 163

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.3.5  Geological Interpretation

 

SGS conducted the interpretation of the 3D wireframe solids of the mineralization based on the drill hole data and surface mapping done by SMSA geologists. For the purpose of modelling, sections (looking north) were generated every 50 m, with intermediate section where necessary to tie in the solids. The modelling was first completed on sections to define mineralized shapes using the lithology and lithium analytical data. A minimum grade of 0.3% Li2O over a minimum drill hole interval length of 1.5 m was generally used as guideline to define the width of mineralized shapes. The final 3D wireframe model (solid) was constructed by linking the defined mineralized shapes based on the geological interpretation (refer to Figure 7-8).

 

The linked interpretation shows one pegmatite body, with an orientation of 95º and a dip averaging -80º to the west. The pegmatite body was modelled with one envelope that starts sub-vertical on the west side and flattens to around 35º dip on the eastern side, probably due to local folding. Additional drilling will be required to support the model interpretation.

 

The mineralized solids were clipped directly on the DEM surface and the average depth of soil overburden thickness is about 4 m. No saprolite zone was logged by Sigma geologists. Figure 14-21 shows the final 3D wireframe solids in isometric view with the drill hole pierce points.

 


 

Figure 14-21 – Murial Pegmatite Solid (looking west)

 

14.3.6       Resource Block Modeling

 

A block size of 5 m by 3 m by 5 m (vertical) was selected for the Murial resource block model based on drill hole spacing and the width and general geometry of mineralization. No rotation was applied to the block model. The 5 m vertical dimension corresponds to the bench height of a potential small open pit mining operation. The 5 m northeast–southwest dimension corresponds to about a tenth of the minimum drill spacing and accounts for the variable geometry of the mineralization in that direction. The 3 m northwest–southeast block dimension accounts for the average minimum width of the mineralization modelled at Murial. The resource block model contains 47,117 blocks located inside the mineralized solids, for a total volume of 2,633,891 m3. Table 14-13 summarizes the block model limit parameters.

 

Table 14-13 – Murial Resource Block Model Parameters

 

  Block      Coordinates   Coordinates 
   Size   Number of   (Local Grid) Min   (Local Grid) Max 
Direction  (m)   Blocks   (m)   (m) 
East–west (x)   5    63    192,518    192,828 
North–south (y)   3    282    8,141,157    8,142,000 
Elevation (z)   5    61    61    431 

 

21501-REP-PM-001
Page | 164

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

14.3.7  Block Model Interpolation

 

The grade interpolation for the Murial resource block model was completed using an inverse distance weighting to the second power (ID2) methodology. The inverse squared distance weighting method assigns a grade to each block in the block model, without the necessity of a sample being within the block volume. With the ID2 method, the grade, thickness or any other value for the sample is adjusted by the inverse of the distance to the sample, squared. All adjusted sample weights are summed, then divided by the sum of the inverse distances. Closer samples are given greater weight than samples farther away.

 

The interpolation process was conducted using three successive passes with more inclusive search conditions from the first pass to the next until most blocks were interpolated.

 

Variable search ellipse orientations were used to interpolate the blocks. The general dip of the mineralized pegmatite was modelled on each section and then interpolated in each block. During the interpolation process, the search ellipse was orientated based on the interpolation direction of each block, hence better representing the local dip and orientation of the mineralization.

 

The first pass was interpolated using a search ellipsoid distance of 75 m (long axis) by 75 m (intermediate axis) and 35 m (short axis) with an orientation of 95° azimuth and -80° dip to the east which represents the general geometry of the pegmatites in the deposit. Using search conditions defined by a minimum of seven composites, a maximum of 15 composites and a minimum of three drill holes, 53% of the blocks were estimated. For the second pass, the search distance was twice the search distance of the first pass and composites selection criteria were kept the same as for the first pass. A total of 82% of the blocks were interpolated following the second pass.

 

Finally, the search distance of the third pass was increased to 200 m (long axis) by 200 m (intermediate axis) by 100 m (short axis) with a minimum of seven composites, a maximum of 20 composites and no minimum number of drill holes. The purpose of the last interpolation pass was to interpolate the remaining unestimated blocks mostly located at the edges of the block model, representing 18% of the blocks.

 

Figure 14-22 illustrates the three search ellipsoids used for the different interpolation passes.

 

Figure 14-23 show the results of the block model interpolation in longitudinal view.

 

21501-REP-PM-001
Page | 165

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 


 

Figure 14-22 – Isometric View of Murial Search Ellipsoids

 


 

Figure 14-23 – Isometric View of Murial Interpolated Block Model

 

14.3.8  Model Validation

 

In order to validate the interpolation process, the block model grades were compared statistically to the assay and composite grades. The distribution of the assays, composites and blocks are normal (gaussian) and show similar average values with decreasing levels of variance (Figure 14-24).

 

21501-REP-PM-001
Page | 166

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 


 

Figure 14-24 – Statistical Comparison of Murial Assay, Composite and Block Data

 

The assays and composites have average values of 1.17 and 1.19% Li2O with variances of 0.68 and 0.50% Li2O. The interpolated blocks have an average value of 0.99% Li2O with a variance of 0.18% Li2O.

 

Furthermore, the block values were compared to the composite values located inside the interpolated blocks. This enables a test for possible over- or under-estimation of the grade by the search parameters by testing the correlation between the two values. A correlation of determination of 0.10 (R2) was established between the blocks and the composites (Figure 14-25). This relatively low but can be explained by the high level of internal variance in the deposit and is considered acceptable.

 


 

Figure 14-25 – Murial Block Values Versus Composites Inside Those Blocks

 

21501-REP-PM-001
Page | 167

 

 

NI 43-101 TECHNICAL REPORT
GROTA DO CIRILO LITHIUM PROJECT
 

 

14.3.9Mineral Resources Classification

 

The Mineral Resources are classified into Measured, Indicated and Inferred categories. The Mineral Resource classification is based on the density of analytical information, the grade variability and spatial continuity of mineralization. The Mineral Resources were classified in two successive stages: automated classification, followed by manual editing of final classification results.

 

The first classification stage is conducted by applying an automated classification process which selects around each block a minimum number of composites from a minimum number of drill holes located within a search ellipsoid of a given size and orientation.

 

Measured Mineral Resources: the search ellipsoid was 55 m (strike) by 55 m (dip) by 35 m with a minimum of five composites in at least three different drill holes.

Indicated Mineral Resources: the search ellipsoid was twice the size of the Measured category ellipsoid using the same composites selection criteria.

Inferred Mineral Resources: all remaining blocks were considered to be in the Inferred category

 

Figure 14-26 is a plan view showing the final classifications.

 

 

Figure 14-26 – Murial Block Model Classification

 

The lower east side of the deposit only has one observation point and so is classified as Inferred Mineral Resources.

 

14.3.10Reasonable Prospects for Eventual Economic Extraction

 

The conceptual economic parameters were used to assess reasonable prospects of eventual economic extraction. A series of economic parameters were estimated to represent the production cost and economic prospectivity of an open pit mining operation in Brazil. They are detailed in Table 14-14 and came either from SGS Canada or SMSA. These parameters are believed to be sufficient to include all block models in future open pit mine planning mostly due to the relatively low mining costs in Brazil but need to be confirmed.

 

21501-REP-PM-001
Page | 168

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 14-14 – Murial Parameters for Reasonable Prospect for Eventual Economic Extraction

 

Parameters  Value   Unit  References
Sales Revenues           
Concentrate Price (6% Li2O)   1000.00   USD$/Tonne  Sigma.
Operating Costs           
Mining Mineralized Material   2.0   USD$/t  Sigma
Mining Overburden   1.2   USD$/t  Sigma
Mining Waste   2.0   USD$/t  Sigma
Crushing and Processing   12.0   USD$/t  Sigma
General and Administration   4.0   USD$/t  Sigma
Metallurgy and Royalties           
Concentration Recovery   85   %  SGS Canada Inc
Royalties   2   %  Sigma
Geotechnical Parameters           
Pit Slopes   55   Degrees  SGS Canada Inc
Mineralized Material Density   2.69   t/m3  SGS Canada Inc.
Waste Material Density   2.79   t/m3  SGS Canada Inc
Overburden   1.61   t/m3  SGS Canada Inc
Cut Off grade   0.5   %Li2O  SGS Canada Inc

 

Note: Concentration recovery (flotation test) are based on preliminary results from SGS Lakefield laboratory and may change at the completion of the test. Overburden density was taken from the average value of saprolitic soil as defined by Tan (2003).

 

14.3.11Mineral Resource Statement

 

The Mineral Resource estimate is reported using a 0.5% Li2O cut-off. The Mineral Resources are constrained by the topography and are based on the conceptual economic parameters detailed in Table 14-15. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

21501-REP-PM-001
Page | 169

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 14-15 – Murial Deposit Mineral Resource Estimate

 

Cut-off          Average 
Grade Li2O      Tonnage   Grade Li2O 
(%)   Category  (t)   (%) 
0.5   Measured   4,175,000    1.17 
0.5   Indicated   1,389,000    1.04 
0.5   Measured   5,564,000    1.14 
    +          
    Indicated          
0.5   Inferred   669,000    1.06 

 

Notes to accompany Mineral Resource table:

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

5.Long-term lithium concentrate price of $1,000/t assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

Factors that can affect Mineral Resource estimates include but are not limited to:

 

Changes to the modelling method or approach

Changes to geotechnical assumptions, in particular, the pit slope angles

Metallurgical recovery assumptions that are based on preliminary test results

Changes to any of the social, political, economic, permitting, and environmental assumptions considered when evaluating reasonable prospects for eventual economic extraction

Mineral Resource estimates can also be affected by the market value of lithium and lithium compounds.

 

14.4LAVRA DO MEIO DEPOSIT

 

14.4.1Exploratory Data Analysis

 

The final database used for the Lavra do Meio pegmatite mineral resource estimation was transmitted to SGS by SMSA on December 13, 2018 in Microsoft® Excel format and Datamine format. The database validation steps are discussed in Section 12. The database comprised 17 drill holes with entries for:

 

Down hole surveys (n = 717)

Assays (n = 656)

Lithologies (n = 119).

 

The database was validated upon importation in Genesis©, which enabled the correction of minor discrepancies between the table entries, surveys, and lithologies.

 

Vertical sections were generated oriented east-west following the drilling pattern and the general trend of the pegmatite unit. In general, the sections are spaced at 50 m intervals. Figure 14-27 is a drill collar location plan.

 

21501-REP-PM-001
Page | 170

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 14‐27 – Lavra Do Meio Drill Hole Collar Locations

 

Note: North is to top of figure.

 

21501-REP-PM-001
Page | 171

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The topographic surface that was used by SGS was a 1 m precision DEM (refer to Section 9.2).

 

14.4.2Analytical Data

 

There is a total of 656 assay intervals in the database used for the Mineral Resource estimate; 405 assays are contained inside the interpreted mineralized solids. Most of the drill holes defining the mineralized solids have been sampled continuously.

 

Table 14-16 shows the range of Li2O values from the analytical data.

 

Table 14-16 – Lavra do Meio Assay Statistics Inside Mineralized Solids

 

   Li20 
   (%) 
Count   405 
Mean   1.13 
Std. Dev.   1.01 
Min   0.02 
Median   0.94 
Max   6.15 

 

14.4.3Composite Data

 

Block model grade interpolation was conducted on composited analytical data. A 1 m composite length was selected based on the north–south width of the 5 m by 3 m by 5 m block size defined for the resource block model. Compositing starts at the bedrock-overburden contact. No capping was applied on the analytical composite data.

 

Table 14-17 shows the grade statistics of the analytical composites used for the interpolation of the resource block model and Figure 14-28 shows the related histogram for Li2O.

 

Table 14-17 – Lavra do Meio 1 m Composite Statistics

 

   Li20 
   (%) 
Count   359 
Mean   1.14 
Std. Dev.   0.86 
Min   0.02 
Median   1.04 
Max   5.90 

 

21501-REP-PM-001
Page | 172

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 14-28 – Lavra do Meio 1 m Composite Histogram

 

14.4.4Density

 

Density determinations are outlined in Section 11.3. An average density value of 2.65 t/m3 was determined for the mineralized pegmatite. This value was used for the calculation of the tonnages from the volumetric estimates of the resource block model.

 

14.4.5Geological Interpretation

 

SGS conducted the interpretation of the 3D wireframe solids of the mineralization based on the drill hole data and surface mapping done by SMSA geologists. For the purpose of modelling, sections (looking north) were generated every 50 m, with intermediate sections where necessary to tie in the solids. The modelling was first completed on sections to define mineralized shapes using the lithology and lithium analytical data. A minimum grade of 0.3% Li2O over a minimum drill hole interval length of 1.5 m was generally used as a guideline to define the width of the mineralized shapes. The final 3D wireframe model (solid) was constructed by linking the defined mineralized shapes based on the geological interpretation (refer to Figure 7-6).

 

The linked interpretation shows one pegmatite body, with a strike orientation of azimuth 280° and a dip averaging -75° to the east. The pegmatite body was modelled as two envelopes split by a major fault that can be traced on surface. Some drill holes show a possible north–south deformation zone that also affects the deposit and possibly connects the two zones (either totally or partially). This interpretation will require additional drill testing.

 

The mineralized solids were clipped directly on the DEM surface and the average depth of soil overburden is 5.7 m. No saprolite zone was logged by the Sigma geologists.

 

Figure 14-29 shows the final 3D wireframe solids in isometric view with the drill hole pierce points.

 

21501-REP-PM-001
Page | 173

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 14-29 – Lavra do Meio Pegmatite Solid (looking west)

 

14.4.6Resource Block Modeling

 

A block size of 5 m (northeast–southwest) by 3 m (northwest–southeast) by 5 m (vertical) was selected for the Lavro do Meio resource block model based on drill hole spacing, width and general geometry of mineralization. No rotation was applied to the block model. The 5 m vertical dimension corresponds to the bench height of a potential small open pit mining operation. The 5 m northeast–southwest dimension corresponds to about a tenth of the minimum drill spacing and accounts for the variable geometry of the mineralization in that direction. The 5 m northwest–southeast block dimension accounts for the minimum width of the mineralization modelled at Lavro do Meio. The resource block model contains 19,088 blocks located inside the mineralized solids, for a total volume of 1,048,241 m3. Table 14-18 summarizes the block model limit parameters.

 

Table 14-18 – LDM Resource Block Model Parameters

 

           Coordinates   Coordinates 
   Block Size   Number of   (Local Grid) Min   (Local Grid) Max 
Direction  (m)   Blocks   (m)   (m) 
East–west (x)  5   76    192,225    192,600 
North–south (y)  3   226    8,140,250    8,140,925 
Elevation (z)  5   57    110    390 

 

14.4.7Variography

 

In order to determine the continuity and distribution of the Li2O grades, the 1 m composites were submitted to a variographic study. The variographic analysis helped determine the search ellipses criteria and define the kriging parameters for the block interpolation process.

 

The composites show a normal distribution with a relatively high standard deviation of 0.86 Li2O%. This prevented the use of a single correlogram model. Instead, two were generated, one for short distances and one for long distances.

 

21501-REP-PM-001
Page | 174

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The short-distance correlogram was computed on untransformed composites. The long-distance correlogram was computed on transformed composites. The transformations involve projection of the composites and rescaling of the Z axis. This was to ensure a constant planar area of composite that could be used to identified long distance thin structure in the mineralized zone. Multiple iterations of variographic analyses were conducted on the transformed composites, each involved different Z slicing. The resulting correlogram is shown in Figure 14-30.

 

 

Figure 14-30 – Lavra do Meio Combined Correlogram

 

The transformation process is omnidirectional by nature, so no preferred orientation and dip were identified during the modelling process. However, projection and Z-axis rescaling were done according to the mineralization orientation of 100º of azimuth and -75º dip. The long-distance model is therefore optimal in this preferred orientation.

 

14.4.8Block Model Interpolation

 

The grade interpolation for the resource block model was completed using OK. The interpolation process was conducted using three successive passes with more inclusive search conditions from the first pass to the next until most blocks were interpolated.

 

Variable search ellipse orientations were used to interpolate the blocks. The general dip of the mineralized pegmatite was modelled on each section and then interpolated in each block. During the interpolation process, the search ellipse was orientated based on the interpolation direction of each block, hence better representing the dip and orientation of the mineralization.

 

The first pass was interpolated using a search ellipsoid distance of 50 m (long axis) by 50 m (intermediate axis) and 25 m (short axis) with an orientation of 280º azimuth and -75º dip to the east which represents the general geometry of the pegmatites in the Lavra do Meio deposit. Using search conditions defined by a minimum of five composites, a maximum of 15 composites and a minimum of three drill holes, 54% of the blocks were estimated. For the second pass, the search distance was twice the search distance of the first pass and composites selection criteria were kept the same as for the first pass. A total of 91% of the blocks were interpolated following the second pass. Finally, the search distance of the third pass was increased to 125 m (long axis) by 125 m (intermediate axis) by 75 m (short axis) with a minimum of five composites, a maximum of 15 composites and no minimum composites required per drill hole. The purpose of the last interpolation pass was to interpolate the remaining unestimated blocks mostly located at the edges of the block model, representing 9% of the blocks.

 

21501-REP-PM-001
Page | 175

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Figure 14-31 illustrates the three search ellipsoids used for the different interpolation passes. Figure 14-32 shows the results of the block model interpolation in longitudinal view.

 

 

Figure 14-31 – Isometric View of Lavra do Meio Search Ellipses

 

 

Figure 14-32 – Isometric View of Lavra Do Meio Interpolated Block Model

 

14.4.9Model Validation

 

To validate the interpolation process, the block model grades were compared statistically to the assay and composite grades. The distribution of the assays, composites and blocks are normal (gaussian) and show similar average values with decreasing levels of variance (Figure 14-33).

 

21501-REP-PM-001
Page | 176

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 14-33 – Statistical Comparison of Lavro Do Meio Assay, Composite and Block Data

 

The assays and composites have respective averages of 1.13% Li2O and 1.14% Li2O with variances of 1.01 and 0.74. The interpolated blocks have and average value of 1% Li2O with a variance of 0.17.

 

Furthermore, the block values were compared to the composite values located inside the interpolated blocks. This enables a test for possible over- or under-estimation of the grade by the search parameters by testing the correlation between the two values. A correlation of determination of 0.63 (R2) was established between the blocks and the composites (Figure 14-34) which is typical and considered acceptable for this type of deposit by the QP.

 

 

Figure 14-34 – Lavra Do Meio Block Values Versus Composites Inside Those Blocks

 

14.4.10Mineral Resources Classification

 

The Mineral Resources are classified into Measured, Indicated and Inferred categories. The Mineral Resource classification is based on the density of analytical information, the grade variability and spatial continuity of mineralization. The Mineral Resources were classified in two successive stages: automated classification, followed by manual editing of final classification results.

 

21501-REP-PM-001
Page | 177

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The first classification stage was conducted by applying an automated classification process which selects around each block a minimum number of composites from a minimum number of holes located within a search ellipsoid of a given size and orientation.

 

Classification parameters were:

 

Measured Mineral Resources: the search ellipsoid was 55 m (strike) by 55 m (dip) by 35 m with a minimum of five composites in at least three different drill holes Indicated Mineral Resources: the search ellipsoid was twice the size of the Measured category ellipsoid using the same composites selection criteria Inferred Mineral Resources: all remaining blocks.

 

Figure 14-35 illustrates the block model classification.

 

 

Figure 14-35 – Lavra Do Meio Block Model Classification

 

14.4.11Reasonable Prospects of Eventual Economic Extraction

 

The conceptual economic parameters were used to assess reasonable prospects of eventual economic extraction. A series of economic parameters were estimated to represent the production cost and economic prospectivity of an open pit mining operation in Brazil. They are detailed in Table 14-19 and came either from SGS Canada or SMSA. These parameters are believed to be sufficient to include all block models in future open pit mine planning mostly due to the relatively low mining costs in Brazil but need to be confirmed.

 

21501-REP-PM-001
Page | 178

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 14-19 – Lavro do Meio Parameters for Reasonable Prospect for Eventual Economic Extraction

 

Parameters  Value   Unit  References
Sales Revenues           
Concentrate Price (6% Li2O)   1000.00   USD$/Tonne  Sigma.
Operating Costs           
Mining Mineralized Material   2.0   USD$/t  Sigma
Mining Overburden   1.2   USD$/t  Sigma
Mining Waste   2.0   USD$/t  Sigma
Crushing and Processing   12.0   USD$/t  Sigma
General and Administration   4.0   USD$/t  Sigma
Metallurgy and Royalties           
Concentration Recovery   85   %  SGS Canada Inc
Royalties   2   %  Sigma
Geotechnical Parameters           
Pit Slopes   55   Degrees  SGS Canada Inc
Mineralized Material Density   2.65   t/m3  SGS Canada Inc.
Waste Material Density   2.78   t/m3  SGS Canada Inc
Overburden   1.61   t/m3  SGS Canada Inc
Cut Off grade   0.5   %Li2O  SGS Canada Inc

 

Note: Concentration recovery (flotation test) are based on preliminary results from SGS Lakefield laboratory and may change at the completion of the test. Overburden density was taken from the average value of saprolitic soil as defined by Tan (2003)

 

14.4.12Mineral Resource Estimation

 

The Mineral Resource estimate is reported in Table 14-20 using a 0.5% Li2O cut-off. The Mineral Resources are constrained by the topography and based on the conceptual economic parameters detailed in Table 14-19. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr Marc-Antoine Laporte, P.Geo., an SGS employee.

 

Table 14-20 – Lavra do Meio Deposit Mineral Resource Estimate

 

Cut-off         Average 
Grade Li2O      Tonnage  Grade Li2O 
(%)   Category  (t)  (%) 
0.5   Measured   1,626,000   1.16 
0.5   Indicated   649,000   0.93 
0.5   Measured +   2,275,000   1.09 
    Indicated         
0.5   Inferred   261,000   0.87 

 

21501-REP-PM-001
Page | 179

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Notes to accompany mineral resource table:

 

1.Mineral Resources have an effective date of January 10, 2019 and have been classified using the 2014 CIM Definition Standards. The Qualified Person for the estimate is Mr Marc-Antoine Laporte, P.Geo., an SGS employee.

 

2.Mineral Resources are reported assuming open pit mining methods, and the following assumptions: lithium concentrate (6% Li2O) price of US$1,000/t, mining costs of US$2/t for mineralization and waste, US$1.2/t for overburden, crushing and processing costs of US$12/t, general and administrative (G&A) costs of US$4/t, concentrate recovery of 85%, 2% royalty payment, pit slope angles of 55º, and an overall cut-off grade of 0.5% Li2O.

 

3.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

4.Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

5.Long-term lithium concentrate price of $1,000/tonne assumes processing cost of US$12/t and metallurgical recovery of 85%.

 

Factors that can affect the Mineral Resource estimates include but are not limited to:

 

Changes to the modelling method or approach

Changes to geotechnical assumptions, in particular, the pit slope angles

Metallurgical recovery assumption that are based on preliminary test results

Changes to any of the social, political, economic, permitting, and environmental assumptions considered when evaluating reasonable prospects for eventual economic extraction.

Mineral Resource estimates can also be affected by the market value of lithium and lithium compounds.

 

The QP is not aware of any environmental, legal, title, taxation, socioeconomic, marketing, political or other relevant factors that would materially affect the estimation of Mineral Resources that are not discussed in this Report.

 

21501-REP-PM-001
Page | 180

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

15MINERAL RESERVE ESTIMATES

 

15.1INTRODUCTION

 

The Mineral Reserve estimate for the Xuxa deposit was reported using the 2014 CIM Definition Standards.

 

Mineral Reserves amenable to open pit mining methods were estimated through an open pit optimization exercise using the Measured and Indicated Mineral Resources in the block model provided by SGS.

 

Mineral Reserves were reported within detailed engineered pit designs and life-of-mine (LOM) plans based on two pit shells.

 

The Mineral Reserves inside the engineered pit designs were reported using estimated cut-off grades (COG) and ore type, based on a lithium concentrate (CIF) China price of US$700/t and a R$:US$ exchange rate of 3.7.

 

Proven and Probable Mineral Reserves with an effective date of 5 June 2019 are estimated to be 13.79 Mt at 1.46% Li2O grade.

 

There will be four waste rock disposal areas. Waste piles 1, 2 and 3 will be used to dispose of waste from Pit 1, and waste pile 4 will be used for waste disposal for Pit 2. Waste piles 1 and 3 will also be used for co-disposal of waste rock as well as crushed tailings from the process plant.

 

MCB notes:

 

The environmental license permit for Pit 1, the processing plant and waste piles 1 and 2 was received by Sigma on June 3, 2019

 

The environmental impact assessment study and the environmental licensing process for waste piles 3 and 4 and for the mining of Pit 2 has commenced. Work is anticipated to be completed by March 2020, after which the application for the environment license will be filed. The approval process for this second license is expected to take about 12 months.

 

A high voltage transmission line will need to be moved by 150 m, so as not to interfere with the final Pit 1 design. Sigma already has the legal authority to relocate the power line.

 

Sigma does not own the surface rights in the Pit 2 area but has applied to the ANM for the right to mine.

 

To align with the expected timing of the granting of the environmental permits, mining is planned to start with Pit 1 with being dumped at waste piles 1 and 2 during pre-stripping and the first year of operation. Mining of Pit 2 will start 1.5 years after Pit 1. Current open pit life of mine is estimated at nine years and three months.

 

The envisaged site layout plan is shown in Figure 15-1 including the pits, waste piles, access roads, the mining services infrastructure area and the processing plant area.

 

21501-REP-PM-001
Page | 181

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 15-1 – Xuxa Site General Layout

 

Test work and processing results indicate that the Mineral Reserves are all amenable to processing using DMS technology.

 

15.2MINERAL RESERVE STATEMENT

 

The Mineral Reserves per are presented in Table 15-1.

 

Table 15-1 – Mineral Reserve Statement

 

   Tonnage   Li2O 
Pit  (t)   (%) 
Pit 1          
Proven Mineral Reserve   4,650,000    1.36 
Probable Mineral Reserve   1,060,000    1.42 
Pit 2          
Proven Mineral Reserve   5,610,000    1.56 
Probable Mineral Reserve   2,406,000    1.52 
Total          
Proven Mineral Reserve   10,270,000    1.45 
Probable Mineral Reserve   3,520,000    1.47 
Total Proven and Probable Mineral Reserves   13,790,000    1.46 

 

21501-REP-PM-001
Page | 182

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Note to accompany Mineral Reserves table:

 

1.CIM (2014) definitions were followed for Mineral Reserves

 

2.Mineral Reserves have an effective date of 5 June 2019. The Qualified Person for the estimate is Porfirio Cabaleiro Rodriguez, FAIG, an employee of GE21.

 

3.Mineral Reserves are confined within an optimized pit shell that uses the following parameters: lithium concentrate price: US$700/t concentrate; mining costs: US$2.15/t mined; processing costs: US$10.51/t processed; general and administrative costs: US$3.8 M/a; logistics costs: US$82/t wet concentrate; process recovery of 60.4%; mining dilution of 9%; pit inter-ramp angles that range from 40.5–74.8º.

 

4.Tonnages and grades have been rounded in accordance with reporting guidelines. Totals may not sum due to rounding.

 

Estimated waste tonnages for Pit 1 and Pit 2 are 65 Mt and 74 Mt respectively.

 

15.3MINERAL RESERVE ESTIMATION

 

15.3.1Reserve Block Model

 

The mining engineering work related to the pit optimizations and engineered pit designs was carried out using the block models prepared by SGS in January 2019 for the Xuxa deposit. A parent block size of 5 m x 3 m x 6 m (X, Y, Z) was used for the Xuxa deposit.

 

The models contain blocks coded with the following information:

 

Lithium (Li2O) grade

Iron grade

Block proportion of ore

Resource category (Measured, Indicated, and Inferred)

Density

LOM final designs have been compiled for the open pits and these were the basis of estimating the Mineral

Reserves for the Xuxa deposit.

 

15.3.2Open Pit Optimization

 

The open pit optimizations were carried out by means of the Lerchs–Grossmann (L-G) 3D algorithm in NPVS software (version 4.23.242.0). Using mining costs, processing costs, selling costs, lithium recovery values and an overall pit slope, the pit optimizer determines an ultimate pit shell that delineates the volume of material that can be extracted to maximize value.

 

A series of pit optimizations were produced using a range of lithium selling prices (revenue factors) in order to produce an industry standard pit-by-pit graph. This process was used to evaluate the sensitivity of the pit optimizations to changes in mineral selling prices, as well as to evaluate the effect of the pit size and stripping ratios on the project net present value (NPV). The optimization process produces a series of nested pit shells that prioritize the mining of the most economic material. Less profitable material (lower grade and / or high strip ratio) is, by definition only mined in later pit shells as the input commodity selling price is increased.

 

From these results, appropriate pit shells for the deposit were selected as a basis for the engineered pit designs and Mineral Reserve estimates. All pit optimizations were run using reasonable and relevant economic, cost, recovery, pit slope assumptions, and on diluted lithium grades. Only resource blocks classified as either Measured or Indicated were allowed to drive the pit optimizer for Mineral Reserve reporting purposes.

 

15.3.3Dilution and Extraction

 

Total dilution is calculated as the sum of planned and unplanned dilution:

 

Planned dilution: non-ore material (below cut-off grade) that lies within the designed boundaries (mining lines) as determined by the selectivity of mining method, the continuity of the orebody along strike and along dip and the complexity of the orebody shape Unplanned dilution: additional non-ore material (below cut-off grade) which is derived from rock outside the boundaries (mining lines), incorporated due to blast induced over-break and/or the difficulty to separate ore/waste during mining excavation

 

21501-REP-PM-001
Page | 183

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Resources for the Xuxa deposit were estimated including a proportion of dilution in the resource block grades. This internal dilution consists of schist material that is sometimes present internal to the geological wireframe (Figure 15-2).

 

 

Figure 15-2 – Internal Dilution

 

Based on the drill hole spacing the proportion of planned dilution was increased by 1% (as defined by SGS). Unplanned dilution used for Mineral Reserve was 8.3% based on an operational shape for the mining operation.

 

Due to the plunge of the orebody (ranging from 40-47°), a dilution of 0.5 m on each side of the orebody was included to account for unplanned dilution during operations.

 

Mining recovery is usually a percentage estimate of in situ ore recovered after mining has taken place. One of the main drivers of the project was to maximize the mining recovery (extraction). Mining recovery were estimated to be 100%.

 

15.3.4Cost Parameters for Pit Optimization

 

The key pit optimization parameters used to derive the economic pit shells for the deposits are summarized in Table 15-2. The optimizations were based on parameters and cost data projected for the project and based on current quotations for the project.

 

21501-REP-PM-001
Page | 184

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 15-2 – Pit Optimization Parameters

 

Modifying Factor  Value
Lithium concentrate price  US$700/t concentrate
Royalties (CFEM1)  2% over revenue
Exchange rate  3.7 BRL/ US$
Costs   
Mining fixed (loading, blasting, services)  1.09t/ material
Mining haulage  Figure 15-3
Processing (including ore treatment and tailings disposal)  US$10.51/t ore
G&A  US$3,809,000/ year
Logistics  US$82/t concentrate wet
Plant recovery  60.4%
Concentrate grade  6%
Mining recovery  100%
Dilution  9.3%
Weathered rock pit design parameters   
Face angle  50°
Bench height  12 m
Berm width  4 m
Inter ramp angle  40.5°
Fresh rock pit design parameters   
Face angle  84°
Bench height  24 m
Berm width  4 m
Inter ramp angle  74.8°
Open pit design parameters   
Face angle  84°
Bench height  6 m
Berm width  4 m
Interramp angle  52.3°
Ramp width  25 m

 

1 Note: CFEM is the Brazilian government royalty

 

21501-REP-PM-001
Page | 185

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 15-3 – Haulage Cost Profile for Waste and Ore Estimated by the Contractor

 

Mining costs were based on the mining contract rates quoted for this project and on current mine scheduling and transportation profiles submitted to the contractor.

 

15.3.5Pit Optimization Mill Recovery

 

Test work indicated that a marketable concentrate of spodumene is achievable with a metallurgical recovery of 60.4% based on samples collected on site and test work conducted by SGS Lakefield. The concentrate will have a 6% Li2O grade.

 

15.3.6Pit Optimization Results

 

A series of pit shells were run using lithium selling prices ranging from 20% to 100% of estimated selling price at an R$ / US$ exchange rate of 3.7 and using the other parameters listed in the sections above. The results of the pit optimization are presented in Figure 15-4.

 

21501-REP-PM-001
Page | 186

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 15-4 – Pit Optimization Results

 

Although there are shells with better results, considering that the main driver of the project was to maximize the ore recovery, the 100% revenue factor (RF) price shell was selected as the base case.

 

15.4FACTORS THAT MAY AFFECT THE MINERAL RESERVE ESTIMATES

 

The main factors that may impact the Mineral Reserve estimates are as follows:

 

Metal prices and exchange rate assumptions

Mining, process, and operating costs

Recovery assumptions

 

The QP is not aware of any environmental, legal, title, taxation, socioeconomic, marketing, political or other relevant factors that would materially affect the estimation of Mineral Reserves that are not discussed in this Report.

 

A sensitivity analysis was conducted considering the 100% pit shell for each scenario with ranges in selling price, metallurgical recovery and total costs. Total costs include mining costs, processing costs, logistics costs (CIF China) and royalties. Table 15-3 shows the ranges used for this sensitivity analysis. The base case is highlighted.

 

21501-REP-PM-001
Page | 187

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 15-3 – Sensitivity Parameters

 

Item  Unit  -15%   Base Case   +15% 
Selling price  US$/t   595    700    805 
   concentrate               
Processing recovery  %   51.3%   60.4%   69.5%
Total costs  US$/t   305    359    413 
   concentrate               

 

Table 15-4 sensitivity analysis results (ROM tonnage and project NPV) are based on the 100% revenue factor pit shell.

 

Table 15-4 – Sensitivity Analysis Results Relative to Base Case

 

Variable  Range  -15%   +15% 
   Selling price   -2.8%   2.3%
ROM tonnes  Processing recovery   -2.1%   2.2%
   Total costs   2.7%   -2.1%
   Selling price   -28.4%   28.8%
NPV  Processing recovery   -24.6%   24.9%
   Total costs   13.8%   -9.5%

 

Table 15-4 shows that the concentrate selling price has the highest impact on the project economics, followed by the processing recoveries. Although the table shows that variations in the key parameters will have little impact on the ROM tonnage, the NPV is very sensitive to the variations of project assumptions.

 

15.5PHASE 2 BARREIRO PROJECT MINERAL RESERVES ESTIMATE

 

The existing resources and the amount of current data do not allow for the conversion of the Mineral Resources into Mineral Reserves. As such, GE21, has put forth herein an economic evaluation, in the form of a Preliminary Economic Assessment (PEA), in accordance with the methodology established by the CIM.

 

A “Preliminary Economic Assessment” means a study, other than a pre-feasibility or feasibility study, which includes economic analysis of the potential viability of Mineral Resources. A PEA level study is of insufficient accuracy to establish Mineral Reserves.

 

21501-REP-PM-001
Page | 188

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

16MINING METHODS

 

16.1OPEN PIT MINING XUXA

 

The initial nine years and three months LOM is planned for using open pit mining but there may be upside potential in the future to extend the LOM using underground mining methods.

 

16.2MINE OPERATION AND LAYOUT XUXA

 

The proposed mining operations are based on the use of hydraulic excavators and a haul truck fleet engaged in conventional open pit mining techniques. Details of the pit slope design parameters are provided in Section 16.3.

 

Excavated material will be loaded to trucks and hauled to either the ROM pad or the waste pile. Ore excavation and haulage will be monitored by quality control personnel employed by the Geology department and details of material movement will be recorded by a radio dispatch system. Weathered material is considered to be free digging with transitional material to be lightly blasted to loosen it for digging. Fresh rock will be typically blasted on 6 m benches for the ore domain and 12 m benches for the waste domain.

 

In order to reduce dilution and maximize mine recovery, a controlled blasting (pre-splitting) technique will be used for the ore domain to reduce back-break and better control dilution. In badly fractured rock, unloaded guide holes may be drilled between the loaded holes.

 

The orebody is located in the south side of the pit walls for both pits. The benches follow the ore to maximize mine recovery. A higher dilution rate is expected in the deposit footwall given the project driver of maximizing mining recovery. The north side of the pit will be in waste (schist). The goal is to reduce waste development, thus overall slope angles for this zone are much higher.

 

16.3GEOTECHNICAL ASSUMPTIONS XUXA

 

16.3.1Introduction

 

The geotechnical study to define the parameters for the North and South pits was based on the works already developed in the region, geological information collected during the geological campaign stages, geotechnical data obtained from samples of 93 drill holes, uniaxial compression tests (UWC) of 8 composites samples and indirect tensile tests of 22 samples, to estimate the resistance parameters per the methodology developed by Bieniawski for the definition of rock mass rating (RMR). Pit slope parameters for both pits are included in Table 15-2.

 

16.3.2Geotechnical Considerations

 

The geotechnical characterization logging over 65 drill holes (total length: 3,548 m) was used for generating a geotechnical model used for a statistical analysis of the RMR.

 

Figure 16-1 to Figure 16-3 show the location of the vertical sections of the geotechnical model for RMR statistical analysis. The vertical drill hole sections show the weathering grade model and correlated histogram with resulting RMR values.

 

Based on information from the drill holes geotechnical characterization, fault zones or deep weathering zones that could locally affect slope stability, were not detected.

 

21501-REP-PM-001
Page | 189

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

21501-REP-PM-001
Page | 190

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

21501-REP-PM-001
Page | 191

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

21501-REP-PM-001
Page | 192

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The rock mass is defined as biotite-schist but based on close verification of the drill cores as well as of exposures in outcrops or in already implanted mines in the region, it does not exhibit sufficiently developed schist to define a preferential plane of weakness. In general, it exhibits an incipient schistosity not constituting a significant anisotropy in the rock mass. Zones with more intense schistosity are isolated and usually located in contact with the pegmatite or in areas with more severe shear or disturbance features. These features of the host rock that exhibit a massive aspect with low fracturing level, with low fracture level generally standard F1 / F2 with average spacing greater than 0.30 m, allow the adoption of steep face angles close to 90º and the use of benches with heights greater than 20 m.

 

To obtain the strength parameters and geotechnical indices for the rock mass in the region of Pits #1 and 2, drill cores samples representative of the different lithotypes were selected.

 

Table 16-1 presents the relationship between the collected samples and the depth of the holes and provides a geological description of each selected type.

 

Seven samples were sent for tests, four from the hanging wall and three from the foot wall. The schistosity orientation was identified, even for the samples in which the schist was incipient.

 

21501-REP-PM-001
Page | 193

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 16-1 – Sample Plan of Geotechnical Tests

 

Hanging                               Recommended            
Wall                               number of            
(HW)                           ENSAIO   geotechnical   Lithology   Foliation    
Foot Wall       From   To   Interval   ID-Sample   ID Sample Lab   per   tests (rapturas)   (original   (angle to    
(FW)   ID-Furo   (m)   (m)   (cm)   (geotechnical)   (geotechnical)   Lithology   in Laboratory   logged)   core axis)   Lithological Description
HW   DH-XUX-053   62.10   62.57   47   GT-0039   LT_01_CP_05   1   1   SCH   50°   biotite-quartz-schist: medium grey colour, compact, fine grained-matrix, compact, mainly composed of fine-grained quartz and biotite; showing a well-developed schistosity; presence of disseminated sub- to millimetric pyrite-aggregates, stretched sub-parallel with foliation; showing “spotted”-texture, caused by sub- to mm biotite aggregates, stretched sub-parallel with foliation.
HW   DH-XUX-053   76.83   77.31   48   GT-0040   LT_01_CP_01       1   SCH   60°  
HW   DH-XUX-053   97.34   98.26   92   GT-0041   LT_01_CP_04       1   SCH   50°  
HW   DH-XUX-053   135.66   136.24   58   GT-0042   LT_01_CP_03       1   SCH   50°  
HW   DH-XUX-053   173.91   174.82   91   GT-0046   LT_01_CP_02       1   SCH   45°  
                                             
HW   DH-XUX-023   133.43   134.06   63   GT-0048   LT_02_CP_01   2   1   SCH   without   biotite-quartz-schist: medium- to dark grey colour, extremely compact, very fine to fine-grained matrix, without to poorly developed schistosity, mainly composed of very fine- to fine-grained quartz and biotite; presence of disseminated fine-grained pyrite.
HW   DH-XUX-023   134.51   135.09   58   GT-0049   LT_02_CP_03
/LT 02 CP 05
      2   SCH   without  
HW   DH-XUX-023   144.27   145.16   89   GT-0050   LT_02_CP_04       2   SCH   50°  
HW   DH-XUX-023   151.66   152.11   45   GT-0051   LT_02_CP_02       1   SCH   55°  
                                             
HW   DH-XUX-053   209.00   209.33   33   GT-0043   LT_03_CP_02   3   1   SCH   without   calc-silicate-schist / rock (CS): grey to pale green colour, compact, without foliation, fine to very fine-grained matrix, mainly composed of quartz, calcite and chlorite; showing diffuse layering/banding caused by mineral variation, probably representing a relict original cross-bedding; sometimes presenting sub- to mm amphibole-spotting; showing disseminated sub-millimetric pyrite-aggregates, especially within pale green coloured layers/bands; angel of banding to core-axis ~45° - 50°.
HW   DH-XUX-053   212.38   213.08   70   GT-0044   LT_03_CP_04
/LT 03 CP 05
      2   SCH   without  
HW   DH-XUX-053   214.00   214.76   76   GT-0045   LT_03_CP_01       1   SCH   without  
HW   DH-XUX-053   216.61   216.86   25   GT-0047   LT_03_CP_03       1   SCH   without  
                                             
HW   DH-XUX-065   94.65   95.13   48   GT-0052   LT_04_CP_05   4   1   SCH   60°   cordierite-biotite-quartz-schist: medium-grey colour, compact, fine-grained matrix, well developed schistosity; mainly composed of fine-grained quartz and biotite; presence of “spotted”-texture, caused by sub- to mm biotite-aggregates, stretched sub-parallel with foliation; showing mm to cm cordierite porphyroblasts representing mm to cm oval/rounded compact porphyroblasts and fine- to medium-grained porpyroblasts presenting a cauliflower-aspect, caused by fine-grained cordierite-aggregates; presence of disseminated fine-grained pyrite-aggregates, stretched sub-parallel with foliation.
HW   DH-XUX-065   97.93   98.23   30   GT-0053   LT_04_CP_02       1   SCH   60°  
HW   DH-XUX-065   102.09   102.55   46   GT-0054   LT_04_CP_01       1   SCH   60°  
HW   DH-XUX-065   103.28   103.71   43   GT-0055   LT_04_CP_03       1   SCH   70°  
HW   DH-XUX-065   103.94   104.65   71   GT-0056   LT_04_CP_04       1   SCH   55°  

 

21501-REP-PM-001
Page | 194

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Hanging                               Recommended            
Wall                               number of            
(HW)                           ENSAIO   geotechnical   Lithology   Foliation    
Foot Wall       From   To   Interval   ID-Sample   ID Sample Lab   per   tests (rapturas)   (original   (angle to    
(FW)   ID-Furo   (m)   (m)   (cm)   (geotechnical)   (geotechnical)   Lithology   in Laboratory   logged)   core axis)   Lithological Description
FW   DH-XUX-067   267.27   267.74   47   GT-0058   LT_05_CP_02
/LT_05_CP_04
  5   2   SCH   without   calc-silicate-schist/rock: greenish to greyish colour, compact, very fine- to fine-grained matrix, mainly composed of quartz, calcite and chlorite; presence of disseminated sub-millimetric pyrite; without foliation (rock); presenting diffuse layering/banding deformation (folding); diffuse layers/bands are caused by mineral variation/distribution, probably representing an original cross-bedding.
FW   DH-XUX-067   270.74   271.16   42   GT-0059   LT_05_CP_05       1   SCH   without  
FW   DH-XUX-067   271.16   271.54   38   GT-0060   LT_05_CP_01       1   SCH   without  
FW   DH-XUX-067   271.74   272.20   46   GT-0061   LT_05_CP_03       1   SCH   without  
                                             
FW   DH-XUX-073   119.25   119.75   50   GT-0062   LT_06_CP_01   6   1   SCH   55°   cordierite-biotite-quartz-schist: medium-grey colour, extremely compact, poorly developed schistosity, fine-grained matrix, mainly composed of quartz and biotite; showing mm to cm oval rounded cordierite-porphyroblast and fine-grained aggregates of cordierite, presenting a cauliflower-structure; presence of accessory minerals like sub-millimetric transparent euhedral garnet crystals; sometimes disseminated fine-grained pyrite can be observed.
FW   DH-XUX-074   120.03   120.36   33   GT-0063   LT_06_CP_02       1   SCH   45°  
FW   DH-XUX-075   120.36   120.61   25   GT-0064   LT_06_CP_03       1   SCH   45°  
FW   DH-XUX-076   120.98   121.22   24   GT-0065   LT_06_CP_04        1   SCH   45°  
FW   DH-XUX-077   121.86   122.18   32   GT-0066   LT_06_CP_05       1   SCH   50°  
                                             
FW   DH-XUX-074   210.04   210.45   41   GT-0067   LT_07_CP_01   7   1   SCH   70°   biotite-quartz-schist: medium- to pale grey colour, extremely Compact, poorly developed schistosity; fine-grained matrix, mainly composed of quartz and biotite; often showing frequently alteration of pale grey quartz-rich bands/layers with medium-grey to dark-grey biotite-rich layers/bands; presence of disseminated fine-grained pyrite, stretched sub-parallel with foliation.
FW   DH-XUX-074   212.48   213.00   52   GT-0068   LT_07_CP_02       1   SCH   45°  
FW   DH-XUX-074   252.83   253.61   78   GT-0069   LT_07_CP_03
/LT_07_CP_04
      2   SCH   55°  
FW   DH-XUX-073   109.29   109.73   44   GT-0070   LT_07_CP_05       1   SCH   45°  

 

21501-REP-PM-001
Page | 195

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 16-2 summarizes the results of the uniaxial compressive strength tests (values in red were not used in calculations of the mean).

 

Table 16-2 – UCS Test Results

 

        Height   Diameter   Resistance   Young’s Modulus    
Lithology   Code   (mm)   (mm)   (MPa)   (GPa)   Poisson Ratio
1   LT_01_CP_01   166.65   62.70   107.14   34.26   0.433
  LT_01_CP_02   166.50   62.95   84.76   34.59   0.334
  LT_01_CP_03   166.70   62.95   152.38   33.40   -
  LT_01_CP_04   166.60   62.85   87.12   29.40   0.327
  LT_01_CP_05   166.60   62.80   128.28   36.26   0.364
  Mean   111.94   33.58   0.342
               
2   LT_02_CP_01   164.35   62.70   167.64   38.78   0.344
  LT_02_CP_02   164.50   62.75   221.39   58.68   0.222
  LT_02_CP_03   169.10   62.65   163.20   37.25   0.310
  LT_02_CP_04   169.45   62.75   164.18   39.04   0.412
  LT_02_CP_05   165.60   62.70   184.63   39.73   0.298
  Mean   180.21   42.69   0.294
               
3   LT_03_CP_01   166.50   63.10   142.93   40.26   0.226
  LT_03_CP_02   166.55   63.00   213.31   60.81   0.282
  LT_03_CP_03   166.40   63.10   158.55   50.34   0.217
  LT_03_CP_04   166.55   63.05   120.97   41.65   0.312
  LT_03_CP_05   166.60   63.10   154.49   48.24   0.291
  Mean   158.05   48.26   0.266
               
4   LT_04_CP_01   167.20   63.25   63.25   31.12   0.342
  LT_04_CP_02   168.25   63.20   62.59   32.39   0.231
  LT_04_CP_03   168.30   63.25   72.70   36.63   0.217
  LT_04_CP_04   168.25   63.20   76.15   38.60   0.220
  LT_04_CP_05   168.70   63.25   74.34   41.30   0.301
  Mean   69.80   36.01   0.262
               
5   LT_05_CP_01   166.30   63.05   149.79   42.69   0.330
  LT_05_CP_02   164.40   63.05   293.68   54.73   0.274
  LT_05_CP_03   164.40   63.10   136.84   47.14   0.406
  LT_05_CP_04   164.30   63.05   228.59   53.31   0.241
  LT_05_CP_05   164.30   63.05   129.71   42.05   0.350
  Mean   187.72   47.98   0.299
               
6   LT_06_CP_01   165.50   63.10   76.09   26.60   0.223
  LT_06_CP_02   165.45   63.15   83.73   32.35   0.491
  LT_06_CP_03   165.45   63.10   59.94   23.57   0.336
  LT_06_CP_04   168.80   62.90   59.49   26.11   0.447
  LT_06_CP_05   165.45   62.85   50.07   21.57   0.354
  Mean   63.31   25.90   0.345
               
7   LT_07_CP_01   168.80   63.10   159.27   55.37   0.237
  LT_07_CP_02   168.75   63.10   71.56   39.74   0.297
  LT_07_CP_03   168.65   62.35   133.89   36.09   0.368
  LT_07_CP_04   168.75   62.35   141.97   36.86   -
  LT_07_CP_05   168.75   62.85   82.14   28.17   0.479
  Mean   117.77   39.25   0.301

 

Based on the results from the uniaxial compressive strength tests and the elastic modulus, it can be stated that the expected behaviour of the rock mass is well characterized. The gathered information and performed tests are more than sufficient for the characterization and geomechanical classification of the rock mass in the area of implantation of Pit #1 and Pit #2.

 

21501-REP-PM-001
Page | 196

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Twenty indirect tensile tests were performed using the Brazilian Method to determine the tensile strength or cohesion values of Pit #1 and Pit #2. The results from the two series of 10 ruptures resulted in average yield strengths of 11.3 MPa for Series 1 and 14.9 MPa for Series 2. All failure modes were valid, and the saturation condition was dry. The results show a variation that can be considered as adequate for the performed tests and representative for the tensile strength values of the rock mass for Pit #1 and Pit #2.

 

From the data and information obtained from the samples’ description and laboratory assays, a geomechanical classification (RMR (Bieniawski) and Q (Barton)) was obtained for the rock massif using Geo & Soft’s CLASROCK 32 software. The resulting Q index (Barton) was 183.33 (extremely good), the RMW (Bieniawski) was 79 (Good 80-61) with a Geological Strength Index (GSI) of 79. The resulting geomechanical classification for the area is Bieniawski Class II rock mass with a Q-Value of 183.33. The geotechnical index was obtained using the Rocscience ROCdata software for the expected behaviour simulation and shown in Figure 16-4.

 

 

Figure 16-4 – RocData Software Results

 

Simulations of expected behavior for the North and South slopes for the evaluation of slope stability using Rocscience PHASE 2 software were performed using stress x strain analysis, the most appropriate methodology for the expected conditions. Since the weathered portion is restricted to the first two banks of the pits with predominant exposure of healthy rock, no circular type instability processes are expected justifying the adoption of this methodology to verify the expected behavior of the rock mass.

 

21501-REP-PM-001
Page | 197

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Geotechnical sections were used for the simulations, as shown in Figure 16-5 and Figure 16-6, and the results obtained for the two sections that present the most severe conditions expected for each of the pits are presented in sequence.

 

 

Figure 16-5 – Pit 1: Section Locations

 

 

Figure 16-6 – Pit 2: Section Locations

 

In summary, based on the characterization and geomechanical classification work, the following resistance parameters and geotechnical indices were defined for stability analyses:

 

Class: 2 (Bieniawski system)

RMR: 79

RMS: 106 MPa (rock mass strength)

MRMR: 63 (mining RMR - Laubscher)

 

21501-REP-PM-001
Page | 198

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

DRMS: 92.7 MPa (design rock mass strength - Laubscher)

 

Parameters used in mathematical modelling simulations included:

Internal friction angle: weathered rock mass 30°

Internal friction angle: fresh rock mass 52°

Modulus of elasticity: weathered rock mass 1 GPa

Modulus of elasticity: fresh rock mass 53 GPa

Cohesion: weathered rock mass 0.5 Mpa

Cohesion: fresh rock mass 8.85 Mpa

Tensile strength: weathered rock mass 0.5 MPa

Tensile strength: fresh rock mass 3.70 MPa

 

Safety factors for a critical section of each pit were included in Figure 16-7 and Figure 16-8.

 

 

 

Figure 16-7 – Safety Factors - Section 3 Pit 1

 

21501-REP-PM-001
Page | 199

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 16-8 – Safety Factors - Section 3 Pit 2

 

Values obtained from the simulations indicate adequate stability conditions for both pits for the proposed geometry.

 

During the operation phase, a geotechnical monitoring system will be implanted to continually collect and analyse data and, if necessary, issue alerts of abnormal movements in the pit walls.

 

16.4ENGINEERED PIT DESIGNS XUXA

 

The engineered pit designs were completed using the pit optimization shells as a guide in order to maximize the value and lithium recovered inside the ultimate pits. The resulting pit designs include practical geometry that is required in an operational mine, such as the haul road to access all the benches, recommended pit slopes with geotechnical berms, proper benching configuration, and smoothed pit walls. The last benches of both pits have a half-ramp design to reduce the amount of stripping necessary to mine the ore from those benches. The resulting engineered pit designs were used to estimate the Mineral Reserves as stated in Table 15-1.

 

21501-REP-PM-001
Page | 200

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 16‐9 – Final Pit Designs ‐ 3D View

 

 

 

Figure 16‐10 – Final Pit Designs ‐ Section View (A‐A’)

 

21501-REP-PM-001
Page | 201

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 16-11 – Final Pit Designs - Section View (B-B’)

 

16.5MINE SCHEDULING XUXA

 

Four pushbacks were designed for each pit for mine scheduling, using the following criteria:

 

Six months of pre-stripping with a maximum of 6 Mt of waste

Mining starts at Pit 1 as this is closer to the processing plant and is also included in the current environmental license process

Waste piles 1 and 2 are used in the first five quarters of the operation

Waste pile 1 will be used for co-disposal of waste and tailings

Waste pile 2 will mainly be used for soil disposal

Waste pile 3 will be available from Quarter 6 onwards

Pit 2 and waste pile 4 start operation from Year 3 onwards

Mine both pits in conjunction from Year 3 to Year 6 to reduce the drop-down rate and to facilitate the 1.68

Mtpa ore goal

Process plant ramp up (in Year 1, month 7): 25% month 7, 60% month 8 and 100% for month 9 onwards

125 kt of ROM per month/375 kt of ROM per quarter/1.5 Mtpa of ROM per year

Maximum 5 Mt of waste per quarter / 20 Mt of waste per year.

 

Table 16-3 shows the mine scheduling considering the operational design.

 

Table 16-3 – Operational Mine Scheduling

 

    ROM   Li2O   Fe   Waste   Plant   Li2O   Fe 
Period   (kt)   (%)   (%)   (kt)   (kt)   (%)   (%) 
 M1    6.8    1.17    0.78    985.8             
 M2    6.4    1.21    0.80    987.1             
 M3    6.8    1.27    0.81    928.9             

 

21501-REP-PM-001
Page | 202

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

      ROM   Li2   Fe   Waste   Plant   Li2O   Fe 
  Period   (kt)   (%)   (%)   (kt)   (kt)   (%)   (%) 
  M4    16.7    1.21    0.71    1,087.5                
  M5    17.0    1.30    0.52    1,049.0                
  M6    15.0    1.35    0.52    946.2                
Y1 M7    89.5    1.32    0.67    1,255.1    31.3    1.26    0.65 
  M8    94.1    1.35    0.64    1,266.9    75.0    1.30    0.66 
  M9    93.5    1.23    0.74    1,665.1    125.0    1.34    0.65 
  M10    126.6    1.50    0.62    1,147.7    125.0    1.27    0.72 
  M11    127.6    1.40    0.69    1,241.9    125.0    1.49    0.62 
  M12    120.7    1.25    0.74    1,197.0    125.0    1.39    0.69 
  M1    124.2    1.54    0.69    1,519.7    125.0    1.27    0.74 
  M2    126.0    1.37    0.74    1,546.1    125.0    1.53    0.70 
  M3    128.1    1.36    0.74    1,599.4    125.0    1.37    0.74 
  M4    126.9    1.39    0.74    1,562.6    125.0    1.36    0.74 
  M5    125.5    1.43    0.75    1,594.1    125.0    1.39    0.74 
Y2 M6    124.0    1.35    0.82    1,572.6    125.0    1.43    0.75 
  M7    125.0    1.29    0.85    1,529.0    125.0    1.34    0.82 
  M8    125.4    1.30    0.80    1,575.3    125.0    1.29    0.85 
  M9    125.0    1.41    0.81    1,506.8    125.0    1.30    0.80 
  M10    126.4    1.33    0.85    1,574.1    125.0    1.41    0.81 
  M11    126.4    1.28    0.88    1,581.4    125.0    1.33    0.85 
  M12    135.7    1.31    0.89    1,343.3    125.0    1.28    0.88 
  Q1    377.0    1.37    0.88    4,498.5    375.0    1.35    0.88 
  Q2    368.1    1.41    0.88    4,833.7    375.0    1.40    0.88 
Y3 Q3    369.6    1.44    0.89    4,683.2    375.0    1.43    0.88 
  Q4    355.3    1.38    0.96    4,797.0    375.0    1.40    0.93 
  Y4    1,452.8    1.39    0.77    16,979.9    1,500.0    1.39    0.78 
  Y5    1,578.2    1.38    1.02    18,024.3    1,500.0    1.38    1.01 
  Y6    1,462.8    1.42    1.02    19,084.5    1,500.0    1.42    1.02 
  Y7    1,522.3    1.53    1.02    17,899.4    1,500.0    1.52    1.02 
  Y8    1,471.8    1.60    1.06    10,065.5    1,500.0    1.60    1.06 
  Y9    1,530.1    1.58    1.08    4,254.5    1,500.0    1.58    1.08 
  Y10    1,056.4    1.55    1.10    1,002.5    1,177.4    1.55    1.10 
  TOTAL    13,783.7    1.46    0.96    138,385.6    13,783.7    1.46    0.96 

 

16.6MINING FLEET XUXA

 

The open pit mining activities were assumed to be primarily undertaken by a contractor-operated fleet.

 

The proposed plant processing rate allowed a total ore material movement of under 2 Mtpa, which is suitable for small equipment such as on-highway trucks. This is a cost-effective option since most of this equipment is assembled in Brazil, therefore its capital cost is reduced due to the exemption from import taxes. Operating costs can also be reduced because spare parts for the equipment can be easily bought, and operational and maintenance services can be readily provided.

 

Small excavator and loading equipment are also suitable for ore selectivity, whilst maintaining productivity in 6-m operational benches.

 

Off-highway trucks were considered for the waste rock given a production of around 18 Mtpa.

 

21501-REP-PM-001
Page | 203

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

For waste rock, an excavator of 15 m3 (Hitachi 2500 or similar) was selected to load 150-t class trucks (CAT 785 or similar). For ore, a 4.6 m3 excavator (CAT 374 or similar) was selected to work with a 40-t truck (Actros 8x4 or similar). The same support equipment class was defined for both.

 

The proposed mining fleet, and peak fleet numbers, is summarized in Table 16-4.

 

Table 16-4 – Major Open Pit Equipment Requirements

 

Description   Equipment Type  Class  Number of Units 
 Loading   Hydraulic excavator  CAT 374   2 
     Hydraulic excavator  Hitachi 2500   2 
     Wheel loader  980   1 
 Hauling   Highway truck  40-tonnes   6 
     Off-highway truck  150-tonnes   11 
 Drilling   Drill  Rotary drill   4 
 Blasting   Explosive truck  Anfo load truck   1 
 Support   Motor grader  16 ft. Class   2 
     Track dozer  D9-class   3 
     Water truck  25,000-L class   3 
     Small excavator  CAT 336   2 
     Fuel and lubricant truck  Fuel and lube truck   1 
     Flatbed truck  Flatbed truck with crane   1 
     RC drill      1 
     Light vehicle  L200   8 
     Light tower  Light + genset   7 
     Pumps + generator set      1 

 

16.6.1 Drill and Blasting

 

One blast will be required per day. The drill and blast requirements will include:

 

Ore

Bench height: 6 m

Burden and spacing: 3.0 m x 3.3 m

Hole diameter: 4 inches

Powder factor: 0.297 kg/t

Waste

Bench height: 12 m

Burden and spacing: 5.0 m x 6.0 m

Hole diameter: 6 inches

Powder factor: 0.244 kg/t

 

21501-REP-PM-001
Page | 204

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The anticipated drilled metres, number of rock drills and total ANFO/emulsion requirements are provided in Table 16-5 .

 

Table 16-5 – Drill and Blasting Data

 

   Total number of drilled metres   Number of drills required   Total ANFO/Emulsion required 
Year   (km)   (unit)   (kg) 
Y1/Q1    43.42    2    662,418 
Y1/Q2    44.67    2    671,819 
Y1/Q3    66.33    3    932,413 
Y1/Q4    64.65    3    876,507 
Y02    316.28    4    4,394,670 
Y03    308.05    4    4,267,810 
Y04    307.46    4    4,258,805 
Y05    308.05    4    4,267,810 
Y06    307.90    4    4,265,622 
Y07    308.03    4    4,267,504 
Y08    199.74    3    2,599,149 
Y09    81.62    1    1,114,090 
Y10    13.22    1    203,678 

 

16.7PIT DEWATERING XUXA

 

In the pits, drainage will be directed through the benches to the bottom bench. The design assumes a sump pumping to an elevation that is a maximum of 250 m above the pit base. When necessary, it may discharge the water into the waste pile ponds that will be located near each pit. The pit sump system will have to be re-established for each sinking cut. Water from the pits will be used for haul road dust suppression.

 

Groundwater is not expected inside the pit limits, however, a monitoring programme will be implemented as stated in section 18.4.1.3. If there is any groundwater, it will not be possible to separate the surface runoff in the base of the pit from groundwater. Any water that cannot be diverted would have to be pumped from the sump at the base of the pit, or from diversion sumps on haul ramps.

 

Each waste pile will have its own sedimentation pond that will collect runoff from the waste piles and, eventually, pumped water from the pits. The ramps and benches will be constructed in order to facilitate the drainage to this pond. Cleaning of this pond will occur during the dry season and whenever possible this cumulated water will also be used for dust suppression.

 

16.8MINE PERSONNEL

 

The mine personnel will work three shifts with four crews to provide 24/7 coverage. The effective hours worked for the production are approximately 21.7 hours per day.

 

The production and maintenance will be carried out by contractors. Total personnel for the mine is presented in Table 16-6 for the peak and correspond to 273 people.

 

Table 16-6 – Manpower Peak Numbers

 

Company   Area  Position  Peak Number 
Sigma   Technical Services  Chief Mining and Production Engineer   1 
Sigma   Technical Services  Mining Supervisor   2 

 

21501-REP-PM-001
Page | 205

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Company   Area  Position  Peak Number 
Sigma   Technical Services  Chief Geologist   1 
Sigma   Technical Services  Geology Supervisor   1 
Sigma   Technical Services  Field Geologist   2 
Sigma   Technical Services  Surveyor   2 
Sigma   Technical Services  Geology Assistant   2 
Contractor   Operation  Drivers   102 
Contractor   Operation  Operators   44 
Contractor   Administrative  Contract Manager   1 
Contractor   Administrative  Administrative Clerk   1 
Contractor   Administrative  Supply Analyst   2 
Contractor   Administrative  Buyer   1 
Contractor   Administrative  Driver   9 
Contractor   Administrative  Industrial Electrician   4 
Contractor   Administrative  Pump Mechanic   4 
Contractor   Administrative  Watchman   4 
Contractor   Administrative  Operator (support equipment)   4 
Contractor   Production  Production Engineer   1 
Contractor   Production  Production Clerk   4 
Contractor   Production  Production Controller   1 
Contractor   Production  Topographer   1 
Contractor   Production  Topography Assistant   2 
Contractor   Production  Drill and Blast Clerk   2 
Contractor   Maintenance  Maintenance Clerk   1 
Contractor   Maintenance  Maintenance Controller   1 
Contractor   Maintenance  Mechanic Specialist   6 
Contractor   Maintenance  Mechanic   12 
Contractor   Maintenance  Maintenance Assistant   12 
Contractor   Maintenance  Electrician   5 
Contractor   Maintenance  Lubrification Operator   8 
Contractor   Maintenance  Lubrication Assistant   8 
Contractor   Maintenance  Tire repairer   6 
Contractor   Maintenance  Welder   2 
Contractor   Maintenance  Washer   2 
Contractor   HSEQ  Occupational Physician   1 
Contractor   HSEQ  Occupational Health and Safety Engineer   1 
Contractor   HSEQ  Occupational Health and Safety Technician   3 
Contractor   Exploration  Operator   6 
Contractor   Exploration  Drilling Technician   1 
TOTAL          273 

 

21501-REP-PM-001
Page | 206

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

16.9PHASE 2 BARREIRO PROJECT MINING METHODS

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The Barreiro deposit will be mined by open pit technique utilizing a contract mining fleet of hydraulic excavators, front-end loaders and 100 tonne haul trucks for waste and 40 tonne haul trucks for the Run of Mine (ROM), associated with correspondent ancillary equipment.

 

The PEA for the Barreiro deposit is based on the resource block model provided by SGS.

 

16.10PIT OPTIMIZATION BARREIRO

 

The determination of optimal pit shells was based on:

 

The definition of the economic and geometric parameters, cut-off grade, legal and proprietary restrictions;

A calculation of the interlocking of optimal pits using Micromine 2020 software;

The selection of the minimum optimal shell pit with sufficient mineral resources to support a production rate of 1.68 Mtpa during the LOM.

 

The technical and economic parameters listed in Table 16-7 were used for the generation of the optimal pit, which consists of the pit that maximizes the economic value of the enterprise and was obtained through the application of the Lerchs-Grossmann algorithm.

 

The classical methodology for selecting the optimal mathematical pit consists of the generation of a set of mathematical pit shells generated through the application of the Revenue Adjustment Factor (RAF). This factor is applied to various selling price(s) of the commercial product(s), resulting in the generation of a mathematical pit for each applied factor. The results of this set of mathematical pits are analyzed in order to define the ultimate mathematical pit for the Project.

 

A summary of the technical and economic conditions and parameters used in the Project is presented Table 16-7, Figure 16-12 and

 

Table 16-8 presents the two geotechnical sectors considered in this study.

 

21501-REP-PM-001
Page | 207

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 16-7 – Technical and economic parameters used in the final pit optimization

 

Item   Unit    Value 
    Financial Parameters  Sales Price   US$/t conc    773.0 
       Discount rate   %    10.0 
       Plant Feed   M t/a    1.68 
    ROM  Density   g/cm³    model 
       Grades   % Li2O    model 
    Mining  Mining Recovery   %    95.0 
       Dilution        3.0 
     Block dimensions   Unit    Value 
Revenue   Block Model  X        5.0 
      Y   m    5.0 
       Z        5.0 
      Overburden Sector 1        34.8 
    Overall Slope Angle  Overburden Sector 2   º    37.6 
      Fresh Rock Sector 1        54.8 
       Fresh Rock Sector 2        52.5 
      DMS Metallurgical Recovery   %    66 
    Processing  Mass Recovery   %    Calculated for each block 
      Concentrate Grade   %    6.0 
       Cut-off Grade   %    0.5 
   

Costs

  Mining   US$/t    2.19 
      Processing   US$/t    1070 
      G&A   US$/t    4.00 
      Royalties   US$/t    14.66 
      Sales   US$/t    14.66 

 

21501-REP-PM-001
Page | 208

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 16-12 – Pit 1: Geotechnical Sectors

 

Note: The pits were optimized using preliminary parameters. Costs were updated during the study and prices were updated. The financial analysis used the revised parameters.

 

Table 16-8 – Geotechnical Sectors

 

Final Pit Operational Parameters
Overall Slope Angle Parameters   Value   Unit
Overburden   Sector 1   50.0   degrees
  Sector 2   55.0   degrees
Fresh Rock   Sector 1   84.0   degrees
  Sector 2   75.0   degrees

 

The optimization of the final pit was carried out with the Micromine 2020 geological modeling and mine planning software, which uses the Lerchs-Grossmann algorithm for the generation of mathematical pits.

 

For the generation of the mathematical pits, a revenue adjustment factor (RAF) was used to vary the sale price of the final product, so that each value generated a different mathematical pit. This factor ranged from 0.20 to 0.40, with an increase of 0.02, and from 0.4 to 1.2, with an increase of 0.20.

 

The mineralized blocks of the model were assigned using a factor field, for better adherence of the blocks to the solid of the mineralized body. Thus, this factor field was used in the final pit optimization process. Of the possible blocks to be considered as ROM (cut-off grade above 0.5% Li2O), 3,455 blocks had an empty factor field. These blocks were considered as waste.

 

As the bench height is 10 m, and the block size in the Z or vertical axis is 5 m, a multiplier factor of blocks of 2 in the Z-axis was used in the optimization process. This means that the optimization will consider the removal of two blocks in the Z-axis direction, to avoid creating 5-metre benches in the final mathematical pit.

 

21501-REP-PM-001
Page | 209

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

In addition, the dimensions of the mathematical pit were bigger than the dimensions of the block model. This material outside the model was coded as “Outside the Model”, and a density of 2.76 g/cm³ (fresh rock density) was assigned to them.

 

For this phase of the study, all mineralized material was considered in the optimization process, including that classified as inferred. A total of 1.9Mt of Inferred resources at a grade of 1.443% Li2O was included in the selected pit optimization. The results are shown in Figure 16-13 and Table 16-9:

 

 

Figure 16-13 – Pit 1: Results of the set of generated mathematical pits

 

21501-REP-PM-001
Page | 210

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-9 – Results of the final pit optimization

 

   Tonnes (Mt)     Percentage  Years  Million Dollars
RAF  ROM  Waste
Overburden
  Waste Fresh
Rock
  Waste Low
Grade
  Waste
Percent
  Waste Outside
the Model
  Waste
Total
  Product  Stripping
Ratio
  Diluted
Li2O(%)
  LOM  NPV CL4
0.26  2.80  0.38  8.33  0.04  0.62  0.00  9.37  0.42  3.35  1.545  1.67  215.47
0.28  3.65  0.44  11.05  0.06  0.76  0.01  12.31  0.53  3.37  1.514  2.17  264.74
0.30  4.71  0.57  15.84  0.09  0.95  0.01  17.46  0.68  3.71  1.502  2.80  324.55
0.32  6.01  0.75  20.95  0.27  1.39  0.01  23.38  0.84  3.89  1.458  3.58  384.63
0.34  6.61  0.81  23.90  0.29  1.50  0.01  26.51  0.92  4.01  1.444  3.93  409.40
0.36  7.64  1.00  28.47  0.34  1.82  0.02  31.65  1.04  4.14  1.412  4.55  446.19
0.38  8.62  1.14  35.17  0.34  1.99  0.02  38.67  1.16  4.49  1.399  5.13  479.56
0.40  9.21  1.21  38.53  0.37  2.08  0.02  42.22  1.23  4.58  1.382  5.48  495.41
0.42  11.59  1.51  61.06  0.40  2.68  0.02  65.67  1.55  5.66  1.385  6.90  568.68
0.44  12.04  1.56  64.48  0.41  2.73  0.02  69.20  1.60  5.75  1.376  7.17  577.43
0.46  12.66  1.63  69.70  0.45  2.93  0.02  74.73  1.67  5.90  1.368  7.53  590.59
0.48  13.16  1.71  75.55  0.46  3.09  0.02  80.83  1.73  6.14  1.367  7.83  602.08
0.50  13.49  1.74  80.02  0.47  3.20  0.02  85.46  1.78  6.34  1.368  8.03  609.62
0.52  13.66  1.75  82.04  0.48  3.28  0.02  87.57  1.80  6.41  1.366  8.13  612.35
0.54  20.08  2.18  179.65  0.66  4.58  5.89  192.97  2.70  9.61  1.396  11.96  716.42
0.56  20.48  2.20  184.96  0.69  4.72  6.46  199.02  2.75  9.72  1.394  12.19  719.39
0.58  20.59  2.21  186.56  0.70  4.76  6.46  200.69  2.76  9.75  1.394  12.25  720.08
0.60  20.69  2.21  188.02  0.71  4.82  6.54  202.30  2.78  9.78  1.393  12.31  720.71
0.70  21.10  2.22  195.16  0.75  5.04  7.79  210.96  2.83  10.00  1.393  12.56  723.57
0.80  21.28  2.25  198.42  0.79  5.15  8.40  215.01  2.85  10.10  1.393  12.67  724.26
0.90  21.41  2.25  201.64  0.81  5.23  9.38  219.31  2.87  10.24  1.393  12.74  724.53
1.00  21.52  2.26  204.30  0.84  5.31  10.05  222.76  2.89  10.35  1.393  12.81  724.72
1.10  21.57  2.26  205.71  0.85  5.36  10.47  224.65  2.89  10.42  1.393  12.84  724.64
1.20  21.59  2.26  206.59  0.86  5.39  10.65  225.76  2.90  10.45  1.392  12.85  724.53

 

21501-REP-PM-001
Page | 211

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The waste was classified into:

 

·Overburden;

 

·Fresh rock;

 

·Low grade – Material with a grade below 0.5% Li2O;

 

·Percent – Blocks initially assigned as ROM, but with a block factor smaller than 1 (part of the blocks that were not inside the mineralized body);

 

·Outside the Model – blocks generated outside the block model box, to cover the entire length of the pit.

 

The Constant Lag methodology was used to calculate the NPV for the mathematical pits. With this methodology it is assumed that the mathematical pits will be drawn in the sequence in which they were generated but will respect a maximum number of benches that can be mined in the same pit. For example, for a value of 4, after 4 benches are drawn from the same pit, the system will automatically advance to the next one, so that the difference between the benches drawn between two consecutive pits will never be greater than 4. One scenario was generated using this methodology, with a maximum value of 4 benches (NPV CL 4).

 

The application of different methods of calculating the NPV for the pits allows for a better evaluation when defining the optimum pit for the Project. It should be noted that the calculated NPV does not consider capital costs, or any other costs not listed in Figure 16-13 and Table 16-9, and therefore cannot be considered the NPV for the enterprise. It is to be used solely as an aid in the selection of the optimal pit of the Project.

 

The results show an approximate stabilization of the NPV for the pits from the 1.00 RAF. The efforts to maximize both the NPV for the Project and the use of the Resource while minimizing the stripping ratio in the pit led to the selection of the pit illustrated in Figure 16-14, as the optimal pit for the Project.

 

 

 

Figure 16-14 – Pit 1: Selected Mathematical Pit - RAF 1.00

  

21501-REP-PM-001
Page | 212

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

16.11PIT DESIGN BARREIRO

 

The Open Pit Mine Design, consists of projecting, based on a selected optimal pit, an operational pit that allows for the safe and efficient development of mining operations. GE21 used operational parameters recommended by Itaaçu.

 

Itaaçu, a specialized geotechnical consulting firm, has experience in the stability of slopes in open pit mining, evaluation and projects of tailings dams, working for companies in Brazil and South America.

 

The methodology consists of establishing an outline of the toes and crests of the benches, safety berms, work sites and mining site access ramps while adhering to the geometric and geotechnical parameters that were defined by Itaaçu. The assumptions that were adopted for the operationalization of the final pit shells were:

 

·Minimize the mass loss of ROM;

 

·Define the access routes to attain shorter average transport distances.

 

Table 16-10 presents the geometric parameters that were adopted to develop the mine design. Figure 16-15 presents the Final Pit Design.

 

Table 16-10 – Parameters for the Operational Mine Design

 

Final Pit Operational Parameters
Parameters  Value  Unit
Bench height     10.0  metres
Overburden  Overall Slope Angle - Sector 1  50.0  degrees
   Minimum Berm Width - Sector 1  6.0  metres
   Overall Slope Angle - Sector 2  55.0  degrees
   Minimum Berm Width - Sector 2  6.0  metres
Fresh Rock  Overall Slope Angle - Sector 1  84.0  degrees
   Minimum Berm Width - Sector 1  6.0  metres
   Overall Slope Angle - Sector 2  75.0  degrees
   Minimum Berm Width - Sector 2  5.0  metres
Regular access road width       24.0   metres
Minimum access road width       10.0   metres
Minimum curve radius       20.0   metres
Access road grade       10.0   %

 

The use of a mixed fleet is planned, with road trucks for mining the ROM and off-road trucks for mining waste. Thus, the width of the access road to the final pit was maintained at 24 m (off-road truck), apart from the lower pit benches, which are basically composed of ROM. In this region, a width of 10 m was used for the access road.

 

Table 16-11 and Figure 16-15 show the result for the final operational pit that resulted from the mine design activities:

 

21501-REP-PM-001
Page | 213

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-11 – Results - Final Operational Pit

 

Results Final Pit 
   Tonnes (Mt)       Li2O %   Years 
Pit  ROM   Overburden   Fresh
Rock
   Low
Grade
   Percent   Outside
the
Model
   Total
Waste
   Stripping
Ratio
   In Situ   Diluted   LOM 
Mathematical   21.52    2.26    204.30    0.84    5.31    10.05    222.76    10.35    1.435    1.393    12.81 
Operational   21.34    2.25    221.87    0.93    5.21    16.43    246.68    11.56    1.438    1.396    12.70 

 

 

Figure 16-15 – Final Operational Pit (Ultimate Pit Design)

 

Thus, the operational pit contains 21.3 Mt of in pit mineral resources and 246.7 Mt of waste rock, leading to a stripping ratio of 11.6, and which results in a mine life of approximately 13 years.

 

It is important to emphasize that the 24 m-wide access roads significantly affect the overall slope angle of the final pit and thus waste rock stripping requirements. If the same width is maintained in the detailed study, it is recommended to estimate the impact of the ramps in the overall slope angle during the optimization process. Thus, the optimization result will be more adherent with the designed operational pit.

 

16.12MINE SCHEDULE BARREIRO

 

The mine sequencing study was performed using the Micromine 2020 software, and the following design criteria:

 

Assumptions:

 

·Production rate: 1.68Mtpa;

 

21501-REP-PM-001
Page | 214

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

·Li2O feed grade – 1.4%

 

·A 3.0 % mining dilution;

 

·Mining recovery: 95%;

 

·Fines losses: 15%

 

·DMS metallurgical recovery: 66%;

 

·Concentrate grade (Li2O): 6%;

 

Mass product recovery calculated as: metallurgical recovery  x feed grade.
concentrate grade

 

This study consisted of the establishment of annual production schedules, the definition of the ROM and waste block mining sequence and the evolution of the geometries throughout the life of the mine (LoM).

 

For the development of the production program, the areas to be mined annually were established, thus generating operational plans for years 1, 2, 3, 4, 5, 10 to mineral resource exhaustion. A Li2O grade of 1.4% in the first years required stockpiling of low-grade mineral resources which were schedule to be processed later in the mine life

 

To define the annual production plan, the following criteria were applied:

 

·After year 5, the ROM stockpile is almost completely exhausted. Thus, it is necessary to mine a large amount of waste (pushback stripping) to schedule the efficient access to the deepest part of the orebody. In the study, it was decided to undertake the mining of this material in the years 5 and 6 (totaling 20 Mt of waste). Another alternative could be the gradual increase the stripping ratio in the early years, but this would decrease the project’s cash flow;

 

·For years 6 to 10, the stripping ratio remained constant after completing the pushback stripping;

 

·For the years 11 to 15, due to the fact that the lower benches of the pit are basically made up of ROM, it was considered to mine practically all the remaining waste in the 11th and 12th year. The ROM low grade stockpiled in the first years were schedule to be processed in year 13.

 

The results of the operational sequencing can be found in Table 16-12 through Table 16-14 and in Figure 16-16 through Figure 16-29:

 

21501-REP-PM-001
Page | 215

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-12 – Results Annual Production Plan

 

Mine Scheduling Results
  

Tonnes (Mt)

  Li2O In Situ (%)
Period   ROM 

 

Stocked

ROM 

 

 

Resumed

ROM

 

 

Pre

Stripping

 

 

Total

Waste
*

   Earthmoving* 

 

Stripping

Ratio*

 

 

Feed

Grade

  ROM 

Cut-

Off

Grade
Stock

 

 

Stocked

ROM

 

 

Resumed

ROM

Year 0           2.00  0.00                     
Year 1  1.69           7.17  8.86  4.23  1.43  1.43         
Year 2  1.68           8.42  10.10  5.01  1.51  1.51         
Year 3  1,67           11,94  13,61  7,13  1,46  1,46         
Year 4  1,66           13.08  14.74  7.90  1.47  1.47         
Year 5  1.68  0.86     15.00  16.47  18.14  9.83  1.42  1.42  1.01  0.78   
Year 6  1.57     0.11  5.00  24.30  25.98  15.48  1.43  1.48        0.78
Year 7  1.57     0.11     24.30  25.98  15.48  1.43  1.48        0.78
Year 8  1.57     0.11     24.30  25.98  15.48  1.43  1.48        0.78
Year 9  1.57     0.11     24.30  25.98  15.48  1.43  1.48        0.78
Year 10  1.57     0.11     24.30  25.98  15.48  1.43  1.48        0.78
Year 11  1.57     0.11     29.71  31.39  18.92  1.42  1.47        0.78
Year 12  1.57     0.11     16.97  18.65  10.81  1.42  1.47        0.78
Year 13  1.12     0.09     0.28  1.48  0.25  1.42  1.47        0.78

 

*without considering the pre stripping mass

 

Table 16-13 – Results - Operational Mine Scheduling

 

Mine Scheduling Results
   Tonnes (Mt)  Li2O In Situ (%)

Period

  ROM 

Stocked

ROM

 

Resumed

ROM

 

Total

Waste

 

Stripping

Ratio

  ROM 

Cut-Off

Grade Stock

 

Stocked

ROM

 

Resumed

ROM

Year 0           2.00               
Year 1  1.69        7.17  4.23  1.43         
Year 2  1.68        8.42  5.01  1.51         
Year 3  1.67        11.94  7.13  1.46         
Year 4  1.66        13.08  7.90  1.47         
Year 5  1.68  0.86     16.47  9.83  1.42  1.01  0.78   
Year 10  7.85     0.55  141.52  18.02  1.48        0.78
Year 13  4.26     0.31  46.95  11.03  1.47        0.78

 

21501-REP-PM-001
Page | 216

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-14 – Classified Results - Operational Mine Scheduling

 

Mine Scheduling Results Classified
   Tonnes (Mt)  Li2O In Situ (%)

Period

  ROM 

Measured

ROM

 

Indicated

ROM

 

Inferred

ROM

  ROM 

Measured

ROM

 

Indicated

ROM

 

Inferred

ROM

Year 1  1.69  1.67  0.03     1.43  1.44  0.73   
Year 2  1.68  1.68  0.00     1.51  1.51  0.98   
Year 3  1.67  1.49  0.18  0.00  1.46  1.56  0.64  0.88
Year 4  1.66  1.23  0.40  0.02  1.47  1.52  1.34  0.71
Year 5*  2.53  2.00  0.51  0.02  1.20  1.21  1.19  1.02
Year 10  7.85  1.61  6.07  0.17  1.48  1.32  1.54  0.67
Year 13  4.26  0.22  2.49  1.55  1.47  1.40  1.42  1.55

 

* includes material destined for the stockpile

 

21501-REP-PM-001
Page | 217

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 218

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

21501-REP-PM-001
Page | 219

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 220

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 221

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 222

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 223

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

21501-REP-PM-001
Page | 224

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Low-grade material will be stockpiled until year 5, then resumed for processing in the final years. Thus, a stockpile for this material will be necessary. Figure 16-30 shows the estimated location for the low-grade stockpile, which was designed with the following geotechnical and operational parameters:

 

·Bench height – 10 m;

 

·Minimum berm width – 10 m;

 

·Face angle – 38°;

 

·Access road width – 10 m;

 

·Access road angle – 10%.

 

The final pile has the following characteristics:

 

·Pile volume – 0.36 Mm3;

 

·Pile area – 46.2 m2;

 

·Maximum pile height – 14 m.

 

The volume of the pile was defined based on the volume of ROM to be stored. considering a swelling factor of 25% and a compaction of 10% in the pile.

 

 

Figure 16-30 – ROM stockpile after Year 5

 

16.13WASTE DISPOSAL BARREIRO

 

The disposal of waste rock was planned on an area close to the pit, the final location will depend on results of environmental analysis and licensing. The site shall be adequately prepared to include drainage at its base and channels to direct the flow of water with the aim of aiding geotechnical stability and mitigating the erosion of the stockpiled material.

 

21501-REP-PM-001
Page | 225

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The operation of this phase, in accordance with the ascending method, shall begin during the construction of the heap at the base of this area. Waste rock will be disposed by truck, which will then be uniformly distributed and leveled by dozer. The procedure is then repeated, stacking another bank above the original one, while maintaining a ramp for the trucks to be able to access the area.

 

Table 16-15 presents the Waste Dump Design parameters and the

 

Table 16-16 shows the capacities and surface areas for the Waste Dump designed for the project. The total Waste Dump capacity was estimated using a swell factor of 25% and compaction of 10% in the pile. Figure 16-31 shows the final mine layout. In this layout a projected volume for waste dump expansion is also presented.

 

Table 16-15 – Waste Dump Design Parameters

 

Parameter  Value 
Bench height   20 m 
Minimum berm width   10 m 
Face angle   38° 
Access road width   24 m 
Access road ramp angle   10% 

 

Table 16-16 – Capacities and Surface area for each Waste Dump

 

Waste Dump  Value 
Volume (Mm3)   114.6 
Area (Mm2)   1.263 
Maximum height (m)   238 

 

21501-REP-PM-001
Page | 226

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 16-31 – Final Mine Layout

 

16.14PHASE 2 MINE FLEET SELECTING AND SIZING BARREIRO

 

Mining services will be outsourced and is based on a small-scale equipment for the ROM mining and for waste using large off-road trucks. A CAT 345 hydraulic excavator equipped with a 3.1m3 bucket was selected, as well as Scania G440 40-ton trucks for ROM. For the waste, a Liebherr 9250 excavator was selected and CAT 777 trucks (100 t). A DX800 rotary drill was selected equipped with a 4” diameter drill bit.

 

The mass centers of the mass solids mined annually were used to estimate the haulage distances. For the ROM the destination was the main stockyard. For the waste. the destination was the waste pile. The distances were estimated based on the road accesses defined in the sequential mining plan. The average haulage distance year by year for each origin-destination and type of material. ROM and waste. are shown in the Table 16-17.

 

21501-REP-PM-001
Page | 227

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-17 – Average Haulage Distances

 

  (m) 
Period  ROM   Waste   Pre-Stripping Waste   Waste + Pre-Stripping 
Year 0             1,750    1,750 
Year 1   1,750    1,850         1,850 
Year 2   2,120    2,270         2,270 
Year 3   2,650    2,120         2,120 
Year 4   2,420    2,480         2,480 
Year 5   2,230    2,200    1,900    2,057 
Year 6   2,340    2,352    1,900    2,275 
Year 7   2,622    2,504         2,504 
Year 8   2,905    2,656         2,656 
Year 9   3,187    2,808         2,808 
Year 10   3,470    2,960         2,960 
Year 11   3,524    3,050         3,050 
Year 12   3,578    3,140         3,140 
Year 13   3,632    3,230         3,230 
Year 14   3,686    3,320         3,320 
Year 15   3,740    3,410         3,410 

 

Equipment was designed to excavate, load and transport material from the pit benches to the ROM stockyard and waste piles.

 

The stripping fleet was calculated separately and is shown in Table 16-26.

 

A preliminary selection of the main mining equipment was made, according to the mining method adopted, the geometric characteristics of the pit, the physical characteristics of the materials to be mined, the required production scale, operating costs, and other factors. Due to the large amount of waste expected, off-road trucks were selected for haulage. For the ROM, road trucks were selected to obtain better mining selectivity. The following equipment was selected:

 

·Hydraulic excavator;

 

·8x4 Dump truck;

 

·Off-road truck;

 

·Hydraulic drilling rig;

 

·Diesel lighting tower;

 

·Track tractor;

 

·Motor grader;

 

·Irrigation tank truck;

 

·Wheel loader;

 

·Road train;

 

·Flatbed truck;

 

·Tanker Truck;

 

·Workshop Truck;

 

·Crane Truck;

 

·Backhoe;

 

·Utility vehicle (Pick-up).

 

21501-REP-PM-001
Page | 228

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The following are brief descriptions of the equipment’s functions:

 

·Hydraulic drilling rig with power of the order of 380 HP and 4-inch bore diameter for ROM and waste drilling.

 

·Hydraulic crawler excavator equipped with 16.5 m3 bucket for ROM excavation and loading.

 

·Hydraulic crawler excavator equipped with 4.8 m3 bucket for waste excavation and loading.

 

·Road truck with a net load capacity of 36 t equipped with a 25 m3 tipper for ROM haulage.

 

·Off-road truck with a net load capacity of 180 t equipped with a 77 m3 tipper for waste haulage.

 

·Flywheel-powered track tractor of the order of 405 HP for spreading waste in the pile.

 

·Flywheel-powered track tractor of the order of 185 HP for ancillary services.

 

·265 HP flywheel motor grader for road maintenance and other ancillary services.

 

·Irrigation tank truck. with a capacity of 25,000 L of water. to control dust on roads and stockyards.

 

·Wheel loader equipped with 3.4 m3 bucket for various services and also to replace the ROM excavator in case of need.

 

·4,000 W diesel lighting tower for mine night lighting.

 

·Flatbed Truck to assist the movement of equipment.

 

·Road train tanker truck workshop truck and crane truck for maintenance and equipment fueling.

 

·Backhoe for ancillary services.

 

·Pick-up utility vehicle for supervision and small cargo transportation.

 

21501-REP-PM-001
Page | 229

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-18 – Basic Project Parameters

 

Item  Unit  Value 
1.      Work Regime        
·       Mine and crushing        
·       Days per year  day   365 
·       Shifts per day  shifts   3 
·       Hours per shift (average)  h   8 
·       Meal breaks  h   2.25 
·       No. of teams     4 
·       Absenteeism Index  %   3%
2.      Density and moisture of materials (cut)        
Average Density        
·       Natural Base        
·       ROM  t/m3   2.71 
·       Waste  t/m3   2.76 
Average Moisture        
·       ROM  %   6%
·       Waste  %   6%
3.      Swelling. spreading and compaction in the pile        
Swelling        
·       ROM and Waste  %   25%
Waste compaction in the pile  %   10%
Percentage of deposited volume to be spread by tractor  %   75%
4.      Pit parameters        
·       Bench height for mining        
·       ROM  m   10 
·       Waste  m   10 
·       Maximum road ramp gradient  %   10%
5.      Blasting        
·       Explosive        
·       Density  g/cm3   1.15 
·       Stemming  m   1 
·       Drillhole fill factor  %   95%
·       Percentage of each material blasted with explosives        
·       ROM  %   100%
·       Waste  %   100%
6.      Main Equipment        
·       Air track Drill        
·       Hole Diameter  inch   4.0 
·       Hole Inclination  °   0 
·       Sub drilling  %   10%
·       Penetration rate  m/h   25 
·       Vf/Vp factor (drilling rate/penetration rate)  %   60%
·       Drilling grid        
·       Burden - ROM  m   4 
·       Spacing - ROM  m   6 
·       Burden - Waste  m   5 
·       Spacing - Waste  m   7 
·       Hydraulic excavator        
·       Bucket capacity - ROM  m3   4.8 
·       Bucket capacity - Waste  m3   16.5 
·       Average cycle time  s   25 
·       Bucket fill factor  %   95%
·       Truck        
·       Load capacity - ROM  t   36 
·       Bucket volume - ROM  m3   25 
·       Load capacity - Waste  t   180 

 

21501-REP-PM-001
Page | 230

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Item  Unit  Value 
·      Bucket volume - Waste  m3   77 
7.      Production performance of equipment        
·      Air track Drill        
·      Physical availability  %   80%
·      Utilization factor  %   65%
·      Hydraulic Excavator        
·      Physical availability  %   85%
·      Utilization factor  %   83%
·      Truck        
·      Physical availability  %   85%
·      Utilization factor  %   83%
8.      Operational performance        
·      Hourly efficiency  %   83.3%
·      Combined Operating Efficiency  %   90%
·      Climate factor  %   90%
9.      Trucks average speeds        
·      Truck - mine/plant and mine/waste pile        
·      Loaded  km/h   20 
·      Empty  km/h   30 
10.    Trucks Fixed Times        
·      Maneuvers to load  min   1.00 
·      Unloading. including maneuver  min   1.25 
Fleet Rounding Limit  %   3%

 

21501-REP-PM-001
Page | 231

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-19 – Drilling Sizing for ROM

 

Drilling Rig
Equipment Drilling Rig            
Material ROM            

Drilling Rig Hole Diameter Penetr .Rate
(Vp)
Factor
(VpVf)
Drilling
Speed (Vf)
Burden Spacing
  (inches) (mm) (m/h) (%) (m/h) (m) (m)
  4 102 25 60% 15 4 6

Hole Bench
Height
Hole angle Length of
Hole in
bench
Sub Drilling Total hole
length  
Blasted
volume.
  (m) (*) (m) (%) (m) (m) (m3/hole)
  10 0 10.0 10% 1.0 11.0 240.0

Blast Explosive Dens. Stemming Volume/m of
hole
Filling factor. Mass of
explosive
Load ratio
    g/cm3 m Cm3 % kg g/t
    1.15 1 8.107 95% 89 128
  Density in Blasted Time spent  

Hourly

efficiency

Physical

availability

Utilization

factor

Efficiencies cutting mass. per hole Holes/Hour
  (t/m3) (t/hole) (min)  
  287 689 44 1.36 83% 80% 65%

  Nominal production Effective production Effective production /  
Hourly production per worked hour scheduled hour  
  (m3/h) (t/h) (m3/h) (t/h) (m3/h) (t/h)  
  327 940 273 783 142 407  

 

  365 days/yr
Work Regime 3 shifts/day
  8 h/shift
Climate Factor 0,90  
Meal/s nack 2.25 h/day

 

Situation 1 2 3 4 5 6 7 8 9 10 11 12 13
Calculated number of units
  ROM (f 4,0”)
Nominal Production 0.26 0.25 0.25 025 0.25 025 0.25 0.25 0.25 0.25 025 0.25 0.18
Effective production/H.T. 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0,30 0.30 0.30 0.30 0.30 0.22
Effective production/H P. 0.65 0.65 0.65 0.64 0.66 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.47
Total/HT 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.22
Total/HP 0,65 0,65 0,65 0,64 0,65 0,65 0,65 0,65 0,65 0,65 0,65 0,65 0,47

 

21501-REP-PM-001
Page | 232

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-20 – Drilling Sizing for Waste

 

    Drilling Rig        
Equipment Drilling Rig            
Material Waste            

 

Drilling Rig

 

Hole Diameter Penetr.Rate Factor Drilling Burden Spacing
(Vp) (Vp/Vf) Speed (Vf)
(inches) (mm) (m/h) (%) (m/h) (m) (m)
  4 102 25 60% 15 5 7

 

Hole

 

Bench

Height

  Length of    

Total hole

length

Blasted

volume.

Hole angle Hole in Sub Drilling
  bench    
(m) (*) (m) (%) (m) (m) (m3/hole)
  10 0 10.0 10% 1.0 11.0 350.0

Blast

 

Explosive Dens. Stemming Volume/m of Filling factor. Mass of Load ratio
hole explosive
  g/cm3 m cm3 % kg g/t
    1.15 1 8.107 95% 89 86

Efficiencies

 

Density in Blasted Time spent Holes/Hour

Hourly

efficiency

Physical

availability

Utilization

Factor

cutting mass. per hole
(Vm3) (t/hole) (min)  
  2.93 1.024 44 1.36 83% 80% 65%

Hourty production

 

Nominal production Effective production Effective production /  
per worked hour scheduled hour  
(m3/h) (t/h) (m3/h) (t/h) (m3/h) (t/h)  
  477 1.396 398 1.164 207 605  

 

  365 days/yr          
Work Regime 3 shifts/dav          
  8 h/shift          
Climate Factor 0.90            
Meal/snack 225 h/day          

 

Situation 1 2 3 4 5 6 7 8 9 10 11 12 13
Calculated number of units
          Waste (f 4,0”)            
Nominal Production 0,73 0,80 1,14 1,25 1,57 2,32 2,32 2,32 2,32 2,32 2,84 1,62 0,03
Effective production/H.T. 0,87 0,97 1.37 1,50 1,89 2,79 2,79 2,79 2,79 2,79 3,41 1,95 0,03
Effective production/H.P. 1,86 2,06 2,93 3,21 4,04 5,96 5,96 5,96 5,96 5,96 7,28 4,16 0,07
Total/HT 0,87 0,97 1,37 1,50 1,89 2,79 2,79 2,79 2,79 2,79 3.41 1,95 0,03
Total/HP 1,86 2,06 2,93 3,21 4,04 5,96 5,96 5,96 5,96 5,96 7,28 4,16 0,07

 

21501-REP-PM-001
Page | 233

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-21 – Hydraulic Excavator - ROM

 

Equipment   Hydraulic Excavator        
Material   ROM              
  Bucket Capacity Cycle Time Hourly Combined Fill Factor Average Average Physical Utilization
Hydraulic excavator efficiency Operating Factor
(m3) (s) (%) Efficiency (%) (*) Density Swelling (%) Availability (%) (%)
ROM 4.8 25 83% 90% 95% 2,87 25% 85% 83%

 

Hourly production

  Nominal Production   Effect. Prod./Working hour   Effect. Prod./Proqrammed h
  (t/h) (m3/h) at cut   (t/h) (m3/h) at cut   (t/h) (m3/h) at cut
ROM   1.588 553   1.132 394   719 250
  36S days/yr             Mass/pass
Work Regime 3 shifts/day             (t)
  8 h/shift           ROM 10,5
Climate Factor 0,90                
Meal/snack 2 h/dia              
Rounding limit     3%            

 

Material Situation 1 2 3 4 5 6 7 8 9 10 11 12 13
                       
          Number of Equipment Required            
ROM Nominal Production 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,14 0,10
Effective production/H.T. 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 020 0,14
Effective production/H.P. 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,22

 

ROM Total/HT 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,20 0,14
Total/HP 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,31 0,22
Rounded No. of Units 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00 1,00

 

21501-REP-PM-001
Page | 234

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-22 – Hydraulic Excavator - Waste

 

Equipment   Hydraulic Excavator            
Material   Waste              

 

Hydraulic excavator

 

Bucket Capacity Cycle Time

Hourly

efficiency

Combined

Operating

Fill Factor Average Average Physical

Utilization

Factor

(m3) (s) (%) Effciency (%) (%) Density Swelling (%) Availability (%) (%)
Waste 16.5 25 83% 90% 95% 2.93 25% 85% 83%

 

Hourly production

  Nominal Production   Effect. Prod/Working hour   Effect. Prod/Programmed h
  (t/h) (m3/h) at cut   (t/h) (m3/h)at cut   (t/h) (m3/h) at cut
Waste   5.561 1.901   3.962 1.354   2.516 860
  365. days/yr             Massa/passe
Work Regime 3 shifts/day             (t)
  8 h/shift           Waste 36.7
Climate Factor 0.90                
Meal/snack 2 h/day              
Rounding limit     3%            

 

Material Situation 1 2 3 4 5 6 7 8 9 10 11 12 13
                             
          Number of Equipment Required            
Waste Nominal Production 0,17 0,20 0,29 0,31 0,40 0,58 0,58 0,58 0,58 0,58 0,71 0,41 0,01
Effective production/H.T. 0,24 0,28 0,40 0,44 0,55 0,82 0,82 0,82 0,82 0,82 1,00 0,57 0,01
Effective production/H.P. 0,38 0,46 0,63 0,69 0,87 1,29 1,29 1,29 1,29 1,29 1,58 0,90 0,01
                             
Waste Total/HT 0,24 0,28 0,40 0,44 0,55 0,82 0,82 0,82 0,82 0,82 1,00 0,57 0,01
Total/HP 0,38 0,45 0,63 0,69 0,87 1,29 1,29 1,29 1,29 1,29 1,58 0,90 0,01
Rounded No. of Units 1,00 1,00 1,00 1,00 1,00 2,00 2,00 2,00 2,00 2,00 2,00 1,00 1,00

 

21501-REP-PM-001
Page | 235

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-23 – Truck - ROM

 

Equipment   Truck                      
Service Description   ROM Haulange                    
Product to be Transported                          
Material   ROM       Type       In natura    
From   Mine       To       Diversos    
Cut average density (t/m3)           Average swelling (%)            
ROM   2,87       25%            
Load Equipment                          
Brand             Bucket Capacity Cycle time Fill Factor
Model             (m3) (s) (%)
Escavator hidraulic ROM 4,80 25 95%
Truck                          
Brandt           Capacity Real N°of Ef. Hor. Op. Conj. DF UT
Model:           (m3) (t) (t) Passes (%) (%) (%) (%)
Conventional truck     ROM     25 36 36,0 4 83% 90% 85% 83%
  Fixed Times (min)           365 days/year Climate Factor
Material Loading

Loading

maneuver

Unloading and

maneuver

Total        

Work

regime

3 shifts/day   90%
ROM 1,7 1,00 1,25 3,9           8 h/shift    
                  Meals 2.25 h/day    

 

Discrimination Operation Year
1 2 3 4 5 6 7 8 9 10 11 12 13
Total cycle times - maneuvering, loading, unloading, round trip (min)
ROM 12,7 14,5 17.2 16,0 15,1 15,6 17,0 18,4 19,9 21,3 21,7 22,2 22,6
 
Total Fleet Required
ROM
Total/HT 1,8 2,0 2,4 2,2 2,1 2,2 2,4 2,6 2,7 2,9 3,0 3,1 2,2
Total/HP 2,5 2,8 3,4 3,1 2,9 3,1 3,3 3,6 3,9 4,2 4,3 4,4 3,2
Rounded No. of Units 3,00 3,00 4,00 4,00 3,00 3,00 4,00 4,00 4,00 5,00 5,00 5,00 4,00
            Rounded No. of Units 3%        

 

 

21501-REP-PM-001
Page | 236

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-24 – Truck - Waste

 

Equipment   Truck                      
Service Description   Waste Haulange                    
Product to be Transported                          
Material   Waste       Type   In natura
From   Mine       To   Several
Cut average density (t/m3)           Average swelling (%)            
Waste   2,93       25%            
Load Equipment                          
Brand:             Bucket Capacity Cycle time Fill Factor
Model:             (m3) (s) (%)
Escavadeira hidráulica Waste 16,50 25 95%
Truck                          
Brand:           Capacity Real N° of Ef. Hor. Op. Coni. DF UT
Model:           (m3) (t) (t) Passes (%) (%) (%) (%)
Conventional truck Waste 77 180 180,0 5 83% 90% 85% 83%
  Fixed Times (min)           365 das/ano Fat or cimático
Material Loading

Loading

maneuver

Unloading and

maneuver

Total        

Work

regime

3 turnos/dia   90%
Waste 2,1 1,00 1,25 4,3 8 h/turno    
                  Meals 2,25 h/dia    

 

Discrimination Operation Year
1 2 3 4 5 6 7 8 9 10   12 13
Total cycle times - maneuvering, loading, unloading, round trip (min)
Waste 13,6 15,7 14,9 16,7 15,3 16,1 16,9 17,6 18,4 19,1 19,6 20,0 20,5
                           
Total Fleet Required
Waste
Total/HT 1,6 2,2 2,9 3,6 4,2 6,4 6,8 7,1 7,4 7,7 9,6 5,6 0,1
Total/HP 2,3 3,1 4,2 5,1 5,9 9,1 9,6 10,0 10,4 10,9 13,6 7,9 0,1
Rounded No. of Units 3,00 3,00 5,00 5,00 6,00 9,00 10,00 10,00 11,00 11,00 14,00 8,00 1,00
            Rounded No. of Units 3%        

 

 

21501-REP-PM-001
Page | 237

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-25 – Bulldozer

 

Equipment   Bulldozer                  
                       
Material   Waste on Waste Dump
                       
Service description:   Scattering on the waste dump   Work Condition Correction Factors (CAT Manual)
            Operator Material Trinch. L/L Visibil. Total
Fresh rock density (Vm3) 293 Swelling (%) 25%   0,75 0,9 1 1 0.9 0.61
                       
Equipment Capacity Hourly Combined Fill Factor Average Average Phys. Avail. Utilization    
Efficiency Operating Material
(Type) Tipo m3 % % % Density Swelling (%) (%) (%)    
Classe de 35 t SU 13.5 83% 100% 100% 2.93 25% 85% 80% Fresh rock
                     
HOURLY PRODUCTION AT WASTE REMOVAL FOR FILLING THE PIT RESULTING FROM ORE EXTRACTION    
Equipment Average Operating Distance  
Desc. Horizont. Ascen. Total  
(Type) Gradiente (%) Factor Dist. (m) Dist. (m) Gradiente (%) Factor Dist. (m) Dist. (m) Factor    
Classe de 35 t 0,0 0,00 0,0 40,0 0,0 0,0 0,00 40,0 1,00    
  365 Days/year   Hourly Production
Work regime 3 shifts/day   Curve Nominal Efetiva/H.T. Efetiva/H.P. Material
  8 h/shift   m3 (loose) t m3 (cut) t m3 (cut) t m3 (cut)
Climate factor 0,90     750 1.066 365 885 303 602 206 Rocha Fresca
Meals/lunch 225 h/day                  
          Annual Production
          Nominal Effective/H.T. Effects e/H.P. Material
          t m3 (cut) t m3 (cut) t m3 (cut)
          7.619.160 2.604.307 6.323.903 2.161.575 4.300.254 1.469.871 Rocha Fresca
                           

 

Description 1 2 3 4 5 6 7 8 9 10 11 12 13
Nominal Fleet 0,7 0,9 1,2 1,4 1,7 2,5 2,5 2,5 2,5 1,5 3,1 1,8 0,0
Fleet/H.T. 0,9 1,1 1,5 1,6 2,1 3,1 3,1 3,1 3,1 3,1 3,7 2,1 0,0
Fleet/H.P. 1,3 1,6 2,2 2,4 3,0 4,5 4,5 4,5 4,5 4,5 5,5 3,1 0.1
Rounded 2 2 3 3 3 5 5 5 5 5 6 4 1

 

 

21501-REP-PM-001
Page | 238

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 16-26 – Phase 2 Fleet Scaling Summary Mining

 

Equipment Characteristics Operation Year
1 2 3 4 5 6 7 8 9 10 11 12 13
Hydraulic drilling rig f hole 4.0” 3 3 4 4 5 7 7 7 7 7 8 5 1
Hydraulic excavator - ROM 4.8 m3 1 1 1 1 1 1 1 1 1 1 1 1 1
Hydraulic excavator - Waste 16.5 m3 1 1 1 1 1 2 2 2 2 2 2 1 1
Truck - ROM 36 t 3 3 4 4 3 3 4 4 4 5 5 5 4
Truck - Waste 100 t 3 3 5 5 6 9 10 10 11 11 14 8 1
D9 Bulldozer 405 hp 2 2 3 3 3 5 5 5 5 5 6 4 1
D6 Bulldozer 185 hp 1 1 1 1 1 1 1 1 1 1 1 1 1
Wheel loader 3.4 m3 3 3 3 3 3 3 3 3 3 3 3 3 3
Water truck 25.000 litres 2 2 2 2 2 2 2 2 2 2 2 2 2
Motor grader 265 hp 2 2 2 2 2 2 2 2 2 2 2 2 2
Diesel lighting tower 4.000 w 10 10 10 10 10 10 10 10 10 10 10 10 10
Dump Truck   1 1 1 1 1 1 1 1 1 1 1 1 1
Tanker Truck   1 1 1 1 1 1 1 1 1 1 1 1 1
Workshop Truck   1 1 1 1 1 1 1 1 1 1 1 1 1
Crane Truck   1 1 1 1 1 1 1 1 1 1 1 1 1
Backhoe   2 2 2 2 2 2 2 2 2 2 2 2 2
Flatbed truck   1 1 1 1 1 1 1 1 1 1 1 1 1
Utility vehicle (Pick-up)   6 6 6 6 6 6 6 6 6 6 6 6 6

 

Table 16-27 shows the amount of equipment needed to perform the pre stripping. foreseen for years 0. 5 and 6.

 

Table 16-27 – Fleet Scaling Summary Pre-Stripping

 

Equipment Characteristics Operation Year
0 1 2 3 4 5 6 7 8 9 10 11 12 13
Hydraulic drilling rig f hole 4.0” 1 - - - - 4 2 - - - - - - -
Hydraulic excavator - ROM 4.8 m3 - - - - - - - - - - - - - -
Hydraulic excavator - Waste 16.5 m3 1 - - - - 1 1 - - - - - - -
Truck - ROM 36 t - - - - - - - - - - - - - -
Truck - Waste 100 t 1 - - - - 5 2 - - - - - - -
D9 track Tractor 405 hp 1 - - - - 3 1 - - - - - - -

 

21501-REP-PM-001
Page | 239

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

17  RECOVERY METHODS

 

17.1  PROCESSING PLANT DESCRIPTION

 

The concentrator plant will be located approximately 5 km from the open pit mines. The spodumene concentrate will be produced by DMS. The DMS plant is designed based on Xuxa design parameters and will produce a minimum 6.0% Li2O spodumene concentrate from ore grade of 1.46% Li2O (diluted), with an average iron content of 0.97%.

 

A second DMS concentrator plant would be constructed to process the Barreiro feed, if a positive production decision is made. This plant would produce a minimum 6.0% Li2O spodumene concentrate from a mineralization grade of 1.44% Li2O (diluted) with an average iron content of 0.97%.

 

The Xuxa plant throughput capacity is based on 1.5 Mtpa (dry) of ore fed to the crushing circuit. The in-house crushing circuit is sized for 3.0 Mtpa, which will accommodate the additional feed from Barreiro.

 

17.2  XUXA PROCESS PLANT

 

Figure 17-1 shows the planned layout for the in-house crushing system and DMS plant.

 

 

Figure 17-1 – Process Plant: In-house Crushing and DMS Plant

 

The spodumene concentrator process plant is designed based on a proven DMS circuit and includes the following:

 

A three-stage conventional crushing and screening circuit

DMS screening and mica removal via up-flow classification

Two-stage DMS circuit for coarse fraction

Two-stage DMS circuit for fines fraction with a magnetic separation step

Single-stage DMS circuit for ultra-fines fraction

Thickening, filtration (belt filter) and dry stacking of hypofines fraction with the waste

Optical sorting and / or magnetic separation on the concentrate

Tailings from the DMS plant trucked for co-disposal with the waste rock.

 

21501-REP-PM-001
Page | 240

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Ore trucked from the mine will be dumped directly into the feed bin for the primary crusher at the process plant and crushed in three stages using a jaw crusher, a secondary cone crusher and two tertiary cone crushers. Crushed ore will be fed to a double-deck screen, where ore will be separated into three fractions. The oversize (-150 mm + 60 mm) will be sent to the secondary crusher for further crushing and recycled back to the screen. The middlings (-60 mm + 9.5 mm) will be fed to tertiary crushing. The undersize fraction (-9.5 mm) will be sent to the crushed ore stockpile for feed to the wet plant.

 

The wet plant will consist principally of a two-stage DMS circuit for coarse fractions, two-stage DMS circuit for fines fraction and a single-stage DMS circuit for the ultra-fines fraction.

 

The sinks from the secondary stage coarse DMS and the secondary stage fines DMS (which includes a wet magnetic separation step) will report to the DMS product stockpile for truck loading and transport.

 

The floats from the primary stage coarse DMS cyclone, primary stage fines cyclones and secondary fines cyclone as well as those from the ultra-fines cyclone will report to a tailings pile.

 

The sinks from the ultra-fines DMS will report to the ultra-fines product stockpile for blending with coarse/fine spodumene product for sale.

 

A DMS tails thickener and filtration system will be used prior to stockpiling of -0.5 mm hypo-fines with the waste pile.

 

Figure 17-2 is a block flow diagram for the crushing circuit and the DMS plant. Figure 17-3 represents a simplified process flowsheet.

 

21501-REP-PM-001
Page | 241

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 17‐2 – Block Flow Diagram for Crushing Circuit and DMS Plant

 

21501-REP-PM-001
Page | 242

 

 

NI 43‐101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 17‐3 – Simplified Process Flowsheet

 

21501-REP-PM-001
Page | 243

 

 

NI 43‐101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

17.2.1      Crushing Facilities

 

For commercial reasons, contract crushing will be implemented with a nominal throughput capacity of 1.5Mtpa. The contract crushing assumption is based on Metso’s proposal which includes one jaw crusher unit (NW106), one secondary cone crusher and two tertiary cone crusher and screening units (NW200 HPS) including all conveyors up to the crushed ore stockpile, based on particle size distribution criteria dictated by the DMS circuit. There will be a truck dump station for direct dumping of the trucks into the feed chute.

 

The crushed ore will be stockpiled upstream of the wet-plant feed. The stockpile is sized for nominal four days storage with a capacity for seven days storage.

 

17.2.2      DMS Plant

 

Crushed ore from the crushed ore stockpile will be transported to the DMS feed inlet for where it will be conveyed to a sizing screen to remove the -1.7 mm material which will be sent to the ultra-fines DMS circuit. The -9.5+1.7 mm material will report to the DMS coarse sizing screen where it will be screened at 6.3 mm to produce:

 

·-9.5+6.3 mm coarse product which reports to the primary coarse DMS

·-6.3+1.7 mm fines product which reports to the primary fines DMS via a REFLUX™ classifier

 

Figure 17-4 shows the plant layout in relation to the planned stockpile areas.

 

 

Figure 17-4 – Sigma DMS Plant and Product Stockpiles

 

The coarse and fine DMS circuits will consist of primary and secondary DMS cyclones to efficiently separate spodumene from the gangue material in order to produce a 6.0% Li2O or higher concentrate grade. Mica will be removed from the fines stream by a REFLUX™ classifier, prior to feeding the DMS fines preparation screen.

 

Prior to feeding the primary DMS cyclones, each ore stream (coarse and fine) will be mixed with ferrosilicon slurry and pumped to the respective coarse and fine primary DMS cyclones. The ferrosilicon slurry density will be carefully controlled to enable the gravity separation of spodumene from minerals with a lower SG. Spodumene has a higher SG than most other gangue minerals and consequently the spodumene will report to the DMS cyclone underflow (sinks), with the gangue material reporting to DMS cyclone overflow (floats).

 

21501-REP-PM-001
Page | 244

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

17.2.2.1   Primary DMS Circuit (Coarse and Fines)

 

The primary DMS circuit will have two sets of DMS cyclones (coarse and fines). They both will share the same SG (2.65) ferrosilicon medium.

 

The floats from the primary coarse DMS cyclones will be sent to tailings, while the underflow streams (sinks) will report to the secondary coarse DMS cyclones.

 

The primary fines DMS circuit feed will be processed through a REFLUX™ classifier, which aims to remove a portion of the mica. This mica stream will be dewatered and report to tailings, while the REFLUX™ classifier underflow will report to the primary fines DMS cyclones. The floats from the primary fines DMS cyclones will be sent to tailings, while the underflow streams (sinks) will report to the secondary fines DMS cyclones.

 

17.2.2.2   Secondary DMS Circuit (Coarse and Fines)

 

The secondary DMS circuit will have two sets of DMS cyclones (coarse and fines DMS cyclones). They will both share the same SG (2.90) ferrosilicon medium.

 

The floats from the secondary coarse DMS stage will be re-crushed through a rolls crusher and transferred back to the sizing screen. The floats stream from the secondary fines DMS cyclone will report to a waste pile.

 

The sinks from the secondary coarse DMS cyclones and those from the secondary fines DMS cyclones will be sent to the DMS product stockpile via a magnetic separator for iron removal to meet the product iron content criteria, and via an ore sorter for removal of high SG gangue such as schist which cannot be separated from the spodumene in the DMS circuit. This will be the final spodumene concentrate product at 6% Li2O.

 

17.2.2.3   Ultra-fines DMS Circuit

 

The ultra-fines (-1.7mm+0.5mm) material from the sizing screen will be dewatered via a hydro-cyclone and screened further by a subsequent ultra-fines DMS preparation screen. The -1.7 mm material will report to the ultra-fines single stage DMS circuit processing. The floats will report to a waste pile.

 

17.2.3      Thickening, Filtration and Hypofines Stacking

 

The ultra-fines dewatering cyclone overflow, the ultra-fines preparation screens undersize (-0.5 mm), the screw classifier overflow and other screen underflows will report to the DMS tails thickener for dewatering. The underflow will be discharged to a belt filter and the filter cake will report to a stockpile of -0.5 mm hypo fines which will then report to a waste pile.

 

17.2.4      Tailings Disposal System

 

The floats from the primary coarse and fines DMS cyclones, the secondary fines cyclone, and the ultra-fines DMS cyclone, as well as the underflow from the screw classifier (mica and floats) will be screened to 12% moisture and co-disposed with mine waste in a waste pile.

 

17.2.5      Basis of Design and Mass Balance

 

Data for the 2019 Feasibility Study are based on the metallurgical test-work data. Recovery data are based on the data from Var 3 and Var 4.

 

The engineering and design were developed to a feasibility level based on the mass balance, process design criteria and process flow diagrams which incorporate the results of the laboratory test-work.

 

The operating parameters used as a basis for design are summarized in Table 17-1.

 

21501-REP-PM-001
Page | 245

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Table 17-1 – Operating Parameters

 

Parameter  Value 
Operating days/annum   365 
Operating hours/day   24 
Calendar hours   8,760 
Shifts/day (crushing & sorting)   2 
Shifts/day (wet Plant)   3 
Hours/shift   8 

 

The design basis and mass balance based on the test work results are summarized in Table 17-2.

 

Table 17-2 – Design Basis and Mass Balance Summary

 

Parameter  Units  Value  Source  Comment  
Total ore processing rate  dry tonnes per year  1,500,000  1  Client  
  wet tonnes per year  1,530,612  4  Calculation  
Spodumene ore grade (no dilution)  % Li2O  1.61  4  Calculation  
Spodumene ore grade (incl. dilution)  % Li2O  1.46  1  MCB Mar 20th 2019  
Ore moisture  % w/w  2  1  Client  
Dilution factor  % w/w  9.3  1  MCB and SGS Canada Mar 20th 2019  
Crushing Plant              
Dilute ore stockpile  days  2  1  Client  
Total ore fed to crusher incl. dilution  dry tonnes per year  1,500,000  1  Client  
  wet tonnes per year  1,530,612  4  Calculation  
Crusher overall availability  %  47.7  1  Client  
Crusher operating hours  hours per year  4,176  1  Client  
Nominal ore crushing rate  dry tonnes per day (16 hr /d crush)  5,747  4  Calculation  
Nominal ore crushing rate  dry tonnes per hour  359  4  Calculation  
   wet tonnes per hour  367  4  Calculation  
Sized for nominal ore crushing rate  dry tonnes per year  3,000,000  1  Client  
   wet tonnes per year  3,061,224  4  Calculation  
Sized for nominal crusher hours at 3.0 MTPA  Hours per year  6,325  1  Client  
Sized for nominal ore crushing rate  dry tonnes per day (16 hr/d crush)  7,589  4  Calculation  
Sized for nominal ore crushing rate  dry tonnes per hour  474  4  Calculation  
   wet tonnes per hour  484  4  Calculation  

 

21501-REP-PM-001
Page | 246

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Parameter  Units  Value  Source  Comment  
Design ore crushing rate  dry tonnes per hour  522  4  Calculation  
  wet tonnes per hour  532  4  Calculation  
Wet Plant              
DMS plant feed stockpile  days  7  1  Client  
Feed rate to wet plant  dry tonnes per year  1,500,000  1  Client  
  wet tonnes per year  1,530,612  4  Calculation  
Wet plant overall availability  %  85  6  Industry Standard  
Wet plant operating hours  hour per year  7,446  6  Industry Standard  
Nominal wet plant feed rate  dry tonnes per day (24h/d)  4,835  4  Calculation  
Nominal wet plant feed rate  dry tonnes per hour  202  4  Calculation  
   wet tonnes per hour  206  4  Calculation  
   dry tonnes per hour  242  4  Calculation  
Design wet plant size  wet tonnes per hour  247  4  Calculation  
Reflux Classifier mica rejection rate  %w/w  5  3  SGS 2019 Test work  
DMS coarse prep screen oversize (-9.5+6.3mm)  %w/w Mass  35.0  3  SGS 2019 Test work  
DMS coarse prep screen undersize (-6.3+1.7mm)  %w/w Mass  35.0  3  SGS 2019 Test work  
DMS sizing screen undersize (-1.7+0.5mm)  %w/w Mass  15.0  3  SGS 2019 Test work  
Ultra-fines dewatering cyclone undersize (-0.5 mm hypofines)  %w/w Mass  15.0  3  SGS 2019 Test work  
Wet plant spodumene concentrate grade  %w/w Li2O  6.0  7  Industry Standard  
Li2O Recovery              
Li2O recovery (DMS)  %  60.4  4  Calculated  
Li2O recovery – Coarse DMS  %  24.7  4  Calculated from SGS Lakefield 2019 Test work  
Li2O recovery – Fines DMS  %  26.1  4  Calculated from SGS Lakefield 2019 Test work  
Li2O recovery – Ultra-fines DMS  %  9.6  4  Calculated from SGS Lakefield 2019 Test work  
Stockpiles              
Coarse & Fines spodumene  dry tonnes per year  186,738  4  Calculation  
  wet tonnes per year  212,202  4  Calculation  
Ultra-fines spodumene  dry tonnes per year  29,202  4  Calculation  
  wet tonnes per year  33,184  4  Calculation  
Total spodumene concentrate production  dry tonnes per year  215,939  4  Calculation  
  wet tonnes per year  245,386  4  Calculation  
Hypofines stockpile  dry tonnes per year  251,077  4  Calculation  

 

21501-REP-PM-001
Page | 247

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Parameter  Units  Value  Source  Comment  
  wet tonnes per year  285,315  4  Calculation  
Process tails – tonnage  dry tonnes per year  1,032,983  4  Calculation  
  wet tonnes per year  1,173,845  4  Calculation  

 

Operating hours assumptions for the main facilities are provided in Table 17-3. Key equipment are summarized in Table 17-4.

 

Table 17-3 – Operating Hours for Main Facilities

 

  Calendar Hours  Operating  Overall utilization 
Facilities  (h/a)  Hours (h/a)  (%) 
Crushing and conveying   8,760   4,176   47.7%
Dense medium separation circuit   8,760   7,446   85 
Tails filter plant and conveyor   8,760   7,446   85 

 

Table 17-4 – Key Equipment and Capacity

 

Equipment name  Capacity (nominal/design)  Specification
Primary crusher  532.4 tph / 638.8 tph  Jaw crusher
Secondary crusher  437.0 tph / 524.4 tph  Cone crusher
Tertiary crusher (2 units)  187.0 tph / 244.4 tph per unit  Cone crusher
DMS screens

Sizing;coarse and fines prep; primary and secondary sinks and floats (coarse, fines, ultrafines); secondary sinks and floats (coarse, fines); degrit; static drain: Reflux underflow

DMS centrifuges      
Thickener  Design slurry flowrate: 1,941 m3/h  High-rate: 20m-diameter
Belt filter  Design slurry flowrate: 33.8 m3/h  Horizontal vacuum belt filter: 7 m2
Optical sorter Design: 12.1 t/h Achievable feed size range: max 35mm / 80m. Two-way optical sorter, sorting width – 2m with high resolution double camera system. Color sorting.
Reflux classifier  Solids flowrate: 75 tph / 90 tph   

 

17.2.6      Utilities Requirements

 

The power consumption requirements are approximately 6.7 MW for the processing plant and 1.5 MW for non-process infrastructure at the process plant.

 

The raw water consumption for process water is a nominal 23 m3/hr (make-up raw water requirement).

 

21501-REP-PM-001
Page | 248

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The process water will be recycled within the plant with a thickener, where all fines slurry streams will be directed and recovered. This water will be pumped to the process water tank and recycled to the circuits as needed.

 

Consumables will include reagents and operational consumables for the crushing circuit and the DMS plant.

 

Reagents will include ferrosilicon and flocculant.

 

Ferrosilicon: a consumption rate of 530 g/t

 

Flocculant: Flomin 905 VHM (Magna Floc 10 equivalent) have a consumption rate of 10 g/t.

 

In the crushing circuit, consumables will include liners for all the crushers and the screen panels. In the DMS plant, maintenance items will be necessary for cyclones, pumps, screens and belt filters.

 

21501-REP-PM-001
Page | 249

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

18  PROJECT INFRASTRUCTURE

 

The mine and the concentrator infrastructure will be located at Sigma’s Xuxa property. Much of the mining non-process infrastructure at the mine services area will be included in the contract mining scope. The main infrastructure will include:

 

·Two open pit mines and four waste stockpiles

·Raw water supply (underground pipeline) to site

·Electrical supply infrastructure to provide power to the site and related substations

·BR367 access road to the plant and municipal road deviation

·Bridge over the Piauí River spanning Pit 1 and Pit 2

·Road transport (including haul roads) for waste rock and ore to and from the mine

·Workshops and fueling services

·Plant and mine facilities including warehouse, laboratory

 

18.1  XUXA GENERAL SITE PLAN

 

The overall site plan shows the mine pits, process plant, waste rock disposal areas, mining services as well the main access road and the rerouted municipal roads (Figure 18-1). There is an existing operations base west of the BR367 highway. The Xuxa site, which is approximately 4 km from the main highway, is accessible via an existing road from highway BR367. This road will be widened by 4 m. The existing municipal road located to the west of the Olimpio area, will be blocked from public traffic. A municipal road will be added to contour the plot and located within the plot limits. For scaling, refer to Figure 18-2.

 

 

Figure 18-1 – Sigma Lithium Project General Layout Plan for Xuxa

 

21501-REP-PM-001
Page | 250

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The planned locations for the processing plant and related infrastructure including the ROM pad are shown on Figure 18-2.

 

All mining activities will be concentrated within the areas of mine pits 1 and 2, the Olimpio (waste rock pile 1 and process plant area) and Gilson (waste rock pile 2 area) plots and waste piles 3 and 4.

 

21501-REP-PM-001
Page | 251

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

Figure 18‐2 – Overall Site Plan

Note: Grid squares are 500 m x 500 m.

 

21501-REP-PM-001
Page | 252

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

18.2       ROADS

 

The existing municipal road will need to be upgraded to be suitable for the trucks traveling to the port for product export. The road will consist of a platform of embankment of 11.0 m of width, a track of 8.0 m of width, rainfall drainage in ditches. The pavement will consist of a sub-base, base and primary gravel top-layer. An access bypass will be built at the junction with the BR367, in accordance with Departamento Nacional de Infraest de Transportes (DNIT) standards.

 

A 2.6 km long municipal road will be built by the municipality to bypass the plant and allow access to local communities. It will be built within the boundaries of the property and be suitable for light vehicle traffic. The road will have a platform of embankment of 8.0 m width and a track of 7.0 m.

 

18.2.1 Haul Roads and Bridge

 

Haul roads and associated drainage for pits and waste piles and to the ROM pad will be built. Gravel roads will be constructed in support of mining operations. Haul roads are planned to be 25 m wide inside the pits and 29 m wide outside the pit.

 

A bridge is planned to cross over the Piaui River for access between Pit 1 and Pit 2. The concrete bridge will have a span of 30.0 m and 12.0 m of free lane for the 150 t class trucks (CAT 785 or similar).

 

The planned bridge location is shown in Figure 18-3.

 

 

 

Figure 18-3 – Bridge Location

 

For the road drainage system, concrete ditches are provided on the sides of the right-of way and rip-rap rock structures for energy dissipation and discharge.

 

21501-REP-PM-001
Page | 253

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

18.3       EARTHWORKS AND BURIED SERVICES

 

Earthmoving will include grading and levelling in the process plant, the mine support area and the access roads to the process plant and mine. The slopes used will be 1:1 (H:V) for the cuts and 1.5:1 (H:V) for earth fills. About 600,000 m3 of excess fill material will need to be stored in waste pile 1.

 

18.4       WATER BALANCE (STORM WATER, WATER TREATMENT) XUXA

 

18.4.1     Hydrology and Hydrogeology

 

18.4.1.1  Hydrology

 

For the process plant, waste pile 1 and 2 areas as well as for the mine area including waste piles 3 and 4 areas, hydrological studies were completed with the objective of establishing the flow rates for surface drainage control structure and waste pile designs. Hydrological studies assumed 100- and 500-year return periods, with a 50% probability of occurrence. A minimum permissible velocity of 0.5 m/s was assumed, to avoid deposition of solids in the channels. Soil type and characteristics of land use were identified via satellite imagery and a technical site visit. Topographic information was provided by Sigma.

 

At the mine area, after each precipitation event, monitoring of river sections downstream of the ponds for erosive processes should be carried out.

 

18.4.1.2 Piauí River Flood Study

 

The flood line indicates that the flood areas along the Piauí River, in the planned bridge area, are basically contained in the greater waterway channel. Flood modelling in the area of the planned bridge was conducted using a 100-year return period.

 

18.4.1.3 Hydrogeology

 

A detailed hydrogeological investigation is recommended to clarify water table surface elevation, continuity of water bearing zone and to evaluate subsurface (water bearing zone/aquifer) hydrogeological parameters to better understand the condition and plan for mining activities. The investigation should include a baseline study of the pre-mining conditions, including the following:

 

·Gathering and review of historical data, if available, such as 3D geologic model from mineral exploration drilling, strike and dip direction of open fracture sets in cores and cross sections at the study site and water quality data for surface water/ groundwater/ springs

 

·Identify potential contaminant sources

 

·Determine physical and geochemical parameters to be monitored as part of baseline and regular monitoring program

 

·Installation of six baseline monitoring wells plus an additional well for a pumping test

 

·Conduct a pumping test of minimum 72 hours to estimate key hydrogeological parameters of the subsurface in the mine pit area and to evaluate dewatering options: a pumping well (larger diameter than monitoring wells) will be drilled as well as two monitoring wells for drawdown monitoring (these two are included in the total of six baseline monitoring wells)

 

·Estimation of hydraulic conductivities for monitoring wells using slug tests

 

·Determine local and regional groundwater flow directions and local gradients

 

·Collect groundwater samples for select parameters to set up baseline groundwater chemistry from monitoring wells

 

·Develop a hydrogeological model for the site.

 

The metasedimentary schist host rock is likely to have low primary permeability/porosity. As a result, if it is possible to install monitoring in existing core-holes, the screens should be places where open fractures are present below the water table. Monitoring wells should be installed both upgradient of the active mine site area and down gradient from the waste piles. To identify groundwater flow direction, a minimum of three monitoring wells are required.

 

21501-REP-PM-001
Page | 254

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

A hydrogeological monitoring program should be employed during the mining operation and will likely include:

 

·Develop monitoring well network based on baseline study results, geologic setting and potential sources of contaminants (inorganic and organic)

 

·Regular groundwater sampling for select parameters and record of water levels; and measure field parameters (electrical conductivity, pH and temperature) for each monitoring well

 

·Sample analysis and comparison of the results with Brazilian environmental guidelines

 

·Environmental report preparation.

 

18.4.2    Overview

 

To avoid damage to the access and interior roads, a surface drainage system will be implemented. Contact water from the process plant, non-process plant and mine services, tailings and waste piles (Olímpio and Gilson areas), the open pit area and the access road will be sent to the sedimentation ponds. All drainage from plant, mine services area and waste rock / tailings disposal pile in the Olimpio area will be collected in settling pond #1. Drainage of the waste rock pile in the Gilson area will be collected in settling pond #2. For waste piles 3 and 4, the graded surface will be sloped to allow for rainwater to be discharged by gravity out of the waste piles, where it will be picked up by gutters and/or other drainage devices to settling ponds 3 or 4.

 

Process plant water will be taken from the Jequitinhonha River at a maximum rate of 150 m3/h (refer to discussion in Section 18.11), and the plant will also use water recycled from the sedimentation ponds. Recycling will be maximized to reduce intake water consumption and to allow for water collection at various stages of the process for reuse. Water recovery will also lower intake water consumption by recycling drainage water collected in the sedimentation ponds. Figure 18-4 is a balance projection for operations. Some of the recycled water will also be used for dust suppression.

 

21501-REP-PM-001
Page | 255

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

 

 

Figure 18-4 – Water Balance

 

18.4.3     Open Pit Dewatering

 

In the open pits, the drainage will be directed to the benches at the deepest levels that will be developed to receive all the pit drainage. Deeper benches will serve as sumps and solids containment basins. Each pit will have its own sedimentation pond. Water from these ponds will be used to fill water trucks in the dry season and may also be pumped to the sediment ponds in the waste pile area.

 

When necessary, a diesel portable dewatering pump mounted on skids will be used to pump the water in the waste pile sediment ponds.

 

18.4.4     Waste Piles

 

18.4.4.1  Waste Piles 1 and 2

 

Runoff will be directed from higher ground around the waste piles.

 

For the waste piles where tailings and waste will be co-disposed, precipitation falling directly on the waste piles will be managed in order to maintain a dry working area to place the tailings, to mitigate erosion of the tailings, and manage turbidity in runoff prior to water recycling to the process plant.

 

Tailings placement will be restricted during and immediately after precipitation events and surface accumulations of water will be allowed to runoff and evaporate. Surface runoff will be facilitated by sloping the pile surface to essentially match the underlying topography, with an overall slope of 2–3% towards the southeast.

 

21501-REP-PM-001
Page | 256

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Runoff water will be collected in an engineered saucer-shaped low from where it will be gravity drained through a pipe in the perimeter lane and discharged to a sedimentation pond located adjacent to the southeast corner of the pile. Once construction of the pile is completed, a final protective cover will be placed to facilitate revegetation and minimize erosion, at which point the sedimentation pond may be decommissioned.

 

For the waste piles which will receive waste rock only, ponds will be built to receive all pile drainage and eventually drainage from the pits. Drainage in the ramps of the waste piles will be built to direct water bench to bench and peripherical trenches will be built to direct rainfall water to the ponds ensuring solids containment if solids are carried from the waste piles to the containment basins. These ponds will be cleaned during dry seasons. Accumulated water will be used to fill the water trucks or may be discharged if the water is within the applicable aquatic guidelines.

 

18.4.4.2            Waste Piles 3 and 4 Xuxa

 

The graded surface will be sloped to allow for rainwater to be discharged by gravity out of the pile, where it will be picked up by gutters and/or other drainage devices to settling ponds 3 and 4.

 

18.4.5            Water Treatment Plants

 

The primary water treatment plant will be conventional and will remove sand, suspended solids and sludge. Treated water will be sent for storage in a primary 3,600 m3 capacity storage tank. The water intakes and proposed treatments are summarized in Figure 18-5.

 

 

 

Figure 18-5 – Intake Water / Water Treatment

 

18.5       SEWAGE

 

There will be a sewage treatment station located in the plant area and one in the mine service area. These will treat all sewage collected from the buildings in mine service area and at the plant non-process infrastructure. In the mine pit areas, portable toilets will be used.

 

The sewage system is designed to treat all domestic effluent from the process plant area (24 m3/day, equivalent to 200 persons) and the mine services area (42 m3/day equivalent to 350 persons).

 

The treated wastewater from the sewage treatment will need to be disinfected to be able to be piped to a drainage system (compliance to CONSEMA 128 and CONAMA 430). The sludge coming from the treated water will be trucked off site for disposal by specialized contractors.

 

21501-REP-PM-001
Page | 257

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

18.6       BUILT INFRASTRUCTURE

 

The main processing facilities will consist of unclad steel structures supporting the processing equipment. Floor layouts will allow for access and maintenance around the equipment and will be generally open grating; where required, checkered plate or elevated concrete slabs are used. Switch-rooms (housing the various motor control centres (MCCs)) will be prefabricated and pre-wired, with the wiring tested in the factory before despatch, to minimise site work.

 

18.6.1     Non-Process Infrastructure

 

All buildings in the administrative areas will be built as modular structures, with painted metal panels, thermal insulation and metal tiles. The buildings will be provided with all electrical, hydraulic and communication facilities. Containers will be used for laboratories and electrical substation (switch-rooms).

 

Operational support facilities, such as workshops, warehouses and others, will be of conventional construction consisting of metal structure sheds and masonry offices.

 

Utilities such as raw water, potable water and fire water will be provided for these buildings. A fire detection and protection system consisting of firewater hydrants, monitors and hose reels, foam systems for protection of diesel installations, gaseous extinguishing systems and portable fire extinguishers will be installed.

 

Table 18-1 summarizes the planned built non-process infrastructure requirements.

 

Table 18-1 – Infrastructure Summary Table

 

Item  Comment
PROCESS PLANT   
Administrative building  703 m2; prefabricated modular construction
Gate house  712 m2; prefabricated modular construction
Kitchen and canteen  560 m2; kitchen, concrete structure 313 m2; canteen; prefabricated modular construction
Plant workshop and warehouse  The workshop building will be 1,113 m2. The warehouse will have 219 m2 of covered area and 319 m2 of open area. Single conventional metal structure building.
Laboratories  488 m2; metal shed. Will have containers for the physical laboratory (44 ft), chemical laboratory (44 ft) and an office (22 ft).
First aid clinic, fire station.  129 m2; first aid clinic; prefabricated modular construction 102 m2; fire station; prefabricated modular construction Covered parking for the ambulance and fire truck.
Change room  389 m2; separate areas for male/female; prefabricated modular construction
Truck weigh station  Will consist of a road scale located in the plant area, and will weigh the spodumene concentrate product trucks leaving the plant and weigh diesel tank trucks that will supply diesel storage facilities in the mine area
   Trucks will be weighed when they enter and exit the plant. It is estimated that 35 spodumene product trucks will be weighed per day and 3–4 diesel trucks per week. The scale will be sized for “bitrem” trucks

 

21501-REP-PM-001
Page | 258

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Item  Comment
Truck scale control room  25 m2; prefabricated modular construction and located near the truck scale.
Truck driver rest area  75 m2; prefabricated modular construction
Security cabin  16 m2; prefabricated modular construction
Waste management  127 m2; prefabricated modular construction

 

18.6.2     Mining Infrastructure

 

The contract mining contractor will provide their own design and install the facilities for the mining services area, except for the diesel storage and dispensing facilities.

 

A conceptual mining services area layout was generated for estimation purposes; however, this layout will be fully designed by the selected mining contractor.

 

Table 18-1 summarizes the planned built non-process infrastructure requirements.

 

Table 18-2 – Infrastructure Summary Table

 

Item  Comment
MINE   
Mine workshop  Maintenance will be carried out by the mining contractor. The team will be assisted on a technical basis by the original equipment manufacturer (OEM).
   Stores facility for items such as hydraulic hoses, filters, hydraulic components, drifters.
   The workshop area will be equipped with an overhead crane, storage area for area for empty and full gas bottles, offices, mess room, change room, storage facilities.
Heavy vehicle workshop  Trackless workshop. Will be equipped with 2 service bays and two ramps for all daily, weekly and monthly maintenance. Includes a bay for tracked equipment.
   Will be equipped with fire hydrant points and chemical extinguishers, grinding equipment and vehicle repair tools, store area, workbenches, lockers, tools and tool crib
Boiler shop  Will handle minor emergency rebuilds for equipment, piping repairs, general steelwork maintenance, box-front exchange and stores holding
Electromechanical workshop  Will include the machining and subassembly (mechanical) workshop and the electrical and instrumentation workshop. The mechanical workshop will handle service exchange, sub-assembly services, refurbishment of components and small stores holding. It will be equipped with hydraulic bench press, workbenches, grinding equipment, drilling machine, lathe machines, bandsaw and tools as required.
   The electrical and instrumentation workshop facility will handle service exchange of motors, sub-assembly services, refurbishment of components and testing. It will be equipped with electrical test bench for equipment, electrical motor testing equipment, motor vehicle testing equipment, electrical cable store and small tools as required

 

21501-REP-PM-001
Page | 259

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Item  Comment
Tire shop  Store and replace tires.
Truck wash  Designed to cater for washing of trackless machines. Wash bay will be equipped with a high-pressure water cleaner, a silt trap to separate the grit and an oily wastewater treatment station. Facility will include chemical extinguishers, high pressure water cleaning equipment, oil separator and small tools
Magazines and emulsion plant  Explosives, detonators and emulsion will be trucked to site under a contract supply arrangement. Facilities will be located close to the Pit 1.
   Distances from the magazines and the emulsion plant will be in accordance to the Brazilian regulation for the storage of explosives (R105 Brazilian Army code).
   The emulsion will be stored in a vertical silo.

 

18.7 STOCKPILES

 

18.7.1     ROM Stockpile

 

The ROM pad area will be located at the feed of the primary crushing circuit and will be built up of first category fill material compacted to 95%. The ROM will be delivered in 40-t trucks directly from the mine. The truck will dump the material at the handling area which will then be piled using a front-end loader. The ROM stockpile will occupy an area of about 5,900 m2 of the ROM pad and have an approximate base of 48 m x 12 m and a maximum height of 10 m for a capacity of 45,000 t or 10 days plant feed. The additional approximately 8,200 m2 of the ROM pad area will be used for ROM handling with trucks and front-end loaders. A front-end loader will feed the primary crusher.

 

Excavated channels will be used for rainwater drainage of the ROM pad area and will discharge to the ditches of the perimeter access road which connect to the overall plant rainwater drainage collection system.

 

18.7.2     Crushed Ore Stockpile

 

Crushed ore will be stockpiled at the end of the crushing circuit. There will be no concrete pad at the base. The stockpile is designed for seven days storage capacity. The crushed ore will be loaded into the DMS feed bin via front end loaders, to feed the DMS circuit.

 

18.7.3     DMS Product Stockpile

 

The DMS product stockpile will be fed by a radial stacker and sized for one day for a storage of 720 t. The concentrate will be loaded into product transport trucks with front end loaders for transport to the port.

 

18.7.4     Hypofines Stockpile (In-Plant)

 

The hypofines stockpile will be fed by a radial stacker and be sized for one day’s storage of 890 t. There will be no concrete pad beneath the stockpile. Hypofines will be loaded into mine trucks by front end loaders and transported to a waste pile.

 

18.7.5     Ultrafines Stockpile (In-Plant)

 

Ultrafines spodumene concentrate product will be stockpiled by a radial stacker and be sized for one day’s storage of 105 t. It will have a concrete pad.

 

21501-REP-PM-001
Page | 260

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

18.7.6     Waste Storage – Dry Stack Tailings Stockpile (In-Plant)

 

The tailings stockpile will be fed by a radial stacker, placed on grade and sized for a storage capacity of 3,600 t. There will be no concrete pad beneath the stockpile. The tailings will be loaded into mine trucks by front end loaders and transported to a waste pile for co-disposal.

 

18.8       WASTE ROCK AND DRY TAILINGS CO-DISPOSAL

 

About 6.6 Mm3 of waste rock and 1 Mt of tailing will need to be stored on an annual basis. Waste amounts and disposal locations are summarized in Table 18-3.

 

Table 18-3 – Waste Pile Storage

 

    Waste rock   Tailings   Waste / Tailings Total     
    m3   m3   Mt   Years - storage 
 Pile # 1    7,845,000    567,400    16.3 / 0.7 (Note 1)    1.3 
 Pile # 2    456,731 (Note 2)    39,879    1.0    1.3 
 Pile # 3    17,399,267    8,582,001    88.26    4.5 
 Pile # 4    26,776,556    -    101.14    5.2 

 

Note 1: approximately 6.0 Mt of mine pre-stripping (first two quarters of mine production) will be disposed of at waste pile 1

 

Note 2: 314,072 m3 will be clear and grub from the process area and mine services area and 142,659 m3 from the earthworks cut material.

 

Co-disposal of waste rock and tailings is planned for waste piles 1, 2 and 3. Waste pile #4 is meant to be storage of waste rock only.

 

Clear and grub from the process area and mine services area will be disposed at waste pile #2. Part of the total earthworks cut material (~600,000 m3) will be disposed of at waste pile 1.

 

18.8.1.1 Waste Piles 1 and 2

 

For the co-disposal waste piles, it is planned to co-dispose the tailings centrally within the mine waste pile, which is anticipated to be relatively coarse and hence will exhibit relatively high strength properties and enhanced slope stability and resistance to erosion, in comparison with the performance of the tailings if disposed in a separate deposit. The ratio of the mass of waste rock to tailings is approximately 10:1, which will facilitate central containment of the tailings within the waste rock. The waste rock and tailings will be stacked in piles, which will consist of two zones:

 

Zone 1: Central zone comprising near surface soil from the open pit (if not used for landfill construction), and fine (-0.5mm) filtered tailings and coarse (+0.5mm) tailings

 

Zone 2: External areas consisting of coarse rock ranging from gravel to boulder sizes of the sterile pit material, which will confine the central zone and ensure the stability of the pile.

 

Pile 1 will be located near the process area and be sized approximately at 1,050 m (east–west), 325 m (north–south), and 70 m high.

 

Pile 2 will be located to the south and will be about 350 x 125 x 28 m in dimension.

 

Both waste piles will have 25 m wide access ramps with a maximum gradient of 10%. The pile slopes will have a 1V: 1.6H inclination with berms every 10 m. The width of the berms will be 4 m. All materials will be spread in horizontal layers and compacted with appropriate equipment.

 

21501-REP-PM-001
Page | 261

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

The thickness of the waste rock layers should not exceed approximately 80 cm. The larger blocks should be pushed to the face of the embankment to create a barrier that will prevent material falling along the slope surfaces of the embankment during construction operations. The material in Zone 1 should be compacted in layers not exceeding 20 cm in thickness.

 

Site preparation activities to be completed in advance of waste deposition at each pile will include the following:

 

Clearing, removal of organic or excessively soft soil, general levelling and any other site preparation required for drainage and erosion control

 

Execution of the perimeter access lane surrounding the pile

 

Execution of surface drainage ditches in the adjacent ground to direct rainwater to the perimeter drainage channels

 

Before the beginning of the next phase, complementary investigations and geotechnical tests in the areas of the waste rock and tailings storage shall be done, to confirm the basic assumptions adopted in the feasibility study.

 

The methodology for the disposal of waste rock and tailings will include:

 

Waste rock fill pile 1

Compaction of waste pile 1

Primary peripheral lining for pile 1

Granular base pile 1

Structural concrete for the water drainage in steps

Regularization concrete for water drainage in steps

Structural concrete for running through boxes

 

A diligent QA and monitoring program shall be implemented to ensure adequate compaction is achieved throughout the construction.

 

18.8.1.2  Waste Piles 3 and 4

 

Stability analysis was done for waste piles 3 and 4 for dry conditions and with a water table within pile loadings conditions. A transition material between fine and coarse must be designed and produced by crushing. Tailings and fine material will be arranged in the center portion of the pile while waste rock from the pits will be placed so as to confine the fine material. The volume ratio of waste to tailings will be 12:1. The volume ratio of waste rock to tailings will be 10:1. Average pile slopes (bank to bank) will be approximately 1V:1.7H. Truck access ramps for unloading material on the pile will have two lanes with a maximum slope of 8% and a minimum width of 25m. There will be a 10 m lane for drainage and vehicular access for inspections (monitoring) and maintenance around the waste piles. Piles will have bank slopes of about 30o, bank height of 10 m, berm widths of 6 m and drainage systems every 300 m to ensure minimum infiltration and that the water table remains low, including during intense rainfall occurrences.

 

Foundation soils will be regularized by removing surface organic matter material as well as the underlying soil that has low shear strength, which may affect the pile stability. A 1.0 m soil excavation throughout the area has been considered for the purposes of the feasibility study. The graded surface will be sloped to allow for rainwater to be discharged by gravity out of the waste pile, where it will be picked up by gutters and/or other drainage devices.

 

A monitoring program will be instituted which should include the following elements:

 

Regular visual observation

Survey points installed on the benches of the rockfill slope at a spacing of between 50-100 m.

 

21501-REP-PM-001
Page | 262

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

·A reliable benchmark will be installed in stable ground outside of the waste piles for reference in estimating settlement of the waste piles.

 

18.9         FUEL

 

Fuel will be trucked to site under a contract supply arrangement. The diesel storage facility will be located on the same terrace as the maintenance workshops and will store diesel fuel for distribution to mine site heavy and light mobile equipment as well as for the plant mobile equipment and vehicles. The facility is designed for ease of access and supply and distribution of diesel fuel. The capacity of the storage facility will be sufficient to supply the site for five days with three aboveground tanks with a total storage of 165 m3. The storage tanks will be located in a concrete containment bunded area.

 

18.10       POWER SUPPLY

 

18.10.1Site Power Supply

 

Power will be supplied by a CEMIG, a State power company. The CEMIG network offers a stable power supply in accordance with local interconnection rules and ONS (National System Operator) procedures.

 

The power will be supplied from an intersection of an existing 138 kV overhead transmission line. This line will supply a new CEMIG substation (intersection substation), which will supply the main Sigma substation that will be located adjacent to the CEMIG substation. The incoming power will be transformed to 4,160 Vac and connected to the main switchroom for plant distribution including for the process plant, non-process infrastructure and mining.

 

The primary main distribution voltage will be 4,160 Vac, 3 phase, 60 Hz. The secondary distribution voltage will be 440 Vac, 3 phase, 60 Hz for all loads. For small loads and lighting power, the voltage will be 220 Vac, 3 phase and for offices and working stations power will be 127 Vac, 1 phase, 60 Hz.

 

Emergency power will be supplied by diesel generator sets.

 

·The existing 13.8 kV Taquaral Seco Transmission Line located in the Olimpio area (plant area) will be relocated by CEMIG around the site perimeter to an existing line pole.

 

18.10.2Process Plant

 

The contract crushing equipment will be supplied via a cable from the plant substation switchgear to a 4.16/0.44 kV transformer. The transformer will be connected to a skid mounted outdoor 440 V MCC for distribution to the contract crushing equipment. The contract crushing load is estimated at 1.1 MW, including auxiliary electrical loads (Table 18-4).

 

Table 18-4 – Total Process Plant Power Demand

 

    Demand
    (contract
Area   crushing)
Crushing/Screening/Stockpile   1.1 MW
DMS/Reagents/Tailings   3.5 MW
Total Process Plant Demand   4.6 MW

 

18.11       WATER SUPPLY

 

The primary water source will be from the Jequitinhonha River.

 

21501-REP-PM-001
Page | 263

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Sigma has been granted a flow of 150 m3/h for all months of the year by the Agencia Nacional das Águas (ANA) for a period of 10 years, which is sufficient for LOM requirements. There will be a day storage tank of 3,600 m3 at the plant. Two pumps, one operating and one on standby, will supply make-up water/raw water to the following consumers for subsequent reticulation:

 

·Process water tank
·Fire water tank
·Potable water treatment / potable water tank
·Mine services
·Non-Process plant.

 

Potable water treatment will be supplied directly from the primary water treatment plant. Raw water will be used in the workshops and for the truck-wash system make-up.

 

Process water will be recirculated as much as possible to minimize make-up water requirements.

 

18.12       COMPRESSED AIR

 

Compressed air will be required by the process plant, utilities area, workshops and laboratory. Plant and instrument air will be supplied by rotary screw compressors. Instrument air will be further dried prior to use.

 

For the mine and at the mine workshop, compressors will be provided as required by the mining contractor.

 

18.13       CONTROL SYSTEMS

 

A process control system (PCS) will monitor all plant equipment and instruments, and control of all drives not associated with a vendor programmable logic controller (PLC). Plant PLC processor racks will be located in switchrooms with the exception of vendor package PLCs which may be located in field control panels. The main plant supervisory control and data acquisition (SCADA) system hardware will consist of a redundant master–follower input/output (I/O) server pair of rack-mounted SCADA computers located in communications rack in or near the plant control room. The computers and the control room network equipment will be powered by a rack mount uninterruptible power supply (UPS). A fibre-optic network will connect with locations outside of the switchroom/control room buildings. There will be two control rooms within process plant: the crushing control room and the main control room. The crushing control room will be located adjacent to the crushing switchroom, while the main control room will be located next to the DMS switchroom.

 

18.14       COMMUNICATION SYSTEMS

 

The communications system will consist of:

 

Telecommunications network and internet services
Access control
Extruded cabling.

 

18.15       CAMPS AND ACCOMMODATION

 

There will be no constriction or operations camp for the Project considering the proximity of nearby towns.

 

18.16       PORT FACILITIES

 

Sigma will use the port facilities located at Port of Ilhéus for solid bulk storage port operations. The Port of Ilhéus is certified by Bureau Veritas Quality and is fully functional with trained professionals and cargo handling equipment.

 

21501-REP-PM-001
Page | 264

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The product will be received and unloaded, stored in a segregated and dedicated warehouse or yard that will be free of contamination, and when required, will be uploaded to a ship.

 

The Port of Ilhéus will manage reporting of reception and loading, command of the ship and/or its agents, coordinate cargo loading and include port operation insurance.

 

A proposal was submitted to Sigma by Intermarítima Portos e Logística S/A for an average ship loading rate of 5,000 tpd with a tolerance of 10%. Figure 18-6 shows the inland land transport routing from the Xuxa site to the Port of Ilhéus.

 

 

Figure 18-6 – Product Transport Routing from Xuxa to Ilhéus

 

21501-REP-PM-001
Page | 265

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

19             MARKET STUDIES AND CONTRACTS

 

Information in this section on marketing and price assumptions is summarized from Roskill (2019).

 

19.1         LITHIUM DEMAND AND CONSUMPTION

 

Demand for lithium rose by 20% in 2018 to reach over 261,100 t lithium carbonate equivalent (LCE), 3% above Roskill’s mid-2018 forecast of 253,500 t LCE. Consumption of lithium in 2018 was estimated at 231,300 t LCE. Growth in consumption of lithium since 2000 has been led by the rechargeable battery industry which has accounted for 67% of the total rise in consumption since 2000. The rechargeable battery sector accounted for 50% of lithium consumption in 2018 and became the largest lithium consumer in 2008. The short-, medium-and long-term outlook for lithium consumption appears strong, as shown in Figure 19-1.

 

 

Figure 19-1 – World Consumption and Demand Forecast for Lithium, 2014-2033

 

19.1.1Usage by Product Type

 

Lithium carbonate is the most widely consumed lithium product, used in rechargeable batteries, ceramics, glass-ceramics, glass, metallurgical powders, aluminium and other uses. Battery-grade carbonate and hydroxide together represented 50% of total consumption by product in 2018, reflecting the importance of the rechargeable battery market. A small amount of battery-grade metal is used in rechargeable batteries, but its main use is in primary batteries, with all battery uses for lithium at 52% of total product consumption.

 

19.1.2Demand by Country/Region

 

China is the largest consumer of lithium, accounting for around 40% of total consumption in 2018. Chinese consumption has increased by 11.3% per annum since 2003, principally through rapid expansion of its battery sector. Japan and South Korea represent 15% of the global market for lithium respectively.

 

21501-REP-PM-001
Page | 266

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

19.1.3Lithium-ion Battery Market Trend

 

Roskill’s baseline outlook for consumption of lithium-ion batteries forecasts growth of 28% per annum from 2018 to 2028 (Figure 19-2).

 

 

Figure 19-2 – World Li-ion Battery Use by Market, 2018-2028 (GWh)

 

The forecast for lithium-ion battery, cathode and lithium consumption is shown in Figure 19-3.

 

 

Figure 19-3 – Forecast Li-ion battery, cathode and lithium consumption, base-case, 20012-2028

 

The short-, medium- and long-term outlook for lithium consumption appears strong. There are considerable upside and downside risks to the outlook for growth in consumption of lithium to 2028. The low-case (pessimistic) scenario foresees slower global economic growth affecting demand. In this scenario, growth in consumption of lithium is forecast at 11.1% per annum. In the high-case (optimistic) scenario, growth in consumption of lithium is forecast to increase by 19.2% per annum to reach 3.2 Mt LCE in 2028. The forecast consumption of lithium by product is shown in Figure 19-4.

 

21501-REP-PM-001
Page | 267

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 19-4 – World forecast consumption of lithium by product, 2018-2033 (000t LCE)

 

The consumption of lithium by country/region is shown in Figure 19-5.

 

 

Figure 19-5 – World outlook for consumption of lithium by country/region, 2018-2033 (t LCE).

 

19.2         LITHIUM PRODUCTION

 

19.2.1Production

 

Based on United States Geological Survey (USGS) data, the countries that have major lithium inventories include Chile, China, Australia, Argentina, Bolivia, and the USA.

 

21501-REP-PM-001
Page | 268

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Since 2000, growth in “mine” (mineral mining and brine extraction) output has averaged 10% per annum, driven largely by increasing production at operations in Australia, Chile, China and Argentina. Table 19-1 is a summary of lithium production by country. Output in 2018 is expected to move significantly higher again.

 

Table 19-1 – World Mine Production of Lithium by Country, 2010-2018 (t LCE)

 

   2011   2012   2013   2014   2015   2016   2017   2018 
Argentina   13,398    13,200    13,015    18,020    18,700    30,050    30,167    33,473 
Australia   61,271    70,914    54,500    65,600    65,000    74,250    210,915    269,600 
Australia (DSO)                           53,450    62,800 
Brazil   800    904    1,040    1,115    990    1,000    990    4,200 
Canada   -    -    5,000    -    -    -    170    10,600 
Chile   61,400    66,200    59,900    61,915    62,700    76,000    74,184    82,200 
China   16,465    17,954    19,068    18,810    20,470    25,400    46,850    53,400 
Namibia (DSO)   -    -    -    -    -    -    -    4,400 
Portugal   1,860    1,060    960    810    860    1,230    1,530    880 
Spain   96    70    100    100    100    100    100    100 
USA   2,250    3,500    4,600    4,500    4,500    2,700    3,000    4,400 
Zimbabwe   3,600    3,800    3,100    3,100    4,100    4,623    5,300    9,500 
Total   161,140    177,602    161,283    173,970    177,420    215,353    372,836    472,953 
ExcL DSO                           319,336    410,153 

 

Source Roskill estimates

 

Note: DSO = direct shipping ore.

 

Since 2000, the dominance of lithium production from brine operations has been gradually falling (Figure 19-6). As Australian mineral production increased significantly in 2017 and 2018, the share of mine production held by brine producers dropped to 35% and 32% respectively.

 

 

Figure 19-6 – World refined production of lithium by type, 2000-2018 (000t LCE)

 

21501-REP-PM-001
Page | 269

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The supply of refined lithium compounds is from brine-based production, mineral conversion, and a small amount of recycling, with the remainder of mine output sold as technical-grade minerals (Figure 19-7). Total output of these refined products is estimated at 308,200 t LCE in 2018, up from 240,200 t LCE in 2017. The “big-5” producers (Albemarle, SQM, Ganfeng, Tianqi and Livent) accounted for 71% of refined product output.

 

 

Figure 19-7 – World refined production of lithium by type, 2000-2018 (000t LCE)

 

19.2.2Production Costs

 

Production costs for mineral concentrate varied significantly in 2018 (Figure 19-8), with production at Talison Greenbushes in Western Australia at around US$200/t cost, insurance and freight (CIF) China compared to spodumene equivalent costs for direct-shipping ore (DSO) produced at Wodgina, also in Australia, at around US$800/t CIF.

 

 

Figure 19-8 – Mineral Concentrate Cost Curve, 2018-2040 (US$/t CIF)

 

19.2.3Forecast Mine Capacity

 

At the end-of 2018, global nameplate production capacity for mining lithium totalled 611,390 tpa LCE. The largest additions to mine capacity in the short-term are in Australia (mineral-based) and Chile (brine-based). Overall, existing and potential new producers could raise total mine capacity to 1.7 Mtpa LCE by 2023 and 1.85 Mtpa LCE by 2025 (Figure 19-9). Significant volumes of additional mining capacity will be required in the mid-2020s to match consumption growth later in the decade and into the 2030s. It is likely that capacity expansions at existing producers or projects approaching commissioning will account for a portion of additional supply, though a significant number of new projects will also be required longer-term to meet consumption growth.

 

21501-REP-PM-001
Page | 270

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 19-9 – World Forecast Mine Capacity for Lithium, 2014-2023 (000t LCE)

 

Existing producers (including those that started production in 2018) are adding around 0.5 Mtpa LCE of mine capacity by 2023 and a further 0.15 Mtpa LCE of capacity by 2028, based on announced plans. Talison could contribute 0.2 Mtpa LCE, tripling its 2018 capacity by 2023, with most other producers doubling their facilities capability.

 

The existing, expanded and under construction lithium nameplate capacity by company is summarized in Table 19-2.

 

21501-REP-PM-001
Page | 271

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 19-2 – World Forecast, Expanded And Under Construction Lithium Nameplate Capacity by Company, 2010-2018 (t LCE)

 

Company  Location  2018   2023   2028 
Talison  Green bushes, Australia   95,000    290,000    290,000 
SQM  Atacama. Chile   48,000    100,000    180,000 
MinRes/Albemarle  Wodgina   90,000    110,000    110,000 
Pilbara Minerals  Pilgangoora, Australia   43,000    110,000    143,000 
Albemarle  Atacama, Chile & Silver Peak, USA   50,000    86,000    86,000 
Reed Ind. Minerals  Mt Marion, Australia   54,340    60,000    60,000 
Minera Exar (Ganfeng)  Cauchari   -    25,000    50,000 
China Mineral  Various   40,450    50,000    50,000 
Orocobre  Olaroz, Argentina   17,500    42,500    42,500 
Livent  Hombre Muerto, Argentina   21,000    40,000    40,000 
China Brine  Various   22,000    40.000    40,000 
Altura  Pilgangoora, Australia   32,000    32,000    32,000 
Galaxy  Mt. Cattlin, Australia   22,000    30,000    30,000 
Tawana  Bald Hill, Australia   30,000    30,000    30,000 
North American Lithium  La Corne, Canada   21,000    21,000    21,000 
AMG  Mibra, Brazil   13,300    26,600    26,600 
Bikita  Bikita, Zimbabwe   6,200    6,200    6,200 
Other mineral  Various Spain, Portugal. Brazil   5,600    5,600    5,600 
Total1      611,390    1,104,900    1,242,900 
Sub-total brine      158,500    308,500    388,500 
Sub-total mineral      452,890    796,400    854,400 

 

Source:Company data; Roskill estimates
Note:Only includes those projects in operation or under construction

 

Overall, existing producers could raise refined capacity to 816,440 tpa LCE by 2023 and 936,440 tpa LCE by 2028. Recycling could add significantly to lithium refining capacity in the mid-term.

 

Unless further brownfield expansion occurs, a significant number of new projects will also be required longer-term to meet consumption growth. A long list of lithium mine projects is under evaluation (amongst which are Nemaska Lithium, new lithium projects emerging in Argentina since 2016, several brine projects under evaluation in South America, including Lithium Power International, Minera Salar Blanco and Wealth Minerals who have secured development licenses to the Maricunga project in Chile. Keliber are raising finance for their project in Finland. European Metals at Cinovec, European Lithium at Wolfsburg and Sigma at Xuxa are at feasibility stage. Rio Tinto was aiming to complete a revised feasibility study on the Jadar deposit during 2018. In Canada, Critical Elements released a feasibility study on the Rose project in 2017, but the main project backer (Helm of Germany) have withdrawn from the project. Galaxy is expected to release a feasibility study on the James Bay project in 2019, with Sayona at Authier and Avalon at Separation Rapids expected to further the feasibility of their projects during 2019.

 

Mine projects at the feasibility study and financing stage, not included in the capacity table above, could add 382,550 tpa of capacity by the early 2020s. Not all projects at pre-feasibility study stage have a defined capacity but could add similar capacity. These projects could close the forecast long-term supply gap to base-case and high-case consumption, if existing and 2018 new producers are unable to expand.

 

Existing producers could raise refined capacity to 816,440 tpa LCE by 2023 and 936,440 tpa LCE by 2028, but thereafter there has yet to be any significant developments announced. Significant volumes of additional refining capacity will be required in the mid-2020s.

 

21501-REP-PM-001
Page | 272

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

In total, the major producers would account for 80-85% of mined output through integrated supply, or captive or off-take agreements with mine operators, in 2023, higher than their 70% share in 2018 but falling to 75% in 2028. Other suppliers currently accounting for 5-10% of mine and refined supply increasing to 20% market share by 2028 with 250,000 t LCE, with the majority coming from Australian spodumene producers.

 

The greatest uncertainty is other companies’ contribution to supply entering the market in 2019-2023. In the long-term, their contribution is necessary unless further expansion occurs at existing producers above. Their fortunes therefore largely rest on the ability of these off-takers to sell/use lithium compounds.

 

Roskill expects refined output to increase ahead of consumption as in a rapidly growing market (Figure 19-10). Nevertheless, the market is at risk of oversupply in the late 2010s and early 2020s given the size of expansions and the number of new mine and refined producers entering the market. Given a history of underperformance on delivering supply to market, lithium’s past problems may well cancel out predicted shorter-term oversupply.

 

 

 

Figure 19-10 – World Forecast Mine Supply for Lithium, 2014-2023 (000t LCE)

 

19.3       LITHIUM PRICES

 

Lithium product prices respond to variations in supply, demand, and the perceived supply/demand balance, costs and economic factors. Most commonly referenced currency for transactions is in US$. The variance in price between suppliers can be seen in the value of shipments to China over the last two years in Figure 19-11.

 

21501-REP-PM-001
Page | 273

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

 

Figure 19-11 – Chemical Grade Spodumene Concentrate Prices by Supplier, Q1 2017 - Q4 2018 (US$/t CIF China)

 

Chemical grade spodumene concentrate prices compared to refined lithium products are shown in Figure 19-12.

 

 

 

Figure 19-12–Prices for Chemical-Grade Spodumene Concentrate and Comparison to Refined Lithium Products 2000-2018 (US$/t LCE)

 

19.3.1       Outlook

 

Lithium carbonate is the main product produced and consumed in the lithium market, although lithium hydroxide use is growing at a faster rate. Battery-grade lithium carbonate accounted for around 70% of carbonate use in 2018. With this considered, the price of lithium carbonate is the best indicator of changes in market balance, as well as being the benchmark by which most other lithium products are priced.

 

21501-REP-PM-001
Page | 274

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

19.3.2       Battery-Grade Lithium Carbonate

 

The average value of imports (CIF) of lithium carbonate into key battery-grade markets from Chile and Argentina can be used as a guide to yearly average contract prices for battery-grade lithium carbonate from South American suppliers (Table 19-3). There has essentially been no consistent premium for battery-grade carbonate.

 

Table 19-3 – Comparison: Battery-Grade and Technical-Grade Lithium Carbonate Avg Annual Contract and Spot Price, 2009-18 (US$/t)

 

   2009   2010   2011   2012   2013   2014   2015   2016   2017   2018 
DDP Spot China:                                                  
Technical-grade   5,350    5,259    5,086    6,238    6,245    5,846    6,950    17,272    19,336    13,909 
Battery-grade   5,721    5,180    4,830    5,583    5,836    5,645    7,695    19,034    15,826    15,441 
Premium   371    -79    -256    -655    -409    -201    745    1,762    -3,510    1,532 
                                                   
CIF Contract:                                                  
Technical-grade   5,663    4,595    4,640    5,191    5,809    5,570    5,796    8,183    11,981    15,584 
Battery-grade   6,190    5,086    4,741    4,987    5,229    5,023    5,858    8,833    11,729    14,140 
Premium   528    490    101    -204    -580    -547    -65    650    -252    -1,444 
Source: Roskill (contract); Asian Metal (spot)

 

19.3.3       Battery-Grade Lithium Carbonate

 

Battery-grade hydroxide contract prices show a larger variance by destination than carbonate. This also weighs down the average price, which based on South Korea and Taiwan would be closer to US$18,500/t in 2018.

 

Battery-grade lithium hydroxide carries a premium to lithium carbonate of over US$1,000/t in the Chinese spot market and had carried a larger premium on a CIF contract basis until 2017 (Figure 19-13).

 

 

 

Figure 19-13 – Average Annual Contract Prices Battery Grade Lithium Hydroxide & Lithium Carbonate (2007-2018 (US$/tCIF))

 

21501-REP-PM-001
Page | 275

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

19.3.4       Chemical-Grade Spodumene Concentrate

 

Per Roskill, marginal costs of concentrate production are expected to remain between US$500–800/t LCE through 2028, if the very high cost of production from lepidolite and DSO at the upper end of the cost curve is justified by a lack of supply from other, cheaper, sources, in which case it could fall to US$400-500/t.

 

Roskill provided price forecasts through to 2032 for spodumene concentrate prices for the three categories of 6% spodumene lithium concentrate pricing structures, as described below. The world’s largest spodumene concentrate producer Talison Lithium in Australia practices inter-company pricing (as that company is 51% owned by Tianqui and 49% owned by Albermarle).

 

The three-tier pricing forecast published by Roskill is based on the following:

 

Inter-company priced: Talison Lithium to Tianqi Lithium and Albemarle; and, NA Lithium to CATL.
Related-party priced: Reed Industrial Minerals to Ganfeng Lithium; Pilbara Minerals to Ganfeng Lithium and General Lithium; and, Altura Mining to Optimum Nano and Lionergy.
Arms-length priced: Galaxy Lithium to Blossom Lithium, Shandong Ruifu and General Lithium; AMG to General Lithium; and, Altura to Burwill Holdings.

 

Prices for all contracts peaked in 2018, within a range of US$560-1,050 / tonne reflecting Talison to Tianqi/Albemarle inter-company shipments at the lower end and Galaxy to third party customers at arm’s length at the high end. Related-party contracts fell in the middle of these two end-members and remain the benchmark average to 2032. Related-party contracts are expected to fall to US$600/t by 2021 before steadily increasing into the late-2020s. Arms-length sales are expected to show a premium to related-party sales of around US$100/t, with inter-company contracts at US$100/t discount. However, if lithium carbonate and hydroxide prices increase at a greater rate going forward, the chemical-grade spodumene price could increase towards the high case scenario, and vice versa.

 

Spodumene concentrate pricing inputs for the FS as provided by Roskill in August 2019 are stated in

 

Table 19-4.

 

Table 19-4 – Annual Average Price Forecast Trend for Chemical Grade Spodumene, 2017-2040 (US$/t CIF)

 

   inter-company price  Related-party price  Arms-length price
   Nominal  Real  Nominal  Real  Nominal  Real
2017  551  563  739  756  877  897
2018  675  675  839  839  1,022  1,022
2019  550  590  650  639  550  540
2020  500  529  625  602  600  577
2021  500  471  600  566  650  613
2022  500  462  600  554  700  647
2023  510  462  610  552  710  643
2024  520  461  620  550  720  638
2025  530  460  630  547  730  634
2026  540  459  640  544  740  629
2027  550  458  650  541  750  625
2028  570  465  670  547  770  628
2029  590  472  690  551  790  631
2030  610  478  710  556  810  634
2031  630  483  730  560  830  636
2032  650  488  750  563  850  638
2033  670  493  770  566  870  640
2034-20401  590-690  425-574  690-790  498-668  790-890  570-734

 

Source:Roskill
Note:Real prices adjusted to constant 2018US dollars using World GDP deflator data from the International Monetary Fund’s World Economic Outlook Database

1 - Price range given the uncertainty over long-term, demand, supply, cost and price profile of the industry

 

21501-REP-PM-001
Page | 276

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Arms-length sales are expected to show a premium to related-party sales of around US$100/t, with inter-company contracts at a US$100/t discount. If lithium carbonate and hydroxide prices increase at a greater rate, the chemical grade spodumene price could increase towards the high case scenario, and vice versa.

 

For the Reserves definition, a spodumene concentrate price of US$700.00 (CIF Shanghai) has been used based on Sigma input and in line with Roskill early years prices. For the economic analysis in Section 22, a 10-year average Roskill nominal arms-length forecast of an average nominal selling price of US$733.00 (CIF Shanghai) for the spodumene concentrate has been assumed.

 

19.3.5       Price Risk Factors

 

A number of key factors are likely to affect global commodity markets and, therefore, may impact lithium prices over the coming years, outside of cost/supply/demand fundamentals. Further, some risk factors unique to the lithium market may also impact the price in the future. Those key factors that underpin the forecasts presented above are presented below:

 

Global economic growth: the world economy remains fragile, albeit since 2016 there has been an improvement in sentiment if not substance. Chinese growth is slowing and impacting world markets, but not as severely as predicted. While some recovery has been seen in Europe, this remains threatened by uncertainty in certain economies, reforms, and the impact of the increasing calls to halt austerity programs. In North America, cheap shale gas and increased oil output was contributing to growth, and the election of Donald Trump as President has further improved domestic sentiment towards more rapid US gross domestic product (GDP) growth; however, this may be short-lived with protectionism of US industry potentially damaging in the long-run. A Chinese recession before 2020 cannot be ruled out, especially as debt levels continue to soar and this was the catalyst for the last recession in the west in 2008-2009, and with it, potential demand destruction in lithium and lower prices as witnessed between 2008 and 2011. Roskill has adjusted its baseline demand forecasts for all markets to show low/high scenarios should economic growth proceed at lower or higher levels than currently forecast.

 

Changes to the cost of production (energy and raw materials)

 

Changes to the cost of production (labour): of particular importance for the lithium market is the fact that China, which has historically enjoyed growth underpinned by comparatively low wages, is forecast to see a continued increase in wages over the coming decade. This may be countered by mechanised equipment, requiring less workers, however this equipment will also come at higher costs, increasing the up-front and working capital expenditure required.

 

Changes to freight costs: the dry bulk sector is in the midst of a heavy trough with rates sinking to historic lows at end 2015. The fall was driven by the wide availability of dry bulk tonnage, with many vessels laid-up, and waning demand in the Asia–Pacific region pushing down freight rates. There has been a small recovery in the dry bulk sector in 2017, but this has yet to materially impact costs of lithium, which are approaching historic highs. If lithium prices were to collapse, and freight rates increase as they did in the late 2000s/early 2010s, then freight would have a more pronounced impact on lithium prices, especially spodumene concentrate and DSO. The vast majority of refined lithium product is shipped by container; containerised freight rates are more variable than bulk freight and are not significant compared to the current price of lithium; however, if the latter was to fall and the former rise then freight rates would have a more pronounced impact on refined lithium products.

 

Changes to exchange rates: any companies that face costs denominated in their local currency but sell their products in US denominated contracts will be negatively affected by a weakening of the dollar and/or strengthening of their own currency, though most mining companies routinely hedge against exchange rate risk. A weakened renminbi (RMB) should favour domestic China producers and a weakened US$ dollar vice versa.

 

Capital availability: since the global financial crisis, financial losses on the equity markets have dampened enthusiasm for equity deals, many of which have fallen through. The lack of availability financing and investor interest has disproportionately affected the mining industry, which is highly capital-intensive, and has pushed up the average cost of capital paid by companies. As a result, potential new lithium projects, exploration programs and expansion plans could sustain delays or cancellations if sentiment in the wider mining sector worsens for example as a result of another global downturn.

 

21501-REP-PM-001
Page | 277

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Stockpiling and technological developments could also have an impact on the product price.

 

19.4       CONTRACTS AND OFF-TAKE AGREEMENTS

 

19.4.1       Off-Take Agreements

 

Sigma has entered into a binding heads of agreement (the Agreement) for a strategic offtake and funding partnership with Mitsui & Co., Ltd. of Japan (Mitsui) for a significant portion of the funding required for the capital expenditures and construction of the Xuxa mine.

 

Pursuant to the Agreement, Mitsui and Sigma have agreed terms on:

 

Production pre-payment to Sigma of US$30,000,000 for battery-grade lithium concentrate supply of up to 55,000 tonnes annually over six years, extendable for five years

 

Offtake rights of a supplementary 25,000 tonnes of products over a period of six years, extendable for five years

 

Advancement of deposit for long-lead items in support of meeting Sigma’s Project construction schedule Strategic collaboration to leverage Mitsui’s considerable global logistics and battery materials marketing expertise as well as an agreement to continue discussions regarding additional funding for further exploration and development of Sigma’s vast mineral properties

 

Mitsui’s right to participate in Sigma’s future capital expenditure financings and offtake rights for production expansion with other deposits conditional to concluding a feasibility study and Mineral Reserve estimates Selling price is based on quarterly published nominal arms-length price for chemical spodumene concentrate.

 

Sigma is currently in negotiations with further potential off-take customers for the balance of its annual production.

 

19.4.2       Operations Contracts

 

Sigma has no contracts in place in support of operations. Any future contracts are likely to be negotiated and renewed on an annual or biannual basis. Contract terms are expected to be typical of similar contracts in Minas Gerais State.

 

Contracts under negotiation include the following:

 

19.4.2.1       Outsourcing of the Mining Contract

 

Mining contractors are preparing all-in cost per tonne of ore mined offers, which will include drilling and blasting, mining of both waste rock and ore, dump development and supply all the necessary mining infrastructure. The contract is planned for a 10-year period. Outsourcing of mining is very common in the lithium industry.

 

19.4.2.2       Outsourcing of Substations

 

The construction and maintenance of the two main incoming substations and three smaller non-process plant substations is currently under negotiations. This contract is planned for a 10-year period.

 

19.4.2.3       Outsourcing of Crushing Plant

 

The outsourcing of the three-stage crushing plant to produce material of +0.5mm to -9.5mm is being negotiated. Outsourcing of the crushing is very common in the lithium industry.

 

19.4.2.4       Road transport contract

 

Proposals have been requested for the transport by truck of 20,000 t of concentrate per month to the Port of Ilhéus. The contract is planned for a two-year period.

 

21501-REP-PM-001
Page | 278

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

19.4.2.5       Contract with the Port of Ilhéus

 

A five-year contract for storing and loading of 20,000 t of concentrate from the Port of Ilhéus is being negotiated with the local port authority.

 

19.4.2.6       Power contract with CEMIG

 

Discussions have commenced to sign a power supply contract with CEMIG.

 

21501-REP-PM-001
Page | 279

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20       ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

 

Harpia Consultoria Ambiental provided the write-up and translation included in this section based on the Estudo e Relatorio de Impacto Ambiental or EIS (EIA-RIMA dated 30 October 2018 and Plano de Controle Ambiental – PCA dated December 2018). These documents were prepared and issued for submittal to the authorities by NEO Soluções Ambientais and ATTO GEO Geologia e Engenheria.

 

20.1       ENVIRONMENTAL CONSIDERATIONS

 

20.1.1       Environmental Permitting

 

In compliance with CONAMA Resolution 09/90, the environmental licensing of mining projects is always subject to an EIS, followed by an Environmental Impact Report (EIR), which supports the technical and environmental feasibility stage of the project and the granting of a Preliminary License (Licença Previa or LP) and/or a concurrent Preliminary Licence with an Installation License (Licença de Instalação or LI), collectively referred to as the (LP + LI).

 

The licensing process in Minas Gerais was developed in accordance with COPAM Regulatory Deliberation N° 217, dated December 6, 2017, which sets out the criteria that must be addressed based on the size of a planned mine, and its likelihood of generating environmental damage. Sigma has applied for an environmental license for approval of open-pit mining activities in respect of metallic minerals, except iron ore, with the following parameters:

 

A gross production of 240,000 tpa

40 ha for tailings/waste piles

Dry and wet mineral processing plants with a capacity of 1,500,000 tpa.

 

A water usage license for the project of 150 m3 per hour has been granted.

 

The process of Concurrent Environmental Licensing Type CEL 2 LP and LI was submitted on December 20, 2018, as confirmed by receipt No. 0859841/2018, and was followed by the presentation of an EIS, EIR and an Environmental Control Plan (ECP).

 

The permit for the first phase of both the Preliminary License (LP) and the Installation License (LI) (i.e. for Xuxa North pit, processing plant and waste piles 1 and 2) was obtained on June 3, 2019. Approval of the Xuxa South pit and waste plies 3, 4 and 5 is expected by September 2021.

 

An updated economic plan (Plano de Aproveitamento Economico (PAE)) was approved by the ANM in August 2018. With these licences, construction and plant installation at the Xuxa project is approved.

 

Table 20-1 summarizes the granted Operations Licences, Environmental Operating Authorizations, and water leases within the Grota do Cirilo property. As indicated in the table, some of the licenses are under renewal, or are in the process of being updated.

 

21501-REP-PM-001
Page | 280

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 20-1 – Granted Licences and Leases

 

          Permit Period   Status
        License      
Number Area License Scope Project Phase Phase Begin End  
0135/1994 931.012/1983 Operation Production   Aug. 25.1994 April 03 2003 Expired;
  “Mining Group” License         renewed in
              2008
0029/2008 931.021/1983 Operation Production Renewal Aug. 14.2008 Aug. 14.2014 Expired, and
  “Mining Group” License         voluntarily
              not renewed
05782/2016 Faz. Monte Belo Environmental Feasibility   Oct. 05.2016 Oct.20.2020 Valid
    Operating (pilot stage        
    Authorization production)        
08190/2017 Faz. Barreiro Environmental Feasibility   Nov. 14.2017 Nov. 14.2021 Valid
  Barreiro Operating (pilot stage        
    Authorization production)        
07137/2016 Faz. Maxixe Environmental Feasibility   Nov. 29.2016 Nov. 29.2020 Valid
  Lavra do Meio Operating (pilot stage        
    Authorization production)        
08190/2017 Faz. Monte Belo Environmental Feasibility   Nov.11.2017 Nov.11.2021 Valid
    Operating (pilot stage        
    Authorization production)        
36073/2016 Faz. Monte Belo Water Usage Feasibility   Oct. 05.2016 0ct. 05.2019 Valid
    License for (pilot stage        
    Small Volumes production)        
43150/2016 Faz. Maxixe Water Usage Feasibility   Nov. 29.2016 Nov. 29.2019 Valid
    License for (pilot stage        
    Small Volumes production)        
1064/2017 Faz. Monte Belo Water Usage Feasibility   May 24.2017 May 24 2027 Valid
    License for (pilot stage        
    Small Volumes production)        
02500.001337 Faz. Monte Belo Water Usage Stage production   Jan 14 2019 Jan 14 2029 Valid
/ 2019-47   License          
281/2019 Grota Cirilo Environmental Production   June 3 2019 June 3 2027 Valid
    Preliminary          
    License          
218/2019 Grota Cirilo Environmental Production   June 3 2019 June 3 2027 Valid
    Installation          
    License          

 

Sigma has developed Reclamation of Degraded Areas Plans (PRADs) and implemented them for certain past-producing areas within the Grota do Cirilo property. The plans are managed by Sigma personnel and external consultants in conjunction with the governing regulatory agencies. PRAD documentation was submitted to the Superintendência Regional do Meio Ambiente – Jequitinhonha (SUPRAM) for approval, and Sigma was granted

 

21501-REP-PM-001
Page | 281

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

approval to conduct the activities outlined in the PRAD on May 18, 2017 (per OF SUPRAM JEQ Nr 363/2017). SUPRAM has reviewed the work done under the PRAD, and on March 22, 2018 provided approval under OF. DREG.SUPRAM Jequitinhonha no. 3012/2018.

 

The PRADs are subject to periodic reviews and updates in response to new techniques, review of rehabilitation alternatives, adjustments for new mining activities and the restart of operations within previously mined areas.

 

Reviews conducted by third-party consultants William Freire and Neo Ambiental indicate that the existing environmental liabilities are related to small-scale artisanal mining that has not caused major environmental damage. Sigma is of the opinion that no rehabilitation of these areas is currently required, as rehabilitation would be conducted after Sigma’s mining activities at these deposits has been completed.

 

20.1.2       Baseline Studies

 

A summary of the baseline studies completed is provided in Table 20-2.

 

Table 20-2 – Baseline Studies

 

Area Comment
Land use The current land uses include agriculture and subsistence farming.
Flora Flora zones includes savanna, riparian forests, seasonal forests and pasture lands. Most of the biotic zones have been disturbed by man and are in the process of regeneration.
Archaeology and cultural heritage No archaeological sites, indigenous lands or quilombo communities were identified in the Itinga municipal district. The Governmental Archaeological Agency inspected the proposed mine area and conformed that there is no archaeological sites
Special Areas No special areas were identified. The project site is not located within a Conservation Unit
Fauna Studies conducted included avifauna (birds), herpetofauna (reptiles and amphibians), terrestrial macrofauna (large and medium sized mammals) and ichthyofauna (fish).
  A low number of endemic and specialist species were recorded in the field, demonstrating that the remaining natural areas have little capacity for the harboring of species that cannot withstand man-generated changes in their habitats.
Climate The climate is continental-dry and warm, and has two clearly defined and distinct seasons, one dry, coinciding with winter in the southern hemisphere and the other wet, coinciding with summer
Water The Project is located in the Jequitinhonha River basin, spatially occupying the sub-basins of the Ribeirão Piauí and the Córrego Taquaral, which are direct tributaries of the Jequitinhonha River.
Soils Three major soil types were identified, consisting of latosols and podzolic soils
Geomorphology The general area is of low hills and fluvial flood plains
Caves No cave systems were identified.
Social setting Itinga municipality, existing local infrastructure, health status, and education status.

 

21501-REP-PM-001
Page | 282

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Additional studies should be completed, and would include evaluation of greenhouse gases, additional tests on the Jequitinhonha River and responses of the water to water treatment plans, noise and vibration baselines, and particulate matter baseline studies.

 

20.1.3 Water Considerations

 

All water drained and collected to settling ponds, will be recycled to water treatment and then to the process plant, or used in water trucks to spray the roads in the dry season. During the wet season, excess water from the pond will be discharged in an overflow channel. The rainfall water/effluent quality from the settling pond will meet the Brazilian Regulations parameters, according to CONAMA 430 - Section II and/or groundwater analysis. For the analysis of surface water, CONAMA 357/2005 shall be followed; for groundwater, CONAMA 396/2008 and CONAMA 420/2009.

 

20.1.4 Acid Rock Drainage

 

A preliminary assessment was conducted to identify the potential for acid rock drainage (ARD), with an emphasis on standard static tests, including modified acid base accounting (ABA), and kinetic tests, specifically the humidity cell test.

 

ABA tests were conducted at SGS Geosol on a total of 20 samples from five drill holes.

 

Using net neutralization potential (NNP) criteria, 15 samples out of the 20 samples tested are in the uncertain range, and the remaining five samples tested were non-acid generating.

 

The neutralization potential ratio (NPR), which is based on the ratio between acid generation potential (AP) and neutralization potential (NP), was evaluated. Thirteen samples were non-acid generating, but four samples had 1<NPR<2 suggesting potential for acid generation.

 

In addition to the above test work on 20 samples, SGS Lakefield conducted a single humidity cell test. The tested sample had ten-parts waste rock (schist) and one-part DMS tailings. Findings include:

 

The pH fluctuated between 6.55 and 7.31, which is in a circumneutral pH range (6.5–8.3). In general, measured alkalinity values were much greater than measured acidity, which is indicative of dominant buffering capacity conditions

The electrical conductivities of weekly collected effluent ranged from 32 to 95 mS/cm, which is indicative of low ionic constituents of water

Some heavy metals and toxic elements, such as As and U, were detected by analysis of effluent chemistry, but their corresponding concentrations were generally much lower than is permitted by the Canadian guideline for drinking water

The ABA test result on the humidity cell sample suggested 5.15 kg CaCO3/t for NP and 2.5 kg CaCO3/t for AP. Based on the ABA test result and the depletion rate calculation over the course of the humidity cell, the sulphide content in the waste depleted at a faster rate than the sample NP, which suggests negligible acid or metals release for this composite sample

It was concluded that localized ARD generation may occur due to the presence of pyrite and reactive sulphur bearing minerals in the waste rock and tailings.

Supplementary laboratory tests are planned in accordance with the Canadian Mine Environment Neutral Drainage (MEND) procedures for acid rock drainage (ARD) definition and control for waste rock, tailings (+0.5 mm and -0.5 mm) and combined waste and +0.5 mm tailings as follows:

Waste rock: modified ABA tests on new set of samples, net acid generation testing (NAG) and humidity cell kinetic testing (4 cell tests: mix of samples with ARD generating conditions, mix of samples with uncertain conditions, +0.5 mm tailings and -0.5 mm tailings)

Tailings (+0.5 mm and -0.5 mm): modified ABA tests

Combined waste and +0.5 mm tailings: XRF and XRD analyses.

 

21501-REP-PM-001
Page | 283

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.2 PERMITTING CONSIDERATIONS

 

Sigma has obtained all major licenses and permits except for the final operation license (LO) as stated in sub-section 20.1.1.

 

20.2.1 Authorizations

 

20.2.1.1 Federal

 

SMSA is the owner of the mining rights registered under DNPM Nº824.692/1971, and the holder of Mining Concession Ordinance N°1.366, published on October 19, 1984. In 2018 a new Economic Development Plan (EDP) was registered with the National Department of Mineral Production (DNPM) and the National Mining Agency (ANM), which was approved on November 16, 2018.

 

20.2.1.2 State

 

The environmental licensing process for the project was formalized on December 20, 2018, in accordance with protocol 0859841/2018, under type CEL 2 (LP + LI), in accordance with DN 217/20171.

 

In order to formalize the Concurrent Environmental Licensing process CEL 2 LP and LI, the EIS, EIR and ECP, listed in Basic Guidance Form (BGF) No 0751216/2018 A were submitted as required.

 

The approval process involves a technical and legal analysis conducted by the environmental regulator. Upon being granted the LP + LI, the company must build the project, comply with the environmental conditions established in the LP + LI certificate and finally, apply for the Operation License in order to begin operational activities.

 

The formalization of the environmental licensing process also includes the requesting and granting of the environmental intervention authorization.

 

20.2.1.3 Environmental Intervention Authorization - EIA

 

The environmental intervention process was applied for on December 20, 2018, under registration No 0859842/2018.

 

The purpose of this authorization is to allow for environmental intervention in an area of about 63.9 ha of native vegetation. Current legislation (Federal Law 11.428 / 2006) establishes a mining enterprise as a public utility, and therefore allows for intervention in the form of the removal of vegetation that is in the middle stage of regeneration, provided the proper environmental and forestry compensation is applied. The compensations listed in Table 20-3 will therefore apply to the project:

 

Table 20-3 – Applicable Environmental Compensation

 

Compensation Situation Legislation
Environmental Ventures of significant environmental impact. SNUC Law N° 9.985/2000, dated 18 July 2000.
Suppression of Vegetation Mining ventures that depend on the removal of vegetation in the advanced and medium stages of regeneration. DN COPAM N°73/2004, dated 8 September 2004, Law N° 11.428, dated 22 December 2006 and IEF Ordinance N° 30, dated 03 February 2015.
Mining   Mining venture that depends on the removal of native vegetation. Law N° 20.922, dated 16 October 2013 and IEF Ordinance N° 27, dated 07 April 2017.

 

21501-REP-PM-001
Page | 284

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.2.1.4 Water Usage Permit

 

Sigma has been granted a permit for 150 m3/h of water from the Jequitinhonha river for all months of the year by the Agencia Nacional das Águas (ANA) for a period of 10 years. The process was formalized in February 2019 under registration number 02501.004570/2018-91.

 

20.2.2 Municipal

 

The project must comply with municipal legislation and the declarations issued by the Itinga town council.

 

20.2.3 Surface Rights

 

Sigma has a lease agreement with Miazga, owner of the Poço Danta-Paiuí, Poço Danta and Poço Dantas Farms, to carry out mining activities on its properties. These farms include Legal Reserves (LR) which are preserved and registered in the National Rural Environmental Registration System (NRERS), in accordance with Law N° 12.651, dated May 25, 2012. The location of the properties and the respective Legal Reserves are:

 

The Poço Danta-Piauí Farm has a total area of 86.5415 ha, of which 17.3083 ha is designated a Legal Reserve (LR), preserved for the native species of the region, and which shall not be less than 20% of the total property. The reserve will not be affected by the proposed mine.

The Poço Danta Farm has a total area of 97.3467 ha, of which 19.4693 ha is designated a Legal Reserve (LR), preserved for the native species of the region, 20% of the total property. The reserve will not be affected by the planned mine.

The Poço Dantas Farm has a total area of 80.00 ha, of which 16.00 ha is designated a Legal Reserve (LR), preserved for the native species of the region, 20% of the total property. The reserve will not be affected by the proposed mine.

 

Figure 20-1 shows the locations of the farms and protected areas.

 

 

Figure 20-1 – Location of Areas of Interest and Properties

 

21501-REP-PM-001
Page | 285

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.3 SOCIAL CONSIDERATIONS

 

20.3.1 Project Social Setting

 

The project is located in the properties known as Poço Dantas Farm, Poço Danta Farm and Poço Danta-Piauí Farm, in the rural area of Itinga. Research by the Brazilian Institute of Geography and Statistics (IBGE) (2010) indicates that Itinga has a population of 14,407 inhabitants.

 

There are few “neighbouring” communities. The closest significant communities to the project are: Ponte do Piauí, Poço Dantas and Taquaral Seco, located 0.40 km, 0.71 km, and 1.50 km, respectively. Slightly further away, but still potentially affected by planned mining activities, is the district of Taquaral de Minas (4.27 km).

 

The areas surrounding the project are sparsely populated, with little vehicular traffic. The villages are mainly concentrated along BR 367 and in the municipal district of Araçuaí, which has approximately 40,000 inhabitants. The main economic activities of the region are agriculture and small livestock farming.

 

20.3.2 Sigma Consultations

 

Sigma maintains an excellent relationship with the communities throughout the municipalities of Itinga and Araçuaí, having held regular meetings and consultation sessions with local stakeholders over the last five years. The development of mining activities by Sigma in the Jequitinhonha Valley is viewed by both communities as an important economic driver in the region, which has been significantly impoverished by regular droughts afflicting the semi-arid region.

 

As part of its engagement in promoting the development of the region, SMSA has sponsored the creation of a regional multi-jurisdictional commission and held a symposium for this commission to discuss regional development joint initiatives at its operational headquarters in Itinga on December 13, 2017. Three Minas Gerais state attorneys, one Federal state attorney, two officers from the Ministry of Defense, two officers from Departmento de Ciência e Tecnologia Aeroespacial (DCTA), and one director from IBRAM in Minas Gerais State, were in attendance.

 

In support of local community relationships, Sigma was formally recognized in the local business environment by the mayor of Itinga on December 30, 2017.

 

Sigma held six meetings in 2018 with representatives from communities within the Grota do Cirilo area to discuss the Project. These meetings provided opportunities for Sigma to understand community expectations for the Project. Meetings were held as follows:

 

October 12 and October 24, 2018: community of Taquarl Seco

October 13 and October 25, 2018: community of Piaui-Poco Dantas

October 14 and October 26, 2018: community of Ponte Piuai

 

The meetings indicate that Sigma has had a positive community impact and the general opinion of the local communities is that Sigma has already generated more employment opportunities and improved some of the local infrastructure.

 

21501-REP-PM-001
Page | 286

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.4 EVALUATION OF ENVIRONMENTAL IMPACTS AND MITIGATION ACTIONS

 

Table 20-4 provides a summary of planned environmental impact minimizing measures.

 

Table 20-4 – Environmental Impact Minimization Measures

 

Minimization Measures Objectives
Program for the management and control of water resources and effluents The program aims to adopt environmental control measures through the treatment of domestic and industrial effluents originating from the implementation and operation of the venture.
Program for the implementation of a system of drainage erosion control The objective is to establish measures to conserve soil and water, through the implementation of a rainwater drainage system employing specialized techniques.
Program for controlling atmospheric emissions and noise and vibration levels This program aims to promote, by technical means, the prevention and control of atmospheric emissions and the levels of noise and vibrations from mining activities.
Solid Waste Management Program To establish proper procedures for the management of the solid waste generated during the installation and operation of the mine, by reducing the generation, handling, packaging, storage, transportation, treatment and final disposal of the same, in accordance with current regulations.
Reuse of tailings program The objective of this report is to describe the feasibility of the use of the tailings/waste generated by the process of exploitation of pegmatite of the Sigma mining venture.
Environmental Education Program – EEP The EEP has the general aim of mobilizing and raising the awareness of employees and the community located in the Area of Indirect Influence (AII) of the venture, regarding the importance of environmental conservation, through activities that seek to raise awareness of the topics addressed.
Program of prioritization and professional training of human resources and local suppliers Create strategies of human resource training to provide opportunities for growth and development for the internal workers of the company and the region through courses focused on the importance of the enterprise, in partnership with the public and private educational institutions of the region.
Accident prevention and public health program Adopt measures to ensure the integrity, health and safety of employees, as well as comply with Regulatory Standard NR-22, which establishes obligations upon employers to coordinate, establish and implement measures of employee safety and health.
Social communication program To promote practices of social and environmental responsibility, based on ethics and the transparency of information related to the enterprise. Develop continuous and transparent communication between the company, the local community and inspection agencies.
PPA and Legal Reserve maintenance program To guarantee the conservation of the Permanent Preservation Areas (PPA) and Legal Reserve (LR) and provide compensation to avoid the loss of flora species, mainly aquatic macrophytes, to sow propagules, to protect the water body and to care for fauna by offering suitable areas for their survival.
Program for the rescue and prevention of flight of local wildlife The Fauna Rescue Program aims to avoid the mortality of the fauna and allow animals to continue occupying the region, as well as to contribute to the scientific research into the fauna during the removal of the vegetation by the mining project.

 

21501-REP-PM-001
Page | 287

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Minimization Measures Objectives
Endangered and threatened species rescue program The objective is to rescue matrices of endangered species, whether endemic or of great socioeconomic importance in the area. These should be housed in a greenhouse (seedling nursery) for future reintroduction in the areas to be recovered.
Management and environmental supervision plan The Plan should ensure that programs related to all types of activities are developed in a rigorous manner in compliance with legislation.
REHABILITATION MEASURES AIMS
Degraded Area Recovery Plan (DARP) The main objective of this plan is to restore areas that will be affected by the mining process in the area, through the application of recovery techniques, such as the planting of vegetation, seeking a harmony between the environment and human beings.
COMPENSATION MEASURES AIMS
Environmental compensation Repair to an equivalent degree, based on the negative environmental impacts that cannot be mitigated. “Environmental compensation may only be used if a sine qua non condition is met, which is the full demonstration of the partially or totally irrecoverable nature of the adversely affected environment.
Mine closure plan The closure plan is based on assessments of available technical information and local conditions throughout the life of the venture.

 

21501-REP-PM-001
Page | 288

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.5 WASTE AND WATER MANAGEMENT

 

Provision has been made for the waste rock and tailings piles for storage of waste rock from the mining pit and the tailings from the process plant.

 

Co-disposal of waste rock and tailings is planned for waste piles 1 and 3. These waste rock and tailings piles will be designed to rigorous geotechnical and environmental standards.

 

There are several options for the management and closure rehabilitation of these facilities. These include capping with a stable cover that minimises potential for erosion and supports revegetation (refer to Section 20.7). For water management refer to Section 20.1.3.

 

20.6 RELATIONS WITH STAKEHOLDERS

 

Sigma understands and accepts the importance of proactive community relations as an overriding principle in its day-to-day operations as well as future development planning. The company therefore structures its community relations activities to consider the concerns of the local people and endeavors to communicate and demonstrate its commitment in terms that can be best appreciated and understood to maintain the social license to operate.

 

The Jequitinhonha valley is the poorest region in Minas Gerais which is plighted by poverty and is in the lowest quartile of the Human Development Index (HDI). Sigma will be the largest investment and operation in the area by a factor of ten and the project will be transformational to the local communities. The largest direct economic benefit is that Sigma is subject to a 2% royalty on revenue which is divided between Federal Government, State Government and Local Government. Secondly a portion of the taxes on local procurement of goods and services is shared with the Local Government.

 

These incomes from the royalty and tax is a most important source of funding for local Government and Sigma will be the largest direct contributor in the region. Sigma will be by far the largest employer in the region with an estimated 500 direct jobs being created with three to four times this number being indirect.

 

Farming in the area is small scale subsistence type as the area is semi-arid. There will be minimal impact on the farms neighbouring the Grota do Cirilo property. It is envisaged that Sigma employees and the contractor workforce will live in the cities of Araçuaí and Itinga.

 

Strict environmental management plans will be in place to minimize the project environmental footprint. An example is that 90% of the process water will be re-circulated and there will be zero run-off water from the site, except during the wet season, where excess water from the pond will be discharged in an overflow channel. The process will use dry stacking technology and no slimes dam will be built. Regular environmental monitoring will be conducted, and results will be shared with the local communities.

 

Sigma has identified and continues with consultations/engagements with numerous stakeholders in support of the project development which include the following:

 

Communities

Local municipal authorities of Intinga and Araçuaí

Religious leaders in Itinga and Araçuaí

The University of UNIP and Youth leaders in Araçuaí

Regional Town Hall meeting with General Public and Commercial Society

Consultations with local communities of Taquarl Seco, Poco Dantes and Paiu

Local Environmental authority of Araçuaí and Itinga

Regulatory and Government institutions

Federal Department of Mines (ANM) in Brasilia

Minas Gerais Department of Mines (ANM) in Belo Horizonte

 

21501-REP-PM-001
Page | 289

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

State Environmental Regulator (Supram) in Belo Horizonte

Regional Supram regulator in Diamantina

FINEPA (Financiadora de Estudos e Projectos) in Rio de Janeiro

INDI the Minas Gerais Agency responsible for the Promotion of Investment and Exports

 

Sigma has sponsored a number of local sporting and community invents in Araçuaí and Itinga. The company has donated materials for the building and repairing of roads in Itinga and continues to be supportive of community needs. There have been numerous site visits from representatives of various governmental regulator bodies, governmental agencies as well as from various regional and state Universities.

 

20.7 REHABILITATION AND CLOSURE PLANNING

 

The rehabilitation and closure plan consist of three main stages:

 

1.Decommissioning planning

2.Execution of decommissioning

3.Implementation of the socio-environmental and geotechnical follow-up and monitoring actions of the post-closing.

 

Closure planning will include provision for dismantling and removal of buildings and infrastructure. Where possible, material will be sold for scrap. Heavy vehicles and equipment are planned to be sold for scrap. Waste piles will be graded as needed, capped with a vegetation suppression layer and revegetated with herbaceous-shrub species. A final protective cover can be placed over the pile to facilitate revegetation and minimize erosion, at which point the sedimentation pond may be decommissioned. A cap layer of soil will be placed and seeded on the open pit berm areas. A fence will be built around the open pits, and all mine haul roads will be blocked off.

 

Sigma has confirmed that there are no requirements for reclamation bonds.

 

20.7.1 Decommissioning Planning

 

The decommissioning planning comprises the following basic activities:

 

Study of alternative uses or dismantling of the buildings, materials and equipment
Study of the local environment
Preparation of the Closure Plan.

 

20.7.2 Execution of Decommissioning

 

The Xuxa pit will be closed after its planned mine life of just over nine years. However, as Sigma is actively working on mining studies to assess other deposits in the Grota do Cirilo area, it is likely that the process plant could remain operational after the Mineral Reserves at the Xuxa deposit are exhausted. The following assumptions were considered for the execution of the decommissioning (Table 20-5).

 

21501-REP-PM-001
Page | 290

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 20-5 – Environmental Impact Minimization Measures

 

Area Activity
Dismantling buildings and infrastructure All facilities and equipment will be deactivated, dismantled, demolished and removed from the development area, except for the equipment described below
 
  The donation or reuse of the facilities by the local public authority or nearby communities or
  properties is not foreseen
  Due to outsourcing of the mine operation, the support infrastructure is not included in this decommissioning plan, except for the sewage treatment plant, the diesel supply unit and the potable water reservoir tank
  For transportation cost calculation, we are considering that the scrap will be sold to companies located in Belo Horizonte-MG or equivalent distance at most
  The materials whose sales price as scrap are less than the cost of transport to the scrap companies or that have no buyer market will be placed in the pond #1 or in mine pit #1 (north), provided they comply with environmental legislation
  The CEMIG substation, and its access, will not be decommissioned
  The Sigma substations will be decommissioned, and the electro-centre will be sold as scrap
  The electro-centres, transformers and other substation equipment will be sold as steel or iron scrap. For these items the separation between steel / iron and copper will not be made. The insulating oil of the transformers will be delivered, against payment, to a company specialized in the treatment and disposal of this type of oil
  The removal of primary coating of the accesses are not considered in this decommissioning plan; Buildings built in masonry will be demolished and the demolition waste (concrete, masonry material) will be placed in the pond #1 or in mine pit #1 (north). The rebars will not be separated from the concrete
  Modular buildings will be disassembled, and the panels will be placed in the pond #1 or in mine pit #1 (north)
  Items that will be sold as scrap: air conditioning, ventilation equipment, steel structures, metallic tiles, above ground Carbon Steel piping
  Underground piping for water and sewage, as well as rainwater drainage systems will not be removed;
  Above ground PVC piping will be placed in the pond #1 or in mine pit #1 (north)
Heavy mobile and surface equipment Mechanical equipment will be sold as scrap by weight, therefore, it will not be necessary to verify the operating and safety conditions before removal
 
  The equipment will not be dismantled for removal, except for equipment whose dimensions do not allow transportation in a single piece, which must be dismantled or cut
  Fuel tanks will be cleaned internally for residual diesel removal and will be sold as scrap
  The tanks and other FRP (Fiberglass Reinforced Polymer) equipment that make up the Water Treatment Station will be placed in the pond #1 or in mine pit #1 (north), after being reduced to smaller pieces
  The sewage treatment plants will be drained and washed with calcium hypochlorite solution for disinfection. The FRP components will be placed in the pond #1 or in mine pit #1 (north) and the mechanical and electrical equipment will be sold as scrap
  All fluids will be removed from the equipment prior to transportation and classified as lubricants, oil insulation and other fluids containing contaminants that will be destined to specialized companies that will reprocess and/or incinerate these products
  The desiccant material used in the compressed air dryers will be removed and placed in the pond
  #1 or in one of the mine pits
  Electric cables and trays will be removed and sold as scrap. The conduits shall be removed and placed in the pond #1 or in mine pit #1 (north)
  The fiber optic cables will be removed and placed in the pond #1 or in mine pit #1 (north) Concrete posts will be removed and placed in the pond #1 or in mine pit #1 (north), the luminaires will be sold as scrap and the lamps sold and companies specialized in reprocessing and discarding of lamps
  Telecommunication equipment, access control and instruments will be sold as scrap
  Due to outsource mine operation, the mine operating equipment / heavy mobile equipment are not included in this decommissioning plan.
Restoration Restoration shall be executed according to the specific characteristics of the land where the project is located. The objective will be to reconstitute the vegetal cover of the soil and the establishment of the native vegetation after the operation of the enterprise.

  

21501-REP-PM-001
Page | 291

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Area Activity
  In the post-closure phase, the monitoring program should be carried out, to follow the conditions of physical and biological stabilization of the areas to ensure the adequate restoration of the ecosystem
Waste rock & dry tailing co-disposal stockpiles / waste rock disposal stockpiles / overburden pile The waste piles will be graded as needed, capped with a vegetation suppression layer and revegetated with herbaceous-shrub species. A final protective cover can be placed over the pile to facilitate revegetation and minimize erosion, at which point the sedimentation pond may be decommissioned
Water management The removal of the suppressed vegetation and the topsoil, topographic review and slope cover and surface drainage should be specified and performed.
Site safety To ensure site safety a fence must be built around the mine pit and to block the mine haul road. This fence may be made of barbed wire.
New & used controlled products Not applicable. Use of controlled products in mine operation is not part of the Closure Planning.
Soils and contaminated materials For areas of the mine support facilities and processing plant, it is recommended to carry out environmental liability assessment studies, particularly in locations of fuel tanks, substations, among others, where there may be spillage and consequent contamination of soil and water. If necessary, a company specializing in safety disposal could be hired.
Open pit For revegetation of the open pit berm areas, a cap layer of soil shall be placed and seeded. A fence shall be built around the open pit.
Financial guarantee Sigma has confirmed that there are no requirements for reclamation bonds.
(reclamation bonds)  

 

20.7.3 Monitoring Program and Post-Closure Monitoring

 

In the post-closure phase, a socioenvironmental and geotechnical monitoring program will be carried out, to support ecosystem restoration or preparation for the proposed future use.

 

The monitoring program will collect soil and diversity of species on an annual basis, continuing for a five-year period after mine closure.

 

20.8 PHASE 2 BARREIRO PEGMATITE ENVIRONMENTAL WORK

 

The information provided in this section is based on the Environmental Impact Study and Environmental Impact

 

Report (EIA – RIMA) prepared by Vetor Ambiental e Urbanística on May 20, 2021.

 

20.8.1 Considerations

 

The Environmental Impact Study - EIA and its respective Environmental Impact Report - RIMA will be submitted to the regulatory agency, Bureau of Priority Projects - SUPPRI, as a supporting document to obtain a Preliminary License - LP and an Installation License - LI for Grota do Cirilo Project - Barreiro Pegmatite.

 

Considering the parameters defined by the current laws and regulations, CONAMA Resolution 09/90, the environmental licensing of mining projects is conditioned to EIA/RIMA submission, and these studies are the main technical resources to assess project feasibility.

 

This document has been drafted by a multidisciplinary technical team in strict compliance with the relevant laws and regulations, as well as with the General Reference Term for Mining made available by the State Secretariat for the Environment and Sustainable Development - SEMAD on its website, outlining criteria and guidelines for EIA/RIMA execution and drafting.

 

21501-REP-PM-001
Page | 292

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.8.2 Environmental Licensing

 

The project falls under the Concurrent Environmental Licensing modality - LAC1, according to Environmental Policy Council - COPAM Normative Deliberation - DN No. 217/2017. In this modality, the stages of environmental feasibility, installation, and operation of the project will be analyzed in consecutive phases and a Preliminary License - LP and an Installation License will be granted if all stages are approved.

 

The environmental licensing process started in October 2020 and will be formalized with the submission of the technical studies requested through the Environmental Licensing System - SLA, request No.: 2020.10.01.003.0003780 for the production of: 1,500,000 t/year for open pit mining and 251.89 ha for waste heaps. According to the application to be filed, the project is predominantly classified as Class 4, location criterion 1, defined by the following activities, which have been analyzed individually:

 

A-02-01-1 - Gross production of 1,500,000 t/year from open pit mining;

A-05-04-6 - Tailing/waste heap of ornamental and coating rocks, pegmatites, gemstones, and non-metallic minerals.

 

oWaste piles 01: 20.37 ha

oWaste piles 02: 21.39 ha,

oWaste piles 03: 29.80 ha,
oWaste piles 04: 14.61 ha,
oWaste piles 05: 165.72 ha.

 

Sigma Mineração S.A. has a certificate of Concurrent Environmental License (LP + LI) No. 281, granted on October 8, 2019, valid for 06 years. This license refers to Grota do Cirilo Project - Xuxa Pegmatite - North Pit, where the following structures were licensed:

 

The mine pit (open pit mining);
Tailings;
Dry Ore Treatment Unit and Wet Ore Treatment Unit;
Supply stations.

 

The mineralized material proposed to be mined in the Barreiro Project will be processed in the Ore Treatment Unit part of the aforementioned license. Table 20-1 summarizes the Environmental Licenses granted, Environmental Authorizations and Water Grants required for project operation. As indicated in the table, some of the licenses are being renewed or updated.

 

The studies carried out describe and analyze the physical, biotic, and socioeconomic environments to describe and interpret the resources and processes that may be affected by the activities planned for the project. Elements vulnerable to direct or indirect impacts to be caused by the project have been identified and analyzed, considering project planning, installation, operation, and decommissioning, focusing on the most significant aspects.

 

This is intended to provide an overview of the situation of the environment susceptible to the impacts generated by the project, whether such impacts are positive or negative, for a comparison between the current condition of the area and the scenario foreseen after project approval and implementation.

 

21501-REP-PM-001
Page | 293

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.8.3 Baseline Studies

 

A summary of the studies performed can be found in the Table 20-6 below.

 

Table 20-6 – Environmental Studies

 

Area Comment
Land use The current land uses include agriculture and subsistence farming.
Flora  Flora zones include savanna, riparian forests, seasonal forests and pasture lands. Most of the biotic zones have been disturbed by man and are in the process of regeneration.
Archaeology and cultural heritage No archaeological sites, indigenous lands or quilombo communities were identified in the Itinga municipal district. The Governmental Archaeological Agency inspected the proposed mine area and conformed that there are no archaeological sites
Special Areas No special areas were identified. The project site is not located within a Conservation Unit
Fauna  Studies conducted included avifauna (birds), herpetofauna (reptiles and amphibians), terrestrial mammalian fauna (large and medium sized mammals) and ichthyofauna (fish).
A low number of endemic and specialist species were recorded in the field, demonstrating that the remaining natural areas have little capacity for the harbouring of species that cannot withstand man-generated changes in their habitats.
Climate The climate is continental-dry and warm, and has two clearly defined and distinct seasons, one dry, coinciding with winter in the southern hemisphere and the other wet, coinciding with summer
Water The Project is located in the Jequitinhonha River basin, spatially occupying the sub-basins of the Ribeirão Piauí and the Córrego Taquaral, which are direct tributaries of the Jequitinhonha River.
Soils Three major soil types were identified, consisting of latosols and podzolic soils
Geomorphology The general area is of low hills and fluvial flood plains
Caves No cave systems were identified.
Social setting Itinga municipality, existing local infrastructure, health status, and education status.

  

Additional studies are underway and would include greenhouse gas assessment, additional tests on Piauí River and water responses to water treatment plans, noise and vibration baselines, and particulate matter baseline studies.

 

21501-REP-PM-001
Page | 294

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Figure 20-2 to Figure 20-4 show examples of the avifauna, herpetofauna and terrestrial mammalian fauna respectively that were recorded on the Barreiro project property.

 

 

Figure 20‐2: Avifauna: A) Nest of Red Ovenbird; individual of B) Red‐Cowled Cardinal, C) Grassland Sparrow; D) Smooth‐billed Ani;
E) Rufous‐collared Sparrow; F) Tropical Kingbird; G) Burrowing Owl and H) Yellow‐chevroned Parakeet.

 

 

Figure 20‐3: Herpetofauna: A) Neotropical Ameiva, B) Tropidurus oreadicus, C) Leptodactilus fuscus; D) Tegu; E) Rhinella granulosa and F) Rhinellaschneideri.

 

21501-REP-PM-001
Page | 295

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 20‐4: Terrestrial mammalian fauna: A) wild dog; B) skunk; C) big‐eared opossums; and D) footprint of Procyon cancrivorus.

 

20.8.4 Water Considerations

 

Rainwater will be drained and collected in decantation ponds, which will then be treated and will follow to water trucks used to spray roads during the dry season. This will reduce the volume of water taken from Jequitinhonha River. During the rainy season, excess water from the ponds will be discharged into an overflow channel. The quality of reused water will follow the Brazilian Regulation, under CONAMA 357/2005; CONAMA 396/2008, and CONAMA 420/2009.

 

It should be noted that Barreiro Project will not require new water consumption since Sigma already has a Water Use Grant, license No. 02500.001337 / 2019-47

 

20.8.5 Considerations about the Permit

 

Sigma has obtained all major licenses and authorizations, except the final operating license (LO), as stated in subsection 20.8.2.

 

20.8.5.1 Authorizations

 

20.8.5.1.1 Federal

 

Concerning Mineral Rights, Sigma Mineração holds right No. 931.021/1983, which comprises a group of mining concessions, as listed below:

 

824.695/1978;
810.345/1968;
005.804/1953;
832.075/2001;
831.116/2016;
9135/1967.

 

The Mineral Right No. 804.541/1971 is in the Mining Application phase. The operation of the project will start after the granting of the mining concession and the environmental license. Sigma will apply to the ANM for the mining easement areas necessary for project implementation, in a total of 388.49 ha, to house waste heaps, pits, and accesses. So far, the company has carried out research works only in the area. Mining activities will begin according to the company’s strategic planning, and social and environmental reorganization. The Figure 20-5 below shows the Status Plan, with traversing location of ANM mining applications.

 

21501-REP-PM-001
Page | 296

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 20-5 – Project Status Plan with Mining Applications

 

20.8.5.1.2 State

 

The project’s environmental licensing process will be formalized through the Environmental Licensing System (SLA) on an online platform as per DN 217/20171. To formalize the LAC1 Concurrent Environmental Licensing process (LP + LI), the EIA / RIMA, the Environmental Control Plan - PCA, and the Degraded Area Recovery Plan - PRAD must be submitted, as required.

 

The approval process includes a technical and legal analysis carried out by the environmental regulatory agency. Upon obtaining the LP + LI, the company must implement the project complying with the environmental conditions established in the LP + LI certificate to be obtained after appreciation by the regulatory agency. Finally, the company will apply for the Operating License to start operating activities. Environmental licensing process formalization also includes applying for and granting of the authorization for environmental intervention.

 

20.8.5.1.3 Environmental Intervention Authorization - AIA

 

The purpose of this authorization is to allow environmental intervention in an area of approximately 65.9 ha of native vegetation. The current legislation (Federal Law 11.428 / 2006) provides for mining projects as a public service and, therefore, allows intervention in the form of clearance of the vegetation that is in an intermediate stage of regeneration and removal of protected species, provided they are properly entered in an inventory list and the proposed reforestation plan is legally enforced. The compensations listed in Table 20- will therefore apply to the project:

 

21501-REP-PM-001
Page | 297

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 20-7 – Environmental Compensations

 

Situation Legislation
Environmental Ventures of significant environmental impact. SNUC Law N° 9.985/2000, dated 18 July 2000.
Suppression of Vegetation Mining ventures that depend on the removal of vegetation in the advanced and medium stages of regeneration. DN COPAM N°73/2004, dated 8 September 2004, Law N° 11.428, dated 22 December 2006, and IEF Ordinance N° 30, dated 03 February 2015.
Mining Mining venture that depends on the removal of native vegetation. Law N° 20.922, dated 16 October 2013 and IEF Ordinance N° 27, dated 07 April 2017.

 

20.8.5.1.4 Water Use Authorization

 

Sigma was granted 150 m3/h of water from Jequitinhonha River every month of the year by the National Water Agency (ANA) for a period of 10 years. The process was formalized in February 2019 under registration number 02501.004570 / 2018-91.

 

20.8.5.2 Municipal

 

The project must comply with municipal legislation and declarations of the City Council of Itinga.

 

20.8.5.3 Surface Rights

 

Sigma is under commercial negotiation with landowners located in the area of Barreiro Pegmatite Project. Negotiations for the lease or purchase of properties are carried out in accordance with the current legislation and are not considered to be obstacles to project implementation in the region. It is worth mentioning that this region is characterized by a low-income population, and any money generated, whether by sale or lease, creates expectations for the players involved. The area covered by the project occupies 5 rural properties. Table 20- shows the surface areas, the properties, and their respective legal reserve areas.

 

Table 20-8 – Environmental Compensations

 

Owner Property Municipality Property area
(ha)
Used area (ha) Legal reserve (ha)
- Property 01 Itinga 89.94 ha 6.4 19.26 Proposed
Sigma Property 02 Itinga 127.92 ha 71.38 55.81 Registered
Sigma Property 03 Itinga 30.40 ha 11.4 No data
- Property 04 - Fazenda Brejo Itinga 1,377.73 ha 37.098 307.72 Registered
- Property 05 - Diguinho Itinga No data No data No data

 

20.8.6 Social Considerations

 

20.8.6.1 Social Setting of the Project

 

The project is located on properties called Fazenda Brejo, in the rural area of Itinga. Research by the Brazilian Institute of Geography and Statistics (IBGE) (2010) indicates that Itinga has a population of 14,407 inhabitants.

 

Barreiro Community is located approximately 22 km from the urban area of the municipality of Araçuaí, located near BR 367 highway, with part of its territory on the left bank and part on the right bank of Piauí River, being characterized by a low-income population with little access to healthcare and education.

 

21501-REP-PM-001
Page | 298

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The surrounding areas of the project are sparsely populated, with few vehicles traveling by. The communities are mainly concentrated along BR 367 highway and in the municipality of Araçuaí that has approximately 40,000 inhabitants. The main economic activities in the region are agriculture and livestock.

 

20.8.6.2 Sigma Consultations

 

A quantitative and qualitative analysis was carried out in the entire project area to collect information about the social and environmental perception of Barreiro community regarding project implementation.

 

GPS Garmin 64s and Etrex 10 socioeconomic forms were used to map out households in the field, during the interviews, and a camera was used for photography recording.

 

The Form used during the interviews aimed to collect information about the socio-environmental status of the population, such as the economic activities carried out on the properties and basic infrastructure (water, energy, and sewage), as well as any expectations regarding the project. The meetings took place between the 20th and the 23rd March 2021 and the community strongly supported Sigma project. When interviewees were questioned about the potential benefits of the project for local families and the region, they mentioned employment, increased income, contributing to local development, and improved road infrastructure.

 

21501-REP-PM-001
Page | 299

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

20.8.7 Assessing Environmental Impacts and Mitigation Actions

 

Table 20- summarizes the measures that have been planned to minimize environmental impact.

 

Table 20-9 – Measures to Minimize Environmental Impacts

 

Minimization Measures Objectives
Program for the management and control of water resources and effluents The program aims to adopt environmental control measures through the treatment of domestic and industrial effluents originating from the implementation and operation of the venture.
Program for the implementation of a system of drainage erosion control The objective is to establish measures to conserve soil and water, through the implementation of a rainwater drainage system employing specialized techniques.
Program for controlling atmospheric emissions and noise and vibration levels This program aims to promote, by technical means, the prevention and control of atmospheric emissions and the levels of noise and vibrations from mining activities.
Solid Waste Management Program To establish proper procedures for the management of the solid waste generated during the installation and operation of the mine, by reducing the generation, handling, packaging, storage, transportation, treatment, and final disposal of the same, in accordance with current regulations.
Reuse of tailings program The objective of this report is to describe the feasibility of the use of the tailings/waste generated by the process of exploitation of pegmatite of the Sigma mining venture.
Environmental Education Program – EEP The EEP has the general aim of mobilizing and raising the awareness of employees and the community located in the Area of Indirect Influence (AII) of the venture, regarding the importance of environmental conservation, through activities that seek to raise awareness of the topics addressed.
Program of prioritization and professional training of human resources and local suppliers Create strategies of human resource training to provide opportunities for growth and development for the internal workers of the company and the region through courses focused on the importance of the enterprise, in partnership with the public and private educational institutions of the region.
Accident prevention and public health program Adopt measures to ensure the integrity, health, and safety of employees, as well as comply with Regulatory Standard NR-22, which establishes obligations upon employers to coordinate, establish and implement measures of employee safety and health.
Social communication program To promote practices of social and environmental responsibility, based on ethics and the transparency of information related to the enterprise. Develop continuous and transparent communication between the company, the local community, and inspection agencies.
PPA and Legal Reserve maintenance program To guarantee the conservation of the Permanent Preservation Areas (PPA) and Legal Reserve (LR) and provide compensation to avoid the loss of flora species, mainly aquatic macrophytes, to sow propagules, to protect the water body, and to care for fauna by offering suitable areas for their survival.
Program for the rescue and prevention of flight of local wildlife The Fauna Rescue Program aims to avoid the mortality of the fauna and allow animals to continue occupying the region, as well as to contribute to the scientific research into the fauna during the removal of the vegetation by the mining project.

 

20.8.8 Relationship with Interested Parties

 

Sigma maintains a harmonious relationship with the communities and town halls within the project area. The company, therefore, structures its community relations activities to take into account the concerns of the local population and strives to communicate and demonstrate its commitment in a way that it can be better appreciated and understood to maintain the social license for operation.

 

21501-REP-PM-001
Page | 300

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Sigma has identified and continues to consult/commit to various stakeholders in support of project development, which include the following:

 

Communities

Intinga and Araçuaí Town Halls

Religious leaders in Itinga and Araçuaí

UNIP University and youth leaders from Araçuaí

Regional City Council meeting with the general public and merchants

Consultations with local communities in Barreiro

Araçuaí and Itinga Town Halls

Regulatory and government institutions

National Mining Agency (ANM) in Brasília and Belo Horizonte

State Environmental Agency (Suppri and Supram) in Belo Horizonte

INDI - Minas Gerais Investment and Foreign Trade Promotion Agency

 

20.8.9 Rehabilitation and Closure Planning

 

The mine closure term provides for the definitive cessation of mining operations when project decommissioning takes place, i.e., when project areas are released followed by their recovery and adaptation for other purposes or uses.

 

Therefore, ANM will be notified in advance before closure, and closure will only take place after authorization from the respective agency. After prior notice, a justification application will be submitted to the Minister of Mines and Energy, duly accompanied by the following supporting documents:

 

i.Report of the work carried out;
ii.Characterization of remaining reserves;
iii.Demobilization plan for the facilities and equipment that make up the infrastructure of the mining project, indicating the destination of each item;
iv.Update of all topographic surveys of the mine;
v.Mine plan with mined areas recovered, impacted areas recovered and to be recovered, areas for disposal of organic soil, waste heaps, ore, and tailings, disposal systems, access roads, and other construction works;
vi.Follow-up and monitoring program related to:
Disposal and containment systems;
Slopes in general;
Water table behavior and
Water drainage
vii.Control plan for soil, air, and water pollution, with a description of controlling parameters;
viii.Effluent release control plan with a description of controlling parameters;
ix.Measures to prevent outsiders from accessing the mine and preventing access to dangerous areas;
x.Definition of environmental impacts in the project’s areas of influence, taking into account the physical, biotic, and anthropic environments;
xi.Fit for purpose and intention of use of the area in the future;
xii.Topographic and landscape conformation taking into account aspects of stability, erosion control, and drainage;
xiii.Report on the occupational health conditions of workers during the useful life of the mining project; and
xiv.Schedule of the proposed activities, including financially.

 

21501-REP-PM-001
Page | 301

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Decommissioning or closure is understood as project activities or part of project activities coming to an end, with the application of appropriate and recognized techniques and approval by competent agencies, in such a way that the company does not have any liabilities.

 

Thus, the closure or decommissioning program of the intended project will be designed so that the following general and specific objectives are achieved.

 

It is important to emphasize that this study concerns a Preliminary License and an Installation License for the project in question. Therefore, the Mine Closure Plan will be submitted and detailed during project operation licensing.

 

21501-REP-PM-001
Page | 302

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

21 CAPITAL AND OPERATING COSTS

 

21.1 BASIS OF ESTIMATE FOR XUXA PHASE 1

 

The capital cost estimate (CAPEX) and operating cost estimate (OPEX) were developed to provide substantiated costs for the feasibility study and to provide Sigma with the overall risk and opportunity profile to a level of confidence to enable a decision to proceed with the project’s execution, to set up partnerships and off-take agreements and for financing.

 

The estimate parameters are as follows:

 

Estimate accuracy plant capital costs: +15% / -15%
Estimate accuracy infrastructure capital costs: +15% / -15%
Estimate accuracy operating costs: +15% / -15%
Estimate period: 1Q19
Estimate currency: US$

 

21.2 WORK BREAKDOWN STRUCTURE

 

A work breakdown structure was developed for the project. The first level structure includes:

 

000 – Management and project general
100 – Site overall
200 – Crushing and screening plant
300 – Processing plant
600 – Infrastructure
700 – Mining
800 – Owner project costs
900 – Sustaining and future capital

 

21.3 ESTIMATE PLAN FOR XUXA PHASE 1

 

CAPEX and OPEX estimates for mining, non-process infrastructure and geotechnical considerations were submitted to Primero for incorporation into the overall project CAPEX and OPEX estimate.

 

For installation contracts for the process plant, Primero provided scope definition, battery limits, equipment lists and material take-offs (MTOs) which were issued to local contractors with requests for quotation (RFQs). Installation costs (unit rates and productivity) and the construction schedule were based on the contractors’ proposals.

 

For procurement packages, the objective was to maximize Brazilian supply and fabrication content.

 

21.3.1 Currency Conversion

 

Where estimated costs for the CAPEX and OPEX were priced in local currencies, the exchange rates in Table 21-1 were used to convert to the base estimate currency US$.

 

21501-REP-PM-001
Page | 303

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

Table 21-1 – Quoted Currency Exchange Rates

 

Code  Description  Rate 
US$  US Dollars   1.000 
EUR  Euro   0.870 
AUD  Australian Dollars   1.399 
BRL  Brazilian Real (Note)   3.850 
CAD  Canadian Dollars   1.310 

 

Note: An exchange rate of 3.85 BRL to US$ was used.

 

21.3.2 Capital Cost Estimate

 

A summary of the capital cost estimate for the project is shown in Table 21-2.

 

Table 21-2 – Capital Cost Estimate Summary

 

   Direct   Indirect   Contingency   Recoverable   Total 
Area  (US$)   (US$)   (US$)   (US$)   (US$) 
PROCESSING PLANT                         
010 - Engineering, Procurement and Management   0    6,511,000    977,000    -210,000    7,279,000 
015 - Commissioning   0    1,096,000    165,000    -31,000    1,230,000 
030 - Vendor Representatives   0    180,000    27,000    -3,000    204,000 
040 - Construction Indirects - Contractors   0    2,035,000    306,000    -47,000    2,294,000 
200 - Process Plant Overall   260,000    0    25,000    -49,000    236,000 
220 - Contract Crushing   846,000    0    130,000    -120,000    856,000 
310 - DMS   14,042,000    0    1,716,000    -2,206,000    13,552,000 
314 - Ultrafines DMS   2,611,000    0    308,000    -403,000    2,515,000 
340 - Concentrate Handling   1,053,000    0    115,000    -117,000    1,051,000 
350 - Tails Handling   3,800,000    0    383,000    -582,000    3,601,000 
370 - Process Plant Services   388,000    0    46,000    -50,000    385,000 
Subtotal Processing Plant   23,000,000    9,822,000    4,198,000    -3,818,000    33,203,000 
SITE INFRASTRUCTURE                         
010 - Engineering, Procurement and Management   0    4,154,000    57,000    -76,000    4,135,000 
020 - Subconsultants   0    109,000    2,000    0    111,000 
040 - Construction Indirects - Contractors   0    1,952,000    29,000    -69,000    1,912,000 
120 - Bulk Earthworks   7,401,000    0    877,000    -253,000    8,026,000 
370 - Process Plant Services   550,000    0    35,000    -85,000    501,000 
390 - Plant Buildings   752,000    0    80,000    -33,000    800,000 
600 - Infrastructure   5,411,000    0    393,000    -814,000    4,990,000 
620 - Water & Sewerage   3,342,000    0    357,000    -318,000    3,381,000 
630 - Infrastructure General   2,183,000    0    400,000    -78,000    2,505,000 
650 - Substation   43,000    0    5,000    -2,000    46,000 
660 - Buildings - Admin   3,788,000    0    123,000    -129,000    3,782,000 
700 - Mining   67,000    0    2,000    -14,000    55,000 

 

21501-REP-PM-001
Page | 304

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

   Direct   Indirect   Contingency   Recoverable   Total 
Area  (US$)   (US$)   (US$)   (US$)   (US$) 
720 - Mine Establishment   1,626,000    0    163,000    -72,000    1,717,000 
750 - Mine Infrastructure   72,000    0    2,000    -10,000    64,000 
770 - Mine Mobile Equipment - LME   198,000    0    22,000    -8,000    212,000 
780 - Fuels   511,000    0    47,000    -35,000    522,000 
Subtotal Site Infrastructure   25,944,000    6,215,000    2,594,000    -1,996,000    32,759,000 
OWNERS COST                         
810 - Owners Project Costs   0    3,889,000    584,000    -136,000    4,337,000 
811 - Owners Temporary Infrastructure        299,000    45,000    -5,000    339,000 
840 - Spares   0    454,000    62,000    -89,000    428,000 
Subtotal Owners Cost   0    4,642,000    691,000    -230,000    5,104,000 
SUBTOTAL CAPITAL COST   48,944,000    20,679,000    7,483,000    -6,044,000    71,066,000 
                          
PRE-PRODUCTION AND WORKING CAPITAL
730 - Mining Pre-Production   12,713,000    0    1,145,000    -563,000    13,294,000 
820 - Plant & Pre-Production   0    2,738,000    411,000    -110,000    3,039,000 
830 - Working Capital   0    9,534,000    1,431,000    0    10,964,000 
Subtotal Pre-Production and Working Capital   12,713,000    12,272,000    2,987,000    -673,000    27,297,000 
                          
SUBTOTAL INITIAL CAPITAL COST   61,657,000    32,951,000    10,470,000    -6,717,000    98,363,000 
                          
SUSTAINING AND DEFERRED CAPITAL                         
910 - Sustaining Capital   0    1,275,000    192,000    0    1,467,000 
920 - Deferred Capital   4,711,000    828,000    535,000    -238,000    5,835,000 
930 - Closure Cost   0    7,838,000    107,000    0    7,945,000 
Subtotal Sustaining and Deferred Capital   4,711,000    9,941,000    834,000    -238,000    15,247,000 

 

The average contingency for the capital cost and for the initial capital cost is 11% totalling US$10.47 million.

 

A summary of the CAPEX broken down by foreign currency is included in Table 21-3.

 

Table 21-3 – CAPEX Split by Currency

 

Currency  Local Pricing   US$
Equivalent
   Percentage 
AUD   211,000    142,000    0%
BRL   204,603,000    49,903,000    70%
CAD   122,000    91,000    0%
EUR   682,000    749,000    1%
US$   20,181,000    20,181,000    28%
Total        71,066,000    100%

 

21501-REP-PM-001
Page | 305

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

A summary of the applicable taxes is shown in Table 21-4.

 

Table 21-4 – Tax Summary

 

   ICMS   ISS   PIS/CONFINS 
DESCRIPTION  (US$)   (US$)   (US$) 
Process plant   1,879,000    652,000    1,932,000 
Infrastructure   571,000    982,000    1,417,000 
Owners   50,000    194,000    179,000 
Subtotal   2,499,000    1,828,000    3,528,000 
Pre-production and working capital   30,000    688,000    643,000 
Sustaining and deferred capital   0    225,000    209,000 

 

21.3.3 Summary of Key Quantities

 

A summary of the key quantities for the process plant are presented in Table 21-5.

 

Table 21-5 – Process Plant Key Quantity Summary

 

Type  Unit  Total 
Steelwork  t   607 
Platework  t   285 
Concrete  m3   2608 
Cable  m   48,502 
Equipment  num   184 

 

A summary of the key quantities for the Earthworks and NPI portion of works is included in Table 21-6.

 

Table 21-6 – Earthworks and NPI key Quantity Summary

 

DESCRIPTION  Quantity   Unit
Mechanical equipment   143   t
Pipe AC   121   t
Pipe HDPE/PVC   7,822   m
Electrical/instrumentation cables   95,567   m
Conduits   1,616   un
Lighting fixture   730   un
Flex conduits   20,075   m
Reinforcement   181   t
Covering/side cover   4,831   m2

 

21501-REP-PM-001
Page | 306

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

DESCRIPTION  Quantity   Unit
Concrete 30/40 MPa   2,317   m3
Distance of material transport - DMT until 5km   20,000   m3
Excavation + DMT-civil   55,000   m3
Steel (for covering)   123   t
Piauí creek bridge   58,730   m3
Excavation - geotechnical   134,536   m3
Modular buildings   1,947   m2
Compaction - earthworks   167,321   m3
Excavation - earthworks   1,301,587   m3
Regularization   256,246   m2
Vegetal suppression - earthworks   942,214   m2
Mechanical equipment   2,941   m

 

21.3.4 Basis of Process Plant Estimate

 

21.3.4.1 Summary Table

 

The process plant capital cost estimate was assembled in accordance with Table 21-7.

 

Table 21-7 – Capital Cost Estimate Basis - Process Plant

 

Description Responsible Data Requirement
CAPITAL COST ESTIMATE
Direct Costs
Supply and fabrication Primero Quoted (for equipment, structural steel and platework)
Installation Primero Quoted (equipment, platework and structural steel)
Bulks supply and installation Primero Quoted (for concrete and electrical supply & installation)
Civil Primero Quoted
Process Infrastructure Primero Provided
Freight Primero Calculated Pricing obtained from major procurement locations to site.
Commissioning Primero Calculated Built up from historic data
Indirect Costs
Indirect labour rates Primero Quoted
Engineering Primero Calculated
    Detailed deliverables list and hours estimate
Offsite and site Primero Calculated
management   Built up by resource from detailed project schedule
Temporary facilities Primero Calculated/Quoted

 

21501-REP-PM-001
Page | 307

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Description Responsible Data Requirement
Construction plant Primero Quoted
Contingency Primero Calculated
    Assessed on supply and installation separately. Compared against detailed risk analysis.
Foreign exchange Primero Calculated Estimate built in US$ based on currency applied conversion rates (Table 21-1)
Escalation N/A Not included
Owners costs Sigma Calculated Information provided by Sigma
Training Primero Estimated
First fills and consumables Primero Calculated
Spares Primero Calculated
Taxes Sigma Estimated Refer to Table 21-9 for tax rates applied
Import duties N/A Not included

 

As a basis for the CAPEX build-up, engineering and design were advanced to a feasibility level with approval of key deliverables obtained from Sigma including for the design basis, process design criteria, block flow diagram, process flow diagram, mass balance basis of design, project execution plan, schedule, site conditions, site plans and general arrangements.

 

Equipment lists, bulk lists and MTOs were generated. The project implementation schedule was developed, and the critical path defined. Risk assessments were conducted.

 

21.3.4.2 Estimate Area Facility and Commodity Coding

 

The estimate was developed based on the project WBS structure and Primero’s standard commodity coding structure for mineral projects.

 

21.3.4.3 Contingency

 

Contingencies do not include allowances for scope changes, escalation or exchange rate fluctuations. Specific items were covered by allowances and not by contingency. Contingency was assigned to each estimate line item and is based on the inputs in Table 21-8.

 

Table 21-8 – Contingency Requirements

 

Category  Contingency 
SCOPE CATEGORY – Contingent sum attributed to quantities and scale     
Detailed take-off from detailed design drawings, detailed model and lists   7.5%
General take off from sketches, plot plans, general model, general arrangement drawings,   10%
process and instrumentation diagrams and single line diagrams     
Estimated from plot plans, GA’s and previous experience   12.5%
Factored from previous projects / ratios   20%
Allowance   25%
SUPPLY COST – Contingent sum attributed to supply and freight costs     
Awarded contract, purchase order and fixed price quotation   5%
Budget quotation   10%
In-house database   12.5%

 

21501-REP-PM-001
Page | 308

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Category  Contingency 
Estimated value   15%
Factored value   20%
Allowance   25%
INSTALLATION COST – Contingent sum attributed to installation costs     
Awarded contract, purchase order and fixed price quotation   5%
Budget quotation   10%
In-house database   12.5%
Estimated value   15%
Factored value   20%
Allowance   25%

 

Contingency was calculated for each estimate line item according to the above categorisation based on the following formula:

 

[A] = [0.4B + 0.4C + 0.2D]

 

Where:

 

[A] = Contingency %

[B] = Scope Category %

[C] = Supply Cost Category %

[D] = Installation Cost Category %

 

21.3.4.4 Tax

 

21.3.4.4.1 Taxation

 

Recoverable taxes were considered as shown in the summary Table 21-4. The basis of these exemptions is that Sigma may benefit from the Federal special tax regime of acquisition of capital goods by Brazilian exporters (RECAP regime).

 

To qualify for the RECAP regime, the project needs to meet the requirements as stated in the RECAP regime. Currently, Sigma is not in a position to attest whether the company complies or would be able to comply with all the legal requirements in order to be granted the regime by the Federal Revenue Service.

 

Sigma may also benefit from the Federal tax incentive applicable to companies headquartered in the Northeast region of Brazil (SUDENE incentive) whereby Sigma applies for the tax incentive consisting of a fixed reduction of 75% of the corporate income tax calculated based on the so-called “exploitation profit’. An application has been filed by Sigma with SUDENE. Sigma will need to obtain a Constitutive Report by submitting a new request once the Xuxa project is fully implemented and the project has fully achieved its 20% capacity.

 

The estimate was built on a cost basis excluding taxes. Taxes were then applied as per Table 21-9.

 

Table 21-9 – Summary of Tax applied to the CAPEX

 

Description  Supply   Install 
Tax Applicable  ICMS   PIS/COFINS   ISS   PIS/COFINS 
Mechanical   12.00%   9.25%   5.00%   4.65%
Concrete   0.00%   0.00%   3.00%   3.65%
Platework   12.00%   9.25%   5.00%   4.65%

 

21501-REP-PM-001
Page | 309

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Description  Supply   Install 
Structural   12.00%   9.25%   5.00%   4.65%
E&I   12.00%   9.25%   5.00%   4.65%
Indirects   12.00%   9.25%   5.00%   3.65%

 

As agreed with Sigma, the VAT tax (Imposto sobre Circulação de Mercadorias e Serviços (ICMS)), and federal taxes on gross revenues (PIS/COFINS) are assumed to be recoverable taxes. The project is expected to benefit from RECAP (IN SRF 605/2006 – a special tax regime for fixed assets acquisition for exporting companies) which grants PIS (Social Integration Program) and COFINS (Social Security Contribution) exemptions on federal sales taxes charged on gross revenues. City tax on services (Imposto Sobre Serviços (ISS)) is assumed to be not recoverable.

 

Law 13.137/15 increased the standard PIS and COFINS rates levied on the import of goods, from a combined rate of 9.25% (1.65% PIS and 7.6% COFINS) to 11.75% (2.1% PIS and 9.65% COFINS). According to Law 13.137/15, taxpayers are allowed to recognize PIS and COFINS input credits based on the increased rates (under the non-cumulative regime). Other sectors that were already subject to increased PIS and COFINS rates for imports under special regimes (such as cosmetics, machinery, pharmaceuticals and tires) are now subject to combined rates as high as 20%, depending on the harmonized code for the products. The PIS and COFINS rates on imported services remains unchanged (i.e. combined rate of 9.25%).

 

PIS/COFINS can be 100% exempt for exporting companies under a Tax Benefit ruled by Normative Instruction from the Federal Revenue (Instrução Normativa SRF) number 605, called RECAP.

 

RECAP exemption applies to:

 

·PIS/COFINS over gross revenue over fixed assets goods sold to a client who has applied to RECAP

·PIS/COFINS over importation of fixed assets for a company that who has applied to RECAP.

 

21.3.4.5 Estimate Clarifications and Exclusions

 

The estimate basis was based on the Project Execution and Contracting Plan as defined in Section 24. The Project implementation schedule as defined in Section 24, formed the basis for input into the CAPEX and OPEX. Table 21-7 states the assumptions and exclusions made to complete the estimate.

 

No allowance was made in the estimate for withholding tax.

 

Inflation, escalation and import duties are excluded.

 

21.3.5 Basis of Estimate – NPI and Earthworks

 

The following clarifications apply to the estimate for the NPI and earthworks:

 

·Costs for spare parts for the start-up phase was estimated at 5% of the mechanical equipment cost

·Freight costs for equipment and materials were based on supplier’s proposals.. Freight was estimated at 7% of net value.

·For concrete, freight costs were included in the contractor’s unit rates

 ·Unit rates were based on proposals received for civil construction and electromechanical assembly services

·R$ 200.00 / m2 was used for estimating the cost of furniture

·The Xuxa mine closure cost was based on the Decommissioning Plan 209011-00146-GE-PLN-0001-RB

 

21501-REP-PM-001
Page | 310

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

·The estimate for the relocation of the Taquaral Seco Transmission Line in the Olimpio area was provided by Sigma

·Estimates for bulk materials were based on available data

·Pricing for construction and electromechanical assembly were based on submitted proposals

·Allowances: design allowances were allocated as applicable. Minor changes in scope, estimates of omissions, proposals quality, budget prices, market conditions were included in contingency. Allowances were subsequently incorporated into the contingency allocations.

 

Table 21-10 shows the allowance allocations by discipline as applied to a commodity.

 

Table 21-10 – Allowances

 

ITEM  DESCRIPTION  %   %   %   %   % 
1  Buildings   0%                    
2  Civil   0%   5%   10%   15%     
3  Electrical   0%   10%   15%          
4  Auxiliary equipment   0%                    
5  Geotechnical-waste rock        10%               
6  Instrumentation   0%   5%   10%   15%     
7  Mechanical   0%                    
8  Drainage                       20%
9  Earthworks   0%   5%   10%   15%     
10  Piping   0%        10%   15%   20%

 

Estimated costs for waste piles 3 and 4 and the related ponds’ excavation including clear and grub and drainage were provided by Sigma.

 

21.3.5.1 Taxes

 

The following taxes were applied for the NPI and geotechnical scope:

 

·      Services (installation):

–      Earthworks: ISS = 5.0% and PIS / COFINS = 3.65%

–      Civil Construction: ISS = 3.0% and PIS / COFINS = 3.65%

     Modular Buildings: ISS = 3.0% and PIS / COFINS = 3.65%

     Electromechanical Assembly: ISS = 5.0% and PIS / COFINS = 3.65%

·      Bulk Materials (supply): ICMS: 12.0%; PIS/COFINS: 9.25%

 

·      Equipment (electromechanical):

–      ICMS: tax between 8.8% and 18.0% based on the submitted proposals

     PIS/COFINS: taxes between 3.65% and 9.25% based on the submitted proposals

 

21.3.5.2 Estimate Clarifications and Exclusions

 

The following items will be excluded from the CAPEX cost estimate per Sigma instructions:

 

·      Switchroom buildings (HV and 3 NPI switchrooms): considered in the OPEX.

 

21501-REP-PM-001
Page | 311

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

·      CCTV: there will be no CCTV

 

21.3.6 Basis of Estimate – Mining

 

Considering that the mining fleet and all the mining infrastructure including workshops and administrative buildings are the mining contractor’s responsibility, the capital cost for mining is limited to the pre-stripping phase and the mine site roads construction.

 

Waste during the pre-stripping will be disposed on waste piles 1 and 2, with soil being directed only to pile 2. Pile 1 will also be used for co-disposal of crushed tailings. Mined ore during the pre-stripping phase will be stocked on the ROM pad near the crushing area.

 

Site preparation will be part of the main site earthworks contract and includes the following roads and pads:

 

·Road access from the processing plant to Pit 1

·Road access to mine facilities terrace

·Mine facilities terrace

·Magazines roads and terraces

 

This service includes all activities necessary to build the roads and terraces, including paving (when necessary) and drainage structures. The estimated capital cost for the pre-stripping phase is provided in Table 21-11.

 

21501-REP-PM-001
Page | 312

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-11 – Estimated Capital Cost during Pre-Stripping (in thousand US$)

 

Area  Y1Q1   Y1Q2 
Infrastructure          
Infrastructure maintenance   81    81 
Site preparation/ roads   1,314      
Loading          
Soil   195    29 
Schist   58    334 
Weathered schist   810    777 
Ore   12    30 
Haulage          
Soil   689    103 
Schist   173    996 
Weathered schist   2,738    2,627 
Ore   24    51 
Waste Spreading          
Soil   116    17 
Schist   25    142 
Weathered schist   459    440 
Blasting          
Waste   63    362 
Ore   12    28 
Drilling          
Waste   31    179 
Ore   6    16 
TOTAL CAPEX (000 US$)   6,807    6,213 

 

Before Pit 2 starts operation, it is necessary to build a road to the area and the waste pile. This cost is estimated as a deferred cost of US$1,978,000.

 

21.3.7 Basis of Estimate – Owner’s cost

 

The Owner’s cost as provided by Sigma is summarized in the Table 21-12. This cost covers the period from the beginning of construction to the commencement of production.

 

21501-REP-PM-001
Page | 313

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-12 – Owner’s Cost (in US$)

 

Description  Cost (US$) 
Labor expense (includes all salary, benefits, and burdens)   898,000 
Traveling   37,000 
Restaurant - outsourced   28,000 
IT - software ERP maintenance   - 
IT - outsourced   - 
Shared services (Cleaning, etc.)   59,000 
Occupational Health and Safety   11,000 
Investor relations - travelling, events   319,000 
Legal expenses (Luana, William, Silverio)   109,000 
Communications   19,000 
Admin installation / D&O annual insurance   187,000 
General admin - other expenses   47,000 
Ground transportation   40,000 
General admin - auditing, tax, accounting   280,000 
Admin vehicles maintenance/gas   11,000 
Survey specialist   - 
Rent   139,000 
Consultants   156,000 
Environmental conditional tasks   100,000 
Environmental compensation   520,000 
Plant insurance   288,000 
Mine insurance   31,000 
Environmental land acquisition (one-off)   130,000 
Fixed assets (one-off)   65,000 
Environmental tax – SNUC – to go to production   0 
Environmental fees CEL2 (LP + LI) (PHASE 2)   260,000 
Other expenses (Y1 only)   47,000 
Total   3,781,000 

 

21.4 XUXA OPERATING COSTS

 

21.4.1 Operating Cost Summary – Process Plant

 

The processing plant operating cost estimate includes crushing and DMS circuits and is based on a ±15% level of accuracy, utilizing indicative quotations where possible, and otherwise Primero database estimates and recent experience in the lithium industry. The basis is for crushing to be contracted out.

 

The processing OPEX includes operating and maintenance labour, power, fuel and indirect charges associated with the processing plant. Based on these cost assumptions, inclusions and exclusions, it is estimated that the OPEX will be approximately $10.69/t of ore feed or $74.23/t of spodumene concentrate produced (Table 21-13).

 

The estimate has an effective period of 1st Quarter 2019 with an BRL to USD of 3.85.

 

21501-REP-PM-001
Page | 314

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-13 – Plant OPEX Processing Cost Summary

 

DESCRIPTION  OPEX US$/t 
Mine   21.91 
Process   10.69 
G&A   1.76 
Shipping   15.30 
NPI (included in process and G&A)   - 
TOTAL   49.66 

 

21.4.2 Operating Cost Summary

 

The OPEX cost summary breakdown is presented in Table 21-14.

 

Table 21-14 – Plant OPEX Processing Cost Summary Breakdown

 

Unit cash cost analysis  US$ 000 per / year   US$/t rom   US$/t concentrate 
Tonnes per annum        1,500,000 tpa     215,939 tpa 
Plant              
- Crushing Contractor   3,183    2.12    14.74 
- Labour   1,789    1.19    8.28 
- Operating consumables   1,784    1.19    8.26 
- Power   1,972    1.31    9.13 
- Power Substation Rental   1,864    1.24    8.63 
- Maintenance supplies   2,020    1.35    9.36 
- Lease mobile equipment   3,416    2.28    15.82 
Total   16,028    10.69    74.23 
Transportation and G&A               
- Concentrate transport   22,782    15.30    104.34 
- General and administration   2,637    1.76    12.21 
Total   25,419    17.06    116.55 
Plant               
- Variable   10,217    6.81      
- Fixed   5,811           
Total   16,028           

 

21501-REP-PM-001
Page | 315

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

21.4.2.1 Basis of Estimate (Production)

 

The basis of the data sources, assumptions, cost inclusions and cost exclusions for the process operating costs is as follows.

 

21.4.2.1.1 Contract Crushing

 

A budgetary proposal was received from Metso Brazil for contract crushing and was used in the OPEX for the feasibility study. Metso’s scope includes one portable jaw crusher unit (NW106) and two portable cone crushing and screening units (NW200 HPS) as well as all conveyors up to the crushed ore stockpile. The scope includes site assembly, personnel for operations and maintenance, spare parts and wear items, accommodation and meals. Metso costs of $2.12/t and $3.18 M per year were used.

 

Grading, foundations, power supply as well as lifting equipment are excluded from the Metso operating cost estimate but captured in the project CAPEX. The power consumption cost is covered in the process OPEX cost.

 

21.4.2.1.2 Labour

 

An allowance has been made for production, maintenance and management personnel associated with running the processing plant. The plant will be operating seven days a week with the following schedules:

 

·The crushing plant is based upon three shifts of eight hours per day operation (based on Metso input)

·The DMS plant is based upon three shifts of eight hours per day operation

 

Personnel requirements are provided in Table 21-15 (the summary excludes the labour for contract crushing which is covered in the contractor’s unit rate). The manning levels reflect previous experiences at similar lithium operations and the Brazilian labor law. Further rationalization may be possible once is in steady-state operation.

 

21501-REP-PM-001
Page | 316

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-15 – Labour Summary

 

Labor  Total Number Employed 
Administration Department   1 
Operations manager   1 
Plant Operations   30 
Chief Metallurgist   1 
Shift supervisor   4 
Store man   4 
DMS operator   4 
Utility operator   5 
Journeyman (mechanic & electrician)   8 
Mobile operator   4 
Mining and Geology   6 
Mining engineer   2 
Geologist   2 
Surveyor   2 
Metallurgy and Chemistry Laboratory   6 
Met tech   2 
Assayer   4 
HSE and Environment   2 
HSE and sustainability coordinator   1 
Environment supervisor   1 
Maintenance   8 
Maintenance chief   1 
Mechanical maintenance supervisor   1 
Mechanics   2 
Electricians   2 
Assistant electricians   2 
TOTAL LABOR EMPLOYED   53 
By Location     
Administration   1 
Plant   30 
Mining and geology   6 
Metallurgy and chemistry laboratory   6 
HSE and environment   2 
Maintenance   8 

 

Operating labor cost is estimated to be US$1.35 M per annum or US$0.90/t ore.

 

21501-REP-PM-001
Page | 317

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

21.4.2.1.3 Operating Consumables

 

The consumables are split into two areas: DMS plant and reagents. In the DMS plant, costs for cyclones, pumps, screens and belt filter replacement are included in maintenance supply cost estimates.

 

Consumables for the crushing circuit are covered in the contract crushing contractor cost.

 

21.4.2.1.4 Reagents

 

The reagents will include ferrosilicon and flocculant.

 

·Ferrosilicon: costs are estimated on a consumption rate of 530 g/t (based on industry standards and Primero data base) and indicative cost of US$1,368/t provided by DMS Powder (Pty) Ltd

·Flocculant: Flomin 905 VHM (Magna Floc 10 equivalent) costs are estimated on a consumption rate of 10 g/t (based on test work) and an indicative cost of US$4,056/t provided by SNF Brazil

·These costs include the costs of delivery

·No allowance has been made for first-fill consumable inventory stocks (these are included in CAPEX as part of Owner’s cost). Assumptions are based upon Primero’s recent lithium experience at a similar processing facility and quotes from the in-country sources.

 

Operating consumables cost is estimated to be US$1.78 M per annum or US$1.19/t ore.

 

21.4.2.1.5 Power Cost

 

The OPEX was based on 6 US cents per kWh, based on the cost estimate provided by Sigma.

 

Power consumption was determined based on calculated plant utilization and the mechanical equipment list on an 80% load factor in operation. The estimated installed power for the processing plant is 6.7 MW; an allowance of 256 kW has also been made for lighting, heating and ancillary buildings. This includes the power consumed in the crushing circuit (for contracting crushing).

 

Overall, power consumption is expected to be 32.7 GWh per annum for a total annual power cost of US$1.97 M or US$1.31/t ore.

 

21.4.2.1.6 Power Substation Rental Cost

 

The contracting strategy for the two main HV substations (CEMIG (Itinga 1) and Sigma plant (138kV / 4.16 kV)) will be based on a build, own and operate (and maintain) or BOO basis. A budgetary cost as submitted to Sigma by Ecogen for BOO has been retained in the feasibility study as a component of the OPEX. The rental cost is US$1.86 M per annum or US$1.24/t ore.

 

The scope will include design, supply, installation, commissioning, operation and maintenance of the two substations and transmission lines from the existing grid line.

 

The CEMIG substation will be donated to CEMIG.

 

21.4.2.1.7 Maintenance Materials

 

Maintenance supply costs have been allowed on a 2.3% per annum of direct capital equipment cost. Laboratory supply costs have been allocated a lump sum of US$200,000.

 

Overall, maintenance cost is estimated to be US$2.02 M per annum or US$1.35/t ore.

 

21.4.2.1.8 Lease of Mobile Equipment

 

The mobile equipment will be leased. The lease costs of mobile equipment for light vehicles for supervisors, heavy equipment for feeding ore, service trucks for maintenance and minibuses for personnel transport have been estimated at US$3.42 M per annum or US$2.28/t of ore.

 

21501-REP-PM-001
Page | 318

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

21.4.2.1.9 Concentrate Transport

 

Concentrate transport cost has been estimated at US$22.90 M per annum or $15.30/t of ore per Sigma input based on preliminary estimates. This includes the cost from the site to the Port of Ilhéus in Brazil and to the final port of Shanghai, China.

 

21.4.2.1.10 General & Administration

 

General and administration costs have been estimated at US$2.64 M per annum or $1.76/t of ore per Sigma provided input.

 

21.4.3 Indirect Production Costs

 

Indirect processing and site administration costs have been included for the processing plant. These costs cover such matters as communications and information technology (IT), engineering, environmental and rehabilitation consultants and services, cleaning contractors, staff training, amenities, fringe benefits and similar for processing and maintenance personnel, health and safety, insurances, and rates, leases and licenses.

 

21.4.4 Pre-Production Costs

 

Pre-production costs have been included in the CAPEX. These are costs normally associated with the plant and incurred prior to and during commissioning, including early employment of operations personnel and associated recruitment, training and mobilization, first fill consumables and stock of reagents, maintenance spares and associated indirect costs incurred during this period.

 

21.4.5 Qualifications and Exclusions

 

The operating cost estimate is presented with the following qualifications and exclusions:

 

·General Qualifications
·Costs for labour and salaries were provided by Sigma based on current Brazilian standards
·OPEX costs for mining, crushing contractor, power substation BOO, concentrate transport (road transport, port and shipping), power and mobile equipment rental were obtained by Sigma and provided to Primero
 ·No contingency allowance for OPEX
·General and Administration:
·Benefits and overheads are included in Sigma provided salary overheads
·Workforce assumed to be local: no allowance for flights to site
·Security personnel costs included as per client input
·Training cost is included in the pre-production CAPEX
·Mining
·Start-up stockpile re-handling costs excluded (in mining cost)
·The Owner’s mining and geology team are included in the OPEX (labour)
·Ore Handling
·Plant OPEX includes feeding of primary crusher
·Concentrate
·Concentrate packaging not allowed for – based on bulk truck transport
·Concentrate transport includes land transport to Port of Ilhéus, port handling and shipping CIF Port of Shanghai
·Tailings storage
·Tailings storage transport costs to waste pile included in OPEX.
·Environmental
·Rehabilitation costs are included in deferred CAPEX

 

21501-REP-PM-001
Page | 319

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

·Consumables
·Reagents and consumables quoted FOB at supplier’s location in Brazil
·Allowance of 20% transport to site from the supplier’s location in Brazil
·Diesel costs as advised by Sigma
·Utilities
·Power cost as advised by Sigma
·Mobile Equipment
·Plant mobile equipment costs include fuel and maintenance
·Leasing costs considered (not rental)
·Maintenance
·An allowance of 2.3% of installed capital cost was made to cover all maintenance costs
·Exclusions
·Exchange rate variations
·Escalation from the date of estimate
·Project financing costs (covered in economic model)
·Interest charges (covered in economic model)
·Local / regional government rates and charges (covered in Owner’s G&A)
·Subsidies to local community (covered in Owner’s G&A)
·Marketing costs: no specific budget allocated to this item, not required
·Government monitoring and compliance: outset licensing costs included, no ongoing costs
·Overtime allowances: not applicable
·Union fees: not applicable (2017 Labor reform law)
·Contract labour excluded (weightometer checks, lab QA, plant audits, met audits, chemical suppliers): not required
·For the laboratory, the following costs are excluded: grade control and exploration analytical costs, external assaying charges, metallurgical and environmental testing costs, external laboratory costs
·Water supply costs from river (not applicable)

 

21.4.6 Operating Cost Summary – NPI

 

Table 21-16 shows the summary of costs in NPI’s scope.

 

Table 21-16 – OPEX Summary NPI (over LOM)

 

OPEX  Total (R$) 
Mechanical - Spare Parts   953,000 
Rent: CEMIG Substation, Sigma and 3X Electrocenters   64,584,000 
Environmental and Social Programs   9,000,000 
Maintenance Team - Infrastructure   10,530,000 
Insurances   8,130,000 
Costs with Compensation Areas   - 
Property Security   5,547,000 
Energy   8,445,000 
TOTAL VALUE (R$)   107,189,000 

 

21501-REP-PM-001
Page | 320

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The items listed in the NPI OPEX summary table are distributed as follows:

 

·Spare parts: included in Plant OPEX
·Rental of HV substations - CEMIG and Sigma: included in overall OPEX
·Social, environmental and economic programs: included by Sigma in Owner’s CAPEX
·Building maintenance: included in overall OPEX
·Insurance: included in Owner’s cost CAPEX
·Property security: included in overall OPEX (personnel)
·Energy: included in overall OPEX
·Contingency: not retained.

 

21.4.6.1 Basis of NPI OPEX

 

·Building maintenance team was included in the overall plant labor: summary (refer to Table 21-15 and Table 21-16)
·Insurance costs were estimated as 0.6% of the overall CAPEX as informed by Sigma
·Security cost provided by Sigma: R$ 51,360.00/mth. R$ 616,320.00/year. Included in overall OPEX
·Annual power consumption: 434.39 MWh, rate per Sigma: R$ 180.00 per MWh: included in overall OPEX.

 

21.4.7 Operating Cost Summary – Mining

 

The mining contractor will develop and operate the project based on the following. Contractor will be responsible for:

 

·Operating of all mining equipment from pre-stripping to end of LOM
·Building mining infrastructure and buildings for the mine services area as described in Section 18
·Maintenance of all mining equipment including a site maintenance team
·Loading, hauling and dumping the tailings from the process plant, re-handling of ore from the ROM stockpiles to the crusher (for the feasibility study, the costs for rehandling are included in the processing OPEX costs)
·Contractor will also be responsible for keeping the road accesses in good condition.

 

During operations, Sigma will be responsible for the supply of power, water, explosives, detonators and diesel (estimated costs included in the contract mining OPEX unit rates).

 

The mining operating cost was estimated based on the following assumptions and costs:

 

·Operation start-up 6 months after start of pre-stripping
·Soil from Pit 1 to be disposed at waste pile 2
·Waste from Pit 1 first five quarters (including pre-stripping) to be disposed at waste pile 1
·Waste from Pit 1 sixth quarter onwards to be disposed at waste pile 3
·Waste from Pit 2 to be disposed at waste pile 4
·Pit 2 start of operation in Year 3
·Haulage distances were estimated considering the stated routes for a mining cycle simulation and a detailed cost analysis
·Mine infrastructure costs are distributed throughout the years on the operating cost.

 

Table 21-17 shows the estimation of mining operating cost considering the operational mine scheduling presented in Section 16.

 

Tailings disposal, ore from stockpile to crushing circuit and crushed ore feed to the DMS will be in the mining contractor’s scope. However, for the feasibility study, these costs are included in the processing costs.

 

21501-REP-PM-001
Page | 321

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-17 – Mining Operating Cost

 

       Y1                                         
   Unit   Q3   Q4   Y2   Y3   Y4   Y5   Y6   Y7   Y8   Y9   Y10   TOTAL 
Ore  kt    277    375    1,519    1,470    1,453    1,578    1,463    1,522    1,472    1,530    1,056    13,715 
Waste Soil  kt    32    30    447    752    0    0    0    0    0    0    0    1,261 
Waste Schist  kt    449    366    4,816    3,325    1,035    2,310    1,777    0    0    0    0    12,301 
Waste Weathered schist  kt    3,706    3,191    13,242    14,736    15,945    15,714    17,307    17,899    10,065    4,254    1,002    117,061 
Plant feed  kt    231    375    1,500    1,500    1,500    1,500    1,500    1,500    1,500    1,500    1,177    13,783 
Infra/ Demob                                                                
Infrastructure maintenance  000 US$    73    73    290    290    290    290    290    290    290    290    218    2,687 
Demob  000 US$                                                      187    187 
Services                                                                
Loading                                                                
Soil  000 US$    11    10    151    254                                       426 
Schist  000 US$    1,286    1,107    4,595    5,113    5,533    5,453    6,005    6,211    3,493    1,476    348    40,619 
Weathered schist  000 US$    145    118    1,556    1,074    334    746    574                        4,548 
Ore  000 US$    151    204    827    800    791    859    796    829    801    833    575    7,466 
Haulage                                                                
Soil  000 US$    38    36    509    757                                       1,340 
Schist  000 US$    3,833    3,300    13,056    13,291    15,721    15,494    15,610    18,512    10,964    4,681    1,204    115,666 
Weathered schist  000 US$    490    400    4,995    3,352    1,074    2,396    1,792                        14,500 
Ore  000 US$    260    399    1,797    1,740    1,772    1,925    1,796    2,048    2,025    2,105    1,493    17,359 
Waste Spreading                                                                
Soil  000 US$    6    6    90    151                                       254 
Schist  000 US$    546    470    2,187    2,434    2,634    2,596    2,859    2,957    1,663    703    166    19,214 
Weathered schist  000 US$    82    67    987    682    212    474    364                        2,868 
Blasting                                                                
Waste  000 US$    1,393    1,199    4,978    5,539    5,994    5,907    6,506    6,729    3,784    1,599    377    44,005 
Ore  000 US$    144    194    787    761    752    817    758    788    762    793    547    7,104 
Drilling                                                                
Waste  000 US$    689    593    2,462    2,740    2,964    2,921    3,218    3,328    1,871    791    186    21,763 
Ore  000 US$    79    107    433    420    415    450    418    435    420    437    302    3,915 

 

21501-REP-PM-001
Page | 322

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

21.5 BARREIRO PLANT AND INFRASTRUCTURE CAPITAL AND OPERATING COSTS PHASE 2

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

21.5.1 Basis of Estimate

 

All costs are expressed in US Dollars and an exchange rate of US$1.00 = R$5.20. The capex and operating costs are estimated using Phase 1 costing and an expected accuracy of +- 30%

 

It is assumed the majority of Phase 1 site infrastructure will be reused for the Phase 2 works. Only minor modifications and upgrades have been included in the estimate. Additional bulk earthworks will be required to extend the plant pad area to accommodate the Phase 2 plant.

 

21.5.2 Capital Cost Estimate

 

A summary of the process plant and infrastructure capital cost estimate for Phase 2 is summarized in Table 21-18.

 

Table 21-18 – Phase 2 Capital Cost Estimate

 

  DIRECT   INDIRECT   CONTINGECY   RECOVERABLE   TOTAL 
AREA  (USD)   (USD)   (USD)   (USD)   (USD) 
PROCESSING PLANT                         
                          
010 - Engineering, Procurement and Management   0    2,562,000    384,000    -88,000    2,858,000 
015 - Commissioning   0    1,096,000    164,000    -30,000    1,230,000 
030 - Vendor Representatives   0    114,000    18,000    -1,000    131,000 
040 - Construction Indirects - Contractors   0    1,722,000    258,000    -35,000    1,945,000 
200 - Process Plant Overall   130,000    0    12,000    -24,000    118,000 
220 - Contract Crushing   4,044,823    0    621,545    0    4,666,368 
310 - DMS   13,853,000    0    1,694,000    -2,173,000    13,374,000 
314 - Ultrafines DMS   2,599,000    0    305,000    -401,000    2,503,000 
340 - Concentrate Handling   1,014,000    0    110,000    -110,000    1,014,000 
350 - Tails Handling   1,945,000    0    197,000    -290,000    1,852,000 
370 - Process Plant Services   194,000    0    23,000    -24,000    193,000 
Subtotal Processing Plant   23,779,823    5,494,000    3,786,545    -3,176,000    29,884,368 
SITE INFRASTRUCTURE                         

 

21501-REP-PM-001
Page | 323

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

  DIRECT   INDIRECT   CONTINGECY   RECOVERABLE   TOTAL 
AREA  (USD)   (USD)   (USD)   (USD)   (USD) 
010 - Engineering, Procurement and Management   0    1,662,000    22,000    -30,000    1,654,000 
020 - Subconsultants   0    0    0    0    0 
040 - Construction Indirects - Contractors   0    293,000    5,000    -11,000    287,000 
120 - Bulk Earthworks   2,220,300    0    263,100    -75,900    2,407,500 
370 - Process Plant Services   107,000    0    7,000    -16,000    98,000 
390 - Plant Buildings   151,000    0    16,000    -6,000    161,000 
600 - Infrastructure   756,000    0    55,000    -110,000    701,000 
620 - Water & Sewerage   483,000    0    52,000    -45,000    490,000 
630 - Infrastructure General   327,000    0    60,000    -11,000    376,000 
650 - Substation   8,000    0    1,000    0    9,000 
660 - Buildings - Admin   558,000    0    18,000    -19,000    557,000 
700 - Mining   0    0    0    0    0 
720 - Mine Establishment   0    0    0    0    0 
750 - Mine Infrastructure   7,000    0    0    -1,000    6,000 
770 - Mine Mobile Equipment - LME   60,000    0    6,000    -2,000    64,000 
780 - Fuels   152,000    0    14,000    -11,000    155,000 
Subtotal Site Infrastructure   4,829,300    1,955,000    519,100    -337,900    6,965,500 
OWNERS COST                         
810 - Owners Project Costs   0    973,000    146,000    -33,000    1,086,000 
811 - Owners Temporary Infrastructure   0    0    0    0    0 
840 - Spares   0    91,000    13,000    -18,000    86,000 
Subtotal Owners Cost   0    1,064,000    159,000    -51,000    1,172,000 
SUBTOTAL CAPITAL COST   28,609,123    8,513,000    4,464,645    -3,564,900    38,021,868 

 

21.5.3  Operating Cost Estimate

 

The Phase 2 plant will be constructed parallel to Phase 1 with the same flowsheet.

 

21.6  BARREIRO MINING CAPEX AND OPEX PHASE 2

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

21501-REP-PM-001
Page | 324

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Total pre-production capex were estimated at about US$1.62 million, as summarized in Table 21-19.

 

A 30% contingency was applied for unforeseen but assumed capital expenses. The capital cost values were based from an in-house database of similar Brazilian mining projects.

 

Table 21-19 – Mining CAPEX Summary Barreiro

 

DESCRIPTION  INVESTMENT (USDX1,000) 
Mining Equipment   NA (contractor fleet) 
Owner’s Cost   1,252.9 
Sub-total 1   1,252.9 
Contingency 30%   375.9 
TOTAL CAPEX   1,623.6 

 

Estimated owner related costs total about US$1.31 million. This item considered expenses with various licenses, studies and projects, infrastructure and development of the mine, according to Table 21-20:

 

Table 21-20 – Estimated Owner’s Cost Barreiro

 

   COST 
DESCRIPTION  (USDX1,000) 
Owner’s Cost     
Licensing   160 
Technical studies and projects   200 
Local Infrastructure     
• Access roads   50 
• Warehouse and maintenance workshop     
• Office   30 
•. Refectory   40 
• Concierge. ambulatory. locker room and other ancillary facilities   20 
Mine preparation and development   749 
Pre-Stripping – Year 0   4 
Total Owner’s Cost   1,252.9 

 

·Licensing - this heading includes the expenses with environmental licenses and other necessary legal licenses;

·Technical studies - Included in this item are expenses with detailing of geological and technological research, geotechnical and hydrogeological studies, feasibility studies and engineering projects;

·Local infrastructure:

Warehouse and maintenance workshop - under this heading the costs with the construction of both covered and uncovered areas of the warehouse, service and supply station, maintenance workshop, and all the equipment and materials to equip these units were estimated;

 

21501-REP-PM-001
Page | 325

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Office - this item estimates the expenses with the construction of the office to house the administrative, management and control personnel. Expenditure on office furniture, appliances and supplies is also foreseen;

Refectory - the expenses for the construction of the refectory, kitchen, pantry and all necessary furniture, equipment and materials were estimated;

Concierge, ambulatory and other ancillary facilities - expenses for the construction of the concierge, ambulatory for emergency care, and other ancillary facilities are foreseen.

·Mine preparation and development - the mine should be prepared and developed to ensure regular production of ROM from the beginning of the operation of the processing plant. For this purpose, an amount was estimated in year 1 for land clearance, preparation of the first benches, access and waste disposal area and other necessary activities.

 

The initial investment in mining equipment will not be necessary considering that all mining activities will be outsourced.

 

The estimated pre-stripping value for years 5 and 6 was US$50.2 million, as summarized in

 

Table 21-21 and

 

Table 21-22 presents the total costs.

 

Table 21-21 – Sustaining Capital for Pre-Stripping Barreiro

 

   COST 
DESCRIPTION  (USDX1,000) 
Pre-Stripping Year 5   29 
Pre-Stripping Year 6   10 
Total Sustaining Capital   38.6 
Contingency (30%)   11.6 
TOTAL   50.2 

 

An amount equivalent to 30% of the estimated investment was considered as a contingency to cover unforeseen expenses. The values were based on the database of similar projects.

 

The mining operating costs were based on the proposal of U&M Mineração e Construção AS, presented on July 3rd, 2020, for the neighboring Xuxa deposit and mine which is currently in a detailed engineering stage of development and construction.

 

The scope of services refers to the provision of ROM and waste handling services involving the excavation, loading and haulage of soil and rock (first, second and third category), conservation and dust control of the traffic lanes of trucks, and other ancillary activities. Only the cost of ROM haulage from the stockyard to the plant was not part of the scope of the U&M proposal, so it was estimated based on GE21’s inhouse database.

 

A contingency of 30% was added to the total operating cost.

 

Table 21-22 shows the unit costs per cubic metre and presents the total costs.

 

21501-REP-PM-001
Page | 326

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-22 – Unit Costs Barreiro

 

UNIT OPERATING COSTS (USD/M3) 
                              ROM HAULAGE 
                              FROM THE 
                      WASTE   SITE   STOCKYARD TO 
PERIOD  MATERIAL  DRILL   BLASTING   LOADING   HAULANGE   SCATTERING   MAINTENANCE   THE PLANT 
   ROM   1,750    0.75    0.57    1.79    1.31         0.19 
Year 1  Overburden   1,850    0.48    0.44    1.75    0.63    0.38      
   Waste   1,850    0.48    0.44    2.14    0.88    0.38      
   ROM   2,120    0.75    0.57    2.05    1.31         0.19 
Year 2  Overburden   2,270    0.48    0.44    1.84    0.63    0.38      
   Waste   2,270    0.48    0.44    2.26    0.88    0.38      
   ROM   2,650    0.75    0.57    2.13    1.31         0.19 
Year 3  Overburden   2,120    0.48    0.44    1.84    0.63    0.38      
   Waste   2,120    0.48    0.44    2.26    0.88    0.38      
   ROM   2,420    0.75    0.57    2.05    1.31         0.19 
Year 4  Overburden   2,480    0.48    0.44    1.84    0.63    0.38      
   Waste   2,480    0.48    0.44    2.26    0.88    0.38      
   ROM   2,230    0.75    0.57    2.05    1.31         0.19 
Year 5  Overburden   2,200    0.48    0.44    1.84    0.63    0.38      
   Waste   2,200    0.48    0.44    2.26    0.88    0.38      
   ROM   2,340    0.75    0.57    2.13    1.31         0.19 
Year 6  Overburden   2,352    0.48    0.44    1.84    0.63    0.38      
   Waste   2,352    0.48    0.44    2.26    0.88    0.38      
   ROM   2,622    0.75    0.57    2.13    1.31         0.19 
Year 7  Overburden   2,504    0.48    0.44    2.00    0.63    0.38      
   Waste   2,504    0.48    0.44    2.48    0.88    0.38      
   ROM   2,905    0.75    0.57    2.42    1.31         0.19 
Year 8  Overburden   2,656    0.48    0.44    2.00    0.63    0.38      
   Waste   2,656    0.48    0.44    2.48    0.88    0.38      
   ROM   3,187    0.75    0.57    2.42    1.31         0.19 
Year 9  Overburden   2,808    0.48    0.44    2.00    0.63    0.38      
   Waste   2,808    0.48    0.44    2.48    0.88    0.38      
   ROM   3,470    0.75    0.57    2.68    1.31         0.19 
Year 10  Overburden   2,960    0.48    0.44    2.00    0.63    0.38      
   Waste   2,960    0.48    0.44    2.48    0.88    0.38      
   ROM   3,560    0.75    0.57    2.68    1.31         0.19 
Year 11  Overburden        0.48    0.44    2.09    0.63    0.38      
   Waste   3,050    0.48    0.44    2.60    0.88    0.38      
   ROM   3.650    0.75    0.57    2.68    1.31         0.19 
Year 12  Overburden        0.48    0.44    2.09    0.63    0.38      
   Waste   3.140    0.48    0.44    2.60    0.88    0.38      
   ROM   3.740    0.75    0.57    1.73    1.31         0.19 
Year 13  Overburden                                   
   Waste   3.230    0.48    0.44    2.60    0.88    0.38      

 

21501-REP-PM-001
Page | 327

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 21-23 – Total Annual Mine Operating Costs Barreiro

 

Total Operating Cost (USD x 106) 
                                  ROM                     
                                  HAULAGE                     
                                  FROM THE                     
                                  STOCKYARD                     
                        WASTE    SITE    TO THE    CONTINGENCY         TONNES    COST 
PERIOD   DRILLING    BLASTING    LOADING    HAULAGE    SCATTERING    MAINTENANCE    PLANT    (20%)   TOTAL    (T X 106)    USD/T 
Year 1   1.77    1.55    3.94    8.52    1.30    0.23    0.15    3.50    20.97    9.41    2.23 
Year 2   1.95    1.71    4.41    10.28    1.48    0.23    0.15    4.04    24.26    10.71    2.27 
Year 3   2.60    2.31    5.84    14.07    2.13    0.23    0.15    5.47    32.81    14.44    2.27 
Year 4   2.77    2.46    6.27    15.08    2.31    0.23    0.15    5.86    35.14    15.63    2.25 
Year 5   3.37    3.01    7.65    18.60    2.90    0.23    0.15    7.18    43.11    20.16    2.14 
Year 6   4.71    4.24    10.77    26.54    4.24    0.23    0.15    10.17    61.05    27.85    2.19 
Year 7   4.71    4.24    10.77    29.06    4.24    0.23    0.15    10.68    64.08    27.55    2.33 
Year 8   4.71    4.24    10.77    29.06    4.24    0.23    0.15    10.68    64.08    27.55    2.33 
Year 9   4.71    4.24    10.77    29.28    4.24    0.23    0.15    10.72    64.34    27.55    2.34 
Year 10   4.71    4.24    10.77    29.28    4.24    0.23    0.15    5.36    64.34    27.55    2.34 
Year 11   5.63    5.08    12.92    37.09    5.16    0.23    0.15    13.25    79.52    33.27    2.39 
Year 12   3.42    3.06    7.82    22.08    2.95    0.23    0.15    7.94    47.64    19.77    2.41 
Year 13   0.39    0.30    0.84    1.82    0.05    0.23    0.11    0.75    4.49    1.58    2.84 
Total Operating Cost LOM                        605.82 
Total Mt                        263.04 
Operating Cost US$                        2.30 

 

21501-REP-PM-001
Page | 328

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

22            ECONOMIC ANALYSIS

 

22.1            METHODOLOGY USED FOR XUXA PHASE 1

 

An economic analysis for Xuxa Phase 1 was developed using the discounted cash flow method and was based on the data and assumptions for capital and operating costs detailed in this report for mining, processing and associated infrastructure. An exchange rate of 3.85 BRL per US$ was used to convert particular components of the cost estimates into US$. No provision was made for the effects of inflation and the base currency was considered on a constant 2019 US$ basis. The evaluation was undertaken on a 100% equity basis. Exploration costs are deemed outside of the project and any additional project study costs have not been included in the analysis.

 

Base case scenario results are detailed in Table 22-10.

 

Table 22-1 – Base Case Scenario Results Xuxa

 

Item  Unit  Value 
Pre-tax NPV @ 8%  US$   299,074,000 
After-tax NPV @ 8%  US$   248,507,000 
Pre-tax IRR  %   47.6%
After-tax IRR  %   43.2%
Pre-tax payback period  Years   2.9 
After-tax payback period  Years   3.1 

 

A sensitivity analysis reveals that the project’s viability will not be significantly vulnerable to variations in initial capital expenditures, within the margins of error associated with the feasibility study estimates. However, the project’s viability remains most vulnerable to sensitivities in spodumene prices and spodumene recovery rate.

 

22.2            ASSUMPTIONS/BASIS XUXA

 

The following macro-economic and technical assumptions were used for the economic assessment.

 

22.2.1            Macro-Economic Assumptions

 

The main macro-economic assumptions used in the base case scenario are detailed in Table 22-2. The price forecasts for spodumene concentrate 6.0% Li2O were based on projections from Roskill. The sensitivity analysis considers a range of ±20% versus base case.

 

Table 22-2 – Main Macroeconomic Assumptions Xuxa

 

Item  Unit  Value 
Spodumene price @ 6.00% Li2O (CIF China) (Note 1)  US$/t   733 
Spodumene price @ 6.00% Li2O (FOB Ilhéus Port) (Note 2)  US$/t   629 
Exchange rate  BRL/US$   3.85 
Discount rate  %   8.0%

 

Note 1: Roskill forecast of average nominal arms-length selling price.

Note 2: China spodumene price minus budgetary estimate shipping cost.

 

21501-REP-PM-001
Page | 329

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

An exchange rate of 3.85 BRL per US$ was used to convert the BRL cost projections into US$. The sensitivity of base case financial results to exchange rate variations was examined. Cost components which include US$ content originally converted to BRL currency using the base case exchange rate were adjusted accordingly.

 

22.2.2            Technical Assumptions

 

The main technical assumptions used in the base case are given in Table 22-3.

 

Table 22-3 – Main Technical Assumptions Xuxa

 

Item  Unit  Value 
Total Mineral Reserves (P&P)  t   13,784,000 
Annual ROM ore processed  t   1,496,000 
Annual spodumene concentrate production  t   220,000 
LCE production (Note 1)  t   33,000 
Strip ratio  ratio   9.6: 1 
Average Li2O grade of the reserve  %   1.46 
Spodumene recovery rate  %   60.4 
Concentrate grade  % Li2O   6.00 
Mine life  years   9.2 
Cost of spodumene concentrate ex-works  US$/t spodumene conc.   238 
Transportation costs (CIF China)  US$/t spodumene conc.   104 
Total cash cost (CIF China)  US$/t spodumene conc.   342 
Processing costs per tonne ROM  US$/t ROM   11.03 
Mining costs per waste + ore mined  US$/t mined   2.07 

 

Note 1: tonnage based on direct conversion to LCE excluding conversion rate

 

22.2.3            Taxes and Royalties

 

The project was evaluated on a pre- and after-tax basis. It must be noted that there are many potential complex factors that affect the taxation of a mining project. The taxes, depletion, and depreciation calculations in the economic analysis are simplified and only intended to give a general indication of the potential tax implications at the project level.

 

Sudene is a government agency tasked with simulating economic development in specific geographies of Brazil. The project is to be installed in a Sudene-covered geographic area, where a tax incentive granted to the project indicates a 75% reduction of income tax for 10 years, after achieving at least 20% of its production capacity. The considered Brazilian income tax rate is assumed to be 15.25%, which represents the Sudene tax benefit applied to the Brazilian maximum corporate tax of 34% on taxable income (25% income tax plus 9% social contribution).

 

The project is expected to benefit from RECAP (IN SRF 605/2006 – a special tax regime for fixed assets acquisition for exporting companies) which grants PIS and COFINS exemptions of a total of 11.25%. The economic analysis assumes with reasonable basis that the project is granted this exemption.

 

The project is expected to be exempt from all importation taxes for products which there is no similar item produced in Brazil (Ex-Tarifário). Assembled equipment where some but not all individual components are produced in Brazil can be considered exempt from import taxes under these terms.

 

21501-REP-PM-001
Page | 330

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The project royalties will include:

 

A 2.0% CFEM royalty on gross spodumene revenue, paid to the Brazilian Government. The CFEM royalty amount is split between the Federal Government of Brazil (12%), State Government of Minas Gerais (23%), and Municipal Government of AraVuaí (65%).

Two 1% NSR royalties.

 

22.3FINANCIAL MODEL XUXA

 

Figure 22-1 illustrates the after-tax cash flow and cumulative cash flow profiles of the project under the base case scenario with a discount rate of 8%. The intersection of the after-tax cumulative cash flow with the horizontal zero line represents the payback period, measured from the start-up of the plant. The NPV, IRR and payback period values on a pre- and after-tax basis are stated in Table 22-10.

 

The indicated pre pre-production initial capital expenditures were estimated at US$71.1 million which includes the DMS plant, non-process infrastructure, and Owner’s cost.

 

The estimated project and mine closure costs are approximately US$7,944,000 and are considered in the base case of the economic study. A sensitivity analysis was conducted excluding closure costs and is presented in sub-section 22.4.1.

 

Sunk costs were not considered in the determination of cash flows and economic indicators but were considered as opening balances for the purpose of determining tax liabilities.

 

The cash flow profile in Table 22-5 shows the capital cost and provides an estimated capital spending schedule over the pre-production period of the project. Working capital requirements were estimated based on 60 days accounts receivable, 25 days inventory, and 25 days accounts payable and other current liabilities.

 

The total gross revenue derived from the sale of spodumene concentrate 6.00% Li2O was estimated at US$1,482.1 million, an average revenue of US$108/t ROM, and total operating costs (excluding royalty payments and any sales discounts) were estimated at US$665.0 million at an average cost of US$48.3/t ROM.

 

Net operating margin (gross revenue less realization and operating costs) was estimated at US$690.4 million.

 

21501-REP-PM-001
Page | 331

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 22-4 – Xuxa Estimated Revenue and Operating Costs for 1.5 Mtpa Production Xuxa

 

   Total   LOM Avg. 
Item  US$ M   US$/t 
Gross Revenue          
Lithium Concentrate   1,482    733 
Less: Realization Costs          
Royalties   52    26 
Mitsui Prepay Repayment   48    24 
Freight & Insurance & Storage   211    104 
Total Realization Costs   311    154 
Net Sales Revenue Less Freight & Storage   1,171    579 
Less: Site Operating Costs          
Mining   302    149 
Processing   152    75 
Selling, General & Administration   26    13 
Total Site Operating Costs   480    238 
Net Operating Margin   690    341 
% Net Operating Margin of Net Sales   59%   59%
Less: Depreciation, Interest, and Taxes          
Depreciation   116    57 
Interest & Post-Interest Royalty   17    8 
Taxes   89    44 
Total: Depreciation, Interest, and Taxes   222    110 
Net Income   469    232 

 

 

 

Figure 22-1 – After-Tax Cash Flow and Cumulative Cash Flow Profiles Xuxa

 

21501-REP-PM-001
Page | 332

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 22-5 – After-Tax Cash Flow and Cumulative Cash Flow Profiles Xuxa

 

Consoildated P&L - Xuxa  [Units]        2019E   2020E   2020E   2022E   2023E   2024E   2025E   2026E   2027E   2028E   2029E   2030E
Net Revenues  [USD]        -    -    119.449.229    130.540.756    131.490.325    136,861,688    141.692,700    156.806.079    170.302,693    178.060.142    180.214.367    36.423.685 
Growth (Y. o. Y)  [%]                       9.3%   0.7%   4.1%   3.5%   10.7%   8.6%   4.6%   1.2%   (79.8)%
Spodumene Revenue  [USD]        -         132,579,070    144,094,287    145,091,637    152,174,580    156,431,294    164,301,769    177,068,264    185,140,847    187,387,420    37,874,738 
CFEM Royalty  [USD]        -         (2,651,581)   (2,881,886)   (2,901,833)   (3,043,492)   (3,128,626)   (3,286,035)   (3,541,365)   (3,702,817)   (3,747,748)   (757,495)
Land Owner Royalty  [USD]        -         -    -    -    (1,491,311)   (1,533,027)   (1,610,157)   (1,735,269)   (1,814,380)   (1,836,397)   (371,172)
NSR #l  [USD]        -         (1,086,460)   (1,197,346)   (1,208,679)   (1,270,789)   (1,309,442)   (1,378,497)   (1,488,937)   (1,563,508)   (1,588,909)   (322,385)
Offtake Financing Partner Discounts  [USD]        -    -    (9,391,800)   (9,474,300)   (9,490,800)   (9,507,300)   (8,767,500)   (1,22,1000)   -    -    -    - 
                                                                     
COGS  [USD]        -    -    (75,895,980)   (77,122,781)   (74,742,622)   (77,892,579)   (79,827,031)   (79,007,465)   (74,218,630)   (60,695,245)   (51,078,280)   (14,530,213)
Growth (Y. o. Y)  [%]                       1.6%   (3.1)%   4.2%   2.5%   (1.0)%   (6.1)%   (18.2)%   (15.8)%   (71.6)%
% Total Net Revenues  [%]                  (63.5)%   (59.1)%   (56.8)%   (56.9)%   (56.3)%   (50.4)%   (43.6)%   (34.1)%   (28.3)%   (39.9)%
Mining Costs  [USD]        -         (38,754,243)   (39,555,452)   (37,724,479)   (39,706,621)   (41,300,864)   (39,863,964)   (33,577,304)   (19,573,275)   (10,270,382)   (1,681,623)
Processing Costs  [USD]        -         (15,860,213)   (16,089,528)   (15,696,281)   (16,133,818)   (16,167,707)   (15,977,470)   (16,008,141)   (16,034,745)   (16,059,082)   (7,969,873)
Transportation Costs  [USD]                  (21,281,523)   (21,477,802)   (21,321,862)   (22,052,139)   (22,358,460)   (23,166,030)   (24,633,185)   (25,087,225)   (24,748,817)   (4,878,718)
                                                                     
Gross Profit  [USD]        -    -    43,553,249    53,417,974    56,747,703    58,969,109    61,865,669    77,798,614    96,084,062    117,364,897    129,136,086    21,893,472 
Growth (Y. o. Y)  [%]        -    -    -    22.6%   6.2%   3.9%   4.9%   25.8%   23.5%   22.1%   10.0%   (83.0)%
                                                                     
SG&Aand Other Expenses  [USD]        -    -    (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)   (2,637,436)
Growth (Y. a Y)  [%]                                                                 
% Total Net Revenues  [%]        -    -    (2.2)%   (2.0)%   (2.0)%   (1.9)%   (1.9)%   (1.7)%   (1.5)%   (1.5)%   (1.5)%   (7.2)%
                                                                     
EBITDA  [USD]        -    -    40,915,813    50,780,538    54,110,267    56,331,673    59,228,233    75,161,178    93,446,626    114,727,461    126,498,650    19,256,036 
Growth (Y. o. Y)  [%]             n.a    -    24.1%   6.6%   4.1%   5.1%   26.9%   24.3%   22.8%   10.3%   (84.8)%
EBIT DA Margin  [%]        -    -    34.3%   38.9%   41.2%   41.2%   41.8%   47.9%   54.9%   64.4%   70.2%   52.9%
Consolidated De predation  [USD]        -    (78,362)   (23,367,048)   (26,212,478)   (27,283,986)   (27,504,078)   (5,284,211)   (2,442,781)   (1,371,273)   (1,088,757)   (1,073,152)   (333)
                                                                     
EBIT  [USD]             (78,362)   17,548,765    24,568,060    26,826,281    28,827,595    53,940,022    72,718,398    92,075,353    113,638,704    125,425,499    19,255,703 
EBIT Margin  [%]                  14.7%   18 8%    20.4%   21 1%    38.1%   46.4%   54.1%   63.8%   69.6%   52.9%
Consolidated interest Expenses  [USD]        -    -    -    (390.000)   (4.215.000)   (2.940.000)   (1.665.000)   (390.000)   (390.000)   (390.000)   (390.000)   (390.000)
                                                                     
EBT  [USD]        -    (78,362)   17,548,765    24,178,060    22,611,281    25,887,595    52,275,022    72,328,398    91,685,353    113,248,703    125,035,499    18,865,708 
CBT Margin  [%]        -    -    14.7%   18.5%   17.2%   18.9%   36.9%   46.1%   53 8%    63.6%   69.4%   51.8%
NSR»2 EBT Royalty  [USD]        -    -    (175,488)   (241,781)   (226,113)   (258,876)   (522,750)   (723,284)   (916,854)   (1,132,487)   (1,250,355)   (188,657)
Consolidated income Tax  [USD]        -    -    (2,352,222)   (3,687,154)   (3,448,220)   (3,947,858)   (7,971,941)   (11,030,081)   (13,982,016)   (17,270,427)   (19,067,914)   (6,414,339)
Effective Tax Rate (% of BBT)  [%]                  (13.4)%   (15.3)%   (15.3)%   (15.3)%   (15.3)%   (15.3)%   (15.3)%   (15.3)%   (15.3)%   (34.0)%
Net income  [USD]        -    (78,362)   15,021,055    20,249,125    18,936,948    21,680,861    43,780,331    60,575,033    76,786,483    94,845,790    104,717,230    12,262,707 
Net Margin  [%]        -    -    17.6%   15.5%   14.4%   15 3%    30.9%   38.6%   45.1%   53 3%    58.1%   33.7%

 

Consolidated Unlevered Free Cash Flow - Xuxa  [Units]        2019E   2020E   2021E   2022E   2023E   2024E   2025E   2026E   2027E   2028E   2029E   2030E
iNet Revenues  [USD]        -    -    119,449,229    130,540,756    131,490,325    136,861,688    141,692,700    156,806,079    170,302,693    178,060,142    180,214,367    36,423,685 
I EBITDA  [USD]        -    -    40,915,813    50,780,538    54,110,267    56,331,673    59,228,233    75,161,178    93,446,626    114,727,461    126,494,650    19,256,036 
EBIT  [USD]        -    (78,362)   17,548,765    24,568,060    26,826,281    28,827,595    53,940,022    72,718,398    92,075,353    113,638,703    125,425,499    19,255,703 
(·*·) Taxes on EBIT  [USD]        -    -    (2,352,222)   (3,746,629)   (4,091,008)   (4,396,208)   (8,225,853)   (11,069,556)   (14,041,491)   (17,329,902)   (19,127,389)   (6,546,939)
NOPAT  [USD]        -    (78,362)   15,196,543    20,821,431    22,735,273    24,431,387    45,714,168    61.624,842    78,033,862    96,308,802    106,298,110    12,708,764 
(*) Depredation  [USD]        -    78,362    23,367,048    26,212,478    27,283,986    27, 504,078    5,288,211    2,442,781    1,371,273    1,068,757    1,073,152    333 
(-) Capex  [USD]        -    88,863,470)   (11,381,721)   (4,286,030)   (1,130,065)   -    -    -    -    -    -    (7,944,075)
(*/-) A WK  [USD]        -    -    (15,980,992)   (1,752,799)   (321,831)   (669,926)   (540,031)   (1,300,005)   (2,345,911)   (2,201,456)   (1,012,815)   21,133,532 
After-Tax FCFF  [USD]        -    (88,863,470)   11,200,877    40,995,080    48,567,363    51,265,540    50,462,348    62,771,617    77,059,223    95,196,102    106,358,447    25,898,555 
Pre-Tax FCFF  [USD]        -    (88,863,470)   13,553,100    44,741,720    52,658,371    55,661,748    58,688,201    73,851,173    91,100,715    112,52,005    125,485,835    32,445,498 
Discount Period           0.0    1.0    2.0    3.0    4.0    5.0    5.0    7.0    8.0    9.0    10.0    11.0 
Discount Factor           1.0    0.9    0.9    0.8    0.7    0.7    0.6    0.6    0.5    0.5    0.5    0.4 
                                                                     
After-Tax Discounted Cash Flow  [USD]   -    -    (82,280,991)   9,602,947    32,543,217    35,698,462    34,890,465    31,799,839    36,626,636    41,632,701    47,621,752    49,264,540    11,107,446 
After-Tax Cumulative Cash Flows  [USD]        -    (82,280,991)   (72,678,044)   (40,134,827)   (4,436,366)   30,454,099    62,253,938    98,880,574    140,513,275    188,135,027    237,399,566    248,507,013 
                                                                     
Pre-Tax DCF  [USD]        -    (82,280,991)   11,619,599    35,517,412    38,705,475    37,882,450    36,983,522    43,097,285    49,218,882    56,291,018    58,124,222    13,915,316 
Pre-Tax Cumulative Cash Flows  [USD]        -    (82,280,991)   (70,661,392)   (35,143,981)   3,561,494    41,443,944    78,427,466    121,524,751    170,743,633    227,034,650    285,158,872    299,074,188 
Pre-Tax Payback Period  [Years]   2.9                                                             
After-Tax Payback Period  [Years]   3.1                                                             

 

21501-REP-PM-001
Page | 333

 

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

22.4            SENSITIVITY ANALYSIS XUXA

 

A sensitivity analysis for Xuxa Phase 1 was carried out with the base case (including cost for mine closure) as described above as the midpoint. An interval of ± 20% versus base case values was considered with increments of 10%.

 

The sensitivity analysis assesses the impact on the Project’s net present value (NPV) and internal rate of return (IRR), on both a pre-tax and after-tax basis, of changes in CIF spodumene price, lithium grade, BRL to US$ exchange rate, pre-production initial capital expenditure, operating expenses and discount rate.

 

As seen in Figure 22-2, Figure 22-3, Figure 22-4, and Figure 22-5, the Project’s NPV and IRR are not significantly vulnerable to changes in the pre-production initial capital expenditure nor discount rate considered, as shown by the smoother curves associated with these variables. Note that the Project IRR is independent of the discount rate considered.

 

The Project’s NPV and IRR are more sensitive to variation in CIF spodumene price and recovery rates as shown by the steeper curves associated with these variables.

 

The Project’s NPV is significantly positive at the lower limit of the price interval and the recovery rate interval examined. The Project’s NPV is also significantly positive at the upper limit of the operating expenses interval examined.

 

22.4.1            Pre-Tax Analysis

 

 

Figure 22-2 – Pre-Tax NPV (US$ million) Xuxa

 

21501-REP-PM-001
Page | 334

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 22-3 – Pre-Tax IRR Xuxa

 

22.4.2     After Tax Analysis

 

Table 22-6 – After-Tax NPV Sensitivity Input Assumptions for Each Scenario (+20% and -20)% Xuxa

 

Input Assumption  Unit   -20%    -10%    Base    +10%    +20% 
CIF Spodumene Price LOM Avg  US$/t   586    660    733    806    879 
CIF Spodumene Price 2021  US$/t   520    585    650    715    780 
Recovery Rate  %   48    54    60    66    73 
Total Opex  US$ M   (532)   (599)   (665)   (732)   (798)
Discount Rate  %   6.4    7.2    8.0    8.8    9.6 
Total Capex  US$ M   (91)   (102)   (114)   (125)   (136)
Ore Grade  %   1.17    1.31    1.46    1.60    1.75 
Exchange Rate BRL / US$ (Note 1)  BRL/US$   3.28    3.69    4.10    4.51    4.92 

 

Note 1: OPEX was based on 3.85 BRL/US$.

 

 

Figure 22-4 – After-Tax NPV (US$ million) Xuxa

 

21501-REP-PM-001
Page | 335

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 22-7 – After-Tax NPV Sensitivity Analysis for Each Scenario Xuxa

 

After Tax NPV (US$ M)  Unit   -20%    -10%    Base    +10%    +20% 
CIF Spodumene Price LOM Avg  US$ M   102    175    249    322    395 
Recovery Rate  US$ M   123    186    249    311    374 
Total Opex  US$ M   335    292    249    205    161 
Discount Rate  US$ M   283    265    249    233    218 
Total Capex  US$ M   266    257    249    240    231 
Ore Grade  US$ M   233    241    249    256    264 
Exchange Rate BRL / US$  US$ M   235    243    249    253    257 

 

Note: All NPVs were calculated using all-in Initial, Sustaining and Deferred CAPEX of US$ 113.6 million, which is the sum of the Initial CAPEX and the non-financeable Sustaining and Deferred CAPEX of US$ 15.2 million.

 

 

Figure 22-5 – After-Tax IRR Xuxa

 

Table 22-8 – Combined Sensitivity of Xuxa NPV to Prices and Discount Rate Xuxa

 

After-Tax NPV 

Spodumene Price CIF

US$/t

 
(US$ M)  586   660   733   806   879 
                               
    6.4%   123    203    283    363    444 
Discount   7.2%   112    188    265    342    419 
Rate   8.0%   102    175    249    322    395 
    8.8%   93    163    233    303    374 
    9.6%   84    151    218    286    353 

 

Note: All NPVs were calculated using all-in Initial, Sustaining and Deferred CAPEX of US$ 113.6 million, which is the sum of the Initial CAPEX and the non-financeable Sustaining and Deferred CAPEX of US$ 15.2 million.

 

21501-REP-PM-001
Page | 336

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 22-9 – After-Tax IRR Sensitivity to Spodumene Price (CIF) Xuxa

 

   Spodumene Price CIF 
   US$ / t 
    586    660    733    806    879 
After-Tax IRR %   22.9    33.2    43.2    52.9    62.7 

 

22.4.3            Sensitivity Analysis (Excluding Closure Costs)

 

A sensitivity analysis was conducted on the case excluding closure costs. Pre-tax and after-tax NPV and IRRs for this case are shown in Figure 22-6 through Figure 22-9.

 

 

Figure 22-6 – Pre-Tax NPV (US$ million) - excluding closure costs Xuxa

 

 

Figure 22-7 – Pre-Tax IRR - excluding closure costs Xuxa

 

21501-REP-PM-001
Page | 337

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

 

Figure 22-8 – After-Tax NPV (US$ million) - excluding closure costs Xuxa

 

 

Figure 22-9 – After-Tax IRR - excluding closure costs Xuxa

 

22.5            METHODOLOGY USED FOR BARREIRO PHASE 2

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

An economic analysis was developed using the discounted cash flow method and was based on the data and assumptions for capital and operating costs detailed in this report for mining, processing and associated infrastructure. The basis for forecasted spodumene concentrate lithium pricing was provided by Roskill’s arm’s length price curve with an internal adjustment starting with 2022 price of US$750/t (below current 2021 spot market). Although approximately 70% of the Company’s operational costs are incurred in Brazilian reais, the assumptions were fixed in USD, the base currency for the financial model.

 

21501-REP-PM-001
Page | 338

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

An exchange rate of 5.20 BRL per US$ was used to convert particular components of the cost estimates into US dollars. No provision was made for the effects of inflation and the base currency was considered on a constant 2021 US$ basis. The evaluation was undertaken on a 100% equity basis. Exploration costs are deemed outside of the project and any additional project study costs have not been included in the analysis.

 

Base case scenario results are detailed in Table 22-100.

 

Table 22-10 – Base Case Scenario Results

 

Item  Unit  Value 
After-tax NPV @ 8%  US$ M   449 
After-tax IRR  %   208 
After-tax payback period  Years   0.4 

 

As displayed in Table 22-10, the PEA projects potential strong financial outcomes with an after-tax NPV (discounted at 8%) of US$449 million and IRR of 208%.

 

22.6            ASSUMPTIONS/BASIS BARREIRO

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The following macro-economic and technical assumptions were used for the economic assessment.

 

22.6.1 Macro-Economic Assumptions

 

The main macro-economic assumptions used in the base case scenario are detailed in Table 22-2. The price forecasts for spodumene concentrate 6.0% Li2O were based on projections from Roskill.

 

Table 22-11: Main Macroeconomic Assumptions Barreiro

 

Item  Unit   Value 
Spodumene price @ 6.00% Li2O (CIF China) (Note 1)   US$/t    750 
Spodumene price @ 6.00% Li2O (FOB Ilhéus Port) (Note 2)   US$/t    646 
Exchange rate   BRL/US$    5.20 
Discount rate   %    8.0 

 

Note 1: Roskill forecast of average nominal arms-length selling price.

 

Note 2: China spodumene price minus budgetary estimate shipping cost.

 

21501-REP-PM-001
Page | 339

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

An exchange rate of 5.20 BRL per US$ was used to convert the BRL cost projections into US$. The sensitivity of base case financial results to exchange rate variations was examined. Cost components which include US$ content originally converted to BRL currency using the base case exchange rate were adjusted accordingly.

 

22.6.2            Technical Assumptions

 

The main technical assumptions used in the base case are given in Table 22-3.

 

Table 22-12: Main Technical Assumptions Barreiro

 

Item  Unit  Value 
Total Mineral Reserves (P&P)  Mt   21.3 
Annual ROM feed processed  Mt   1.68 
Annual spodumene concentrate production  t   222,000 
LCE production (Note 1)  t   33,000 
Average strip ratio (LOM)  ratio   11.6:1 
Average Li2O grade of the resource  %   1.44 
Spodumene recovery rate  %   66 
Concentrate grade  % Li2O   6.00 
Mine life  years   13 
Cost of spodumene concentrate ex-works  US$/t spodumene conc.   256 
Transportation costs (CIF China)  US$/t spodumene conc.   104 
Total cash cost (CIF China)  US$/t spodumene conc.   360 
Processing costs per tonne ROM  US$/t ROM   8.6 
Mining costs per waste + mineralized material mined     US$/t mined           2.3      

 

Note 1: tonnage based on direct conversion to LCE excluding conversion rate

 

22.6.3            Taxes and Royalties

 

The project was evaluated on a pre- and after-tax basis. It must be noted that there are many potential complex factors that affect the taxation of a mining project. The taxes, depletion, and depreciation calculations in the economic analysis are simplified and only intended to give a general indication of the potential tax implications at the project level.

 

Sudene is a government agency tasked with stimulating economic development in specific geographies of Brazil. The project is to be installed in a Sudene-covered geographic area, where a tax incentive granted to the project indicates a 75% reduction of income tax for 10 years, after achieving at least 20% of its production capacity. The considered Brazilian income tax rate is assumed to be 15.25%, which represents the Sudene tax benefit applied to the Brazilian maximum corporate tax of 34% on taxable income (25% income tax plus 9% social contribution).

 

The project is expected to benefit from RECAP (IN SRF 605/2006 – a special tax regime for fixed assets acquisition for exporting companies) which grants PIS and COFINS exemptions of a total of 11.25%. The economic analysis assumes with reasonable basis that the project is granted this exemption.

 

21501-REP-PM-001
Page | 340

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

The project is expected to be exempt from all importation taxes for products which there is no similar item produced in Brazil (Ex-Tarifário). Assembled equipment where some but not all individual components are produced in Brazil can be considered exempt from import taxes under these terms.

 

The project royalties will include:

 

A 2.0% CFEM royalty on gross spodumene revenue, paid to the Brazilian Government. The CFEM royalty amount is split between: the Federal Government Entities (10%), State Government of Minas Gerais (15%), and Municipal Government of Araçuaí (60%), for the Federal District and Municipalities, when affected by mining activity and production does not occur in their territories (15%).

Two 1% NSR royalties.

 

22.7            FINANCIAL MODEL BARREIRO

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The total gross revenue derived from the sale of spodumene concentrate 6.00% Li2O was estimated at US$2,153 million, an average revenue of US$336/t ROM. Total operating costs (excluding royalty payments and any sales discounts) were estimated at US$594.0 million at an average cost of US$207/t ROM.

 

Net operating margin (gross revenue less realization and operating costs) was estimated at US$1,200 million (Table 22-13).

 

Table 22-13: Barreira Estimated Revenue and Operating Costs for 1.68 Mtpa Production

 

   Total   LOM Avg. 
Item  US$ M   US$/t 
Gross Revenue          
Lithium Concentrate   2,153    750 
Less: Realization Costs          
Royalties   61    21 
Freight & Insurance & Storage   299    104 
Total Realization Costs   360    125 
Net Sales Revenue Less Realization Costs   1,794    625 
Less: Site Operating Costs          
Mining   571    199 
Processing   156    55 
Selling, General & Administration   8    3 
Total Site Operating Costs   594    207 
Net Operating Margin   1,200    418 
% Net Operating Margin of Net Sales   67%   67%
Less: Depreciation and Taxes          
Depreciation   32    11 
Taxes   203    71 
Total: Depreciation and Taxes   235    82 
Net Income   965    336 

 

21501-REP-PM-001
Page | 341

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

22.8     SENSITIVITY ANALYSIS BARREIRO

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

Table 22-14 analyses the impact on NPV when spodumene pricing and recovery percentages fluctuate.

 

The Project NPV is most sensitive to movements in the price of spodumene and the metallurgical recovery rate of the lithium at the Second Plant. Foreign exchange fluctuations impact operating cash costs (mostly derived from Brazilian Real) and development capital (approximately 70% derived from Brazilian Real prices).

 

Table 22-14: Sensitivity Analysis on NPV with Different Recovery and Pricing

 

    AFTER-TAX 
SENSITIVITY MATRIX   NPV (US$ M) 
Spodumene Price (CIF China)   Recovery (%) 
(US$/t)   60.4%   66.0% 
$ 650    $ 260 M    $ 320 M 
 700    319    384 
 750    378    449 
 800    437    513 
 850    496    578 

 

21501-REP-PM-001
Page | 342

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

23            ADJACENT PROPERTIES

 

This section is not relevant to this Report.

 

21501-REP-PM-001
Page | 343

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

24 OTHER RELEVANT DATA AND INFORMATION

 

24.1 SCHEDULE FOR XUXA PHASE 1

 

The project implementation schedule was developed in conjunction with GE21, Primero and Sigma.

 

Project approval and kick-off is dictated by two major milestones, namely the approval of the Environmental Construction License and confirmation of project financing. To progress the project prior to meeting these two milestones, a contract was awarded for the front-end engineering and design (FEED) for the process plant. This approach will allow process design to progress sufficiently to confirm selection of major long-lead equipment and associated pricing. Once these two milestones are met, orders can be placed, and detailed engineering can commence to reduce risks to Sigma and its stakeholders while maintaining progress.

 

The schedule for the engineering and design itself is based on a detailed deliverables list with estimated hours and rationalised using Primero’s past experience from similar projects. This includes all engineering, drafting, procurement services and management.

 

Procurement and fabrication lead times included are based on competitive tenders issued to the market for all major equipment and fabricated bulks. Allowances have also been made for delivery times to site.

 

Initial site mobilisation for the bulk earthwork’s construction is dictated by the degrubbing, laydowns and topsoil removal and by the completion of the bulk earthworks design. Full site establishment for all other site installation works can commence as soon as the bulk earthworks have progressed sufficiently enough, and the areas are handed over. The schedules for the various construction contracts have been based on installation man-hours and site durations received from suitably qualified contractors via competitive tendering. The durations, sequencing and site manning levels were all rationalised and adjusted according to construction experience of similar projects within the same area.

 

Commissioning of the process plant has been based on previous experience commissioning plants of similar process design and size.

 

24.1.1Key Dates

 

The project implementation key dates are shown Table 24-1.

 

Table 24-1 – Key Dates Summary

 

   Date
Activity  (weeks)
FEED design commences  -9w
Bulk earthworks design commences  -5w
Environmental construction license  -1w
Project financing complete, project go  0
Site mobilisation  9w
Concrete commences  17w
SMP commences  31w
Construction complete  48-52w
Start of dry commissioning  48-52w
Start of ore commissioning  51-55w
Commissioning complete  57-61w

 

21501-REP-PM-001
Page | 344

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

24.1.2Schedule Basis

 

The schedule is based on the following:

 

·Offsite: nominal 40-hour week, no work on public holidays

·Sigma approval period (preferred supplier list, process design and general arrangement drawings only): five working days unless otherwise noted herein

·Onsite construction labour: 190 hrs per month per person. Two shifts considered in certain areas for acceleration. 13 days per fortnight, 10 hours / day, three weeks on, one week off

·Onsite expatriate labour: 13 days per fortnight, 10 hours / day, six weeks on, two weeks off

·No site activities during public holidays.

 

24.2 SCHEDULE FOR BARREIRO PHASE 2

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

It is anticipated that the implementation schedule timeline presented in Table 24-1 are applicable for the Phase 2 works. The Phase 2 works will not be concurrent with Phase 1.

 

24.3 PROJECT EXECUTION PLAN

 

This section describes the project execution plan (PEP) which forms the basis of the Xuxa feasibility study and the Barreiro PEA.

 

24.3.1Mission Statement

 

The project delivery objectives will need to align those of Sigma’s business and project objectives as follows:

 

Meet or exceed Sigma’s health, safety, environmental, community and project development standards Conform to statutory requirements and Sigma’s commitments regarding licenses and approvals

 

24.3.2Scope

 

The Owner’s team has the overall responsibility of managing project implementation. The Owner’s scope of services will include the following:

 

Obtaining and management of the necessary Federal, State and local permits and approvals 

Preparation of overarching standards, site rules and procedures 

Overall site health, safety and environmental management 

Scope preparation, tendering and award, contract administration and closeout of each of the contracts listed in Section 24.3.4.

Detailed overview of the engineering ensuring the Sigma requirements are satisfied 

Interface management between the consultant sub-contractors 

Interface with the Sigma corporate office

 

21501-REP-PM-001
Page | 345

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Establishment of the operations and mining teams, including the mining operations sub-contractor Procurement of spare parts (operating, insurance) (based on spare parts list provided by the suppliers) Training and operational readiness

 

24.3.3Criteria and WBS

 

24.3.3.1Project Standards and WBS

 

The design, engineering and project execution will be carried out in accordance with Brazilian Standards and ASME/ANSI and IEC as applicable and as stated in the design criteria. A WBS for the Project has been developed.

 

24.3.4Contracting Strategy

 

The Sigma Owner’s team will be responsible for tendering and award of the major contracts listed in Table 24-2.

 

Table 24-2 – Major Contracts List

 

Package Description
Engineering, Procurement & Construction Management - Overall
Engineering, Procurement and Commissioning – Process Plant
HV Power line feed and sub-stations
Contract crushing
Contract mining

 

24.3.4.1Engineering, Procurement and Construction Management - Overall

 

Sigma will engage a suitably qualified engineering, procurement and construction management (EPCM) contractor. The EPCM contractor shall act as an agent of Sigma in all project management and construction activities. The EPCM contractor shall be responsible for the following services:

 

·Overall project management and construction management (including overall reporting consolidation)

·Overall management of the construction site including health, safety and environmental management.

·Engineering, procurement and construction of all non-process infrastructure

 

In addition to this, the EPCM contractor will tender and award several sub-contracts to suitably qualified consultants and construction contractors.

 

24.3.4.2Engineering, Procurement and Commissioning – Process Plant

 

The Owner’s team will award the engineering, procurement and commissioning of the spodumene processing facility to a suitably qualified engineering consultant with specific experience in designing and delivering processing facilities.

 

The selected consultant will carry out process plant commissioning to ensure commissioning, ramp-up and full name-plate production is achieved within the shortest possible time.

 

24.3.4.3HV Power Line Feed and Sub-Stations

 

Power will be sourced via a 125 m extension from an existing 138 kV overhead transmission line. A suitable contractor will be engaged to construct the new 138k V overhead transmission line, switchyard and 4.16 kV sub-station on a BOO arrangement.

 

21501-REP-PM-001
Page | 346

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

CEMIG will be required to carry out the final connection between the existing 138 kV line and the newly constructed line.

 

24.3.4.4Contract Crushing

 

The Owner’s team will award the contract crushing services to a suitably qualified OEM provider. The crushing facility will be solely managed, operated and maintained by the crushing contractor in order to meet the monthly production requirements.

 

The crushing contractor will mobilise, install and commission the crushing circuit. The process plant engineering, procurement and commissioning consultant will be responsible for installing minor concrete pads and provision of electrical power supply for the crushing facility.

 

24.3.4.5Contract Mining

 

A suitable mining contractor will be engaged to carry out mining operations throughout the LOM. The mining contractor will mobilise to site approximately six months prior to the commissioning of the process plant in order to carry out site establishment, construction of haul roads and pre-stripping activities. With the exception of diesel fuel storage and distribution, the mining contractor will be responsible for providing all mine services infrastructure in order to operate and maintain the mining fleet and ancillary equipment. This will include, but not be limited to, the heavy vehicle equipment workshops, light vehicle workshops, tyre change facility and general maintenance workshops and warehousing.

 

24.3.5Construction

 

24.3.5.1Construction Management

 

The EPCM contractor will have ownership of the site during construction and shall be responsible for all sub-contractors on site and be responsible for health and safety at site.

 

24.3.5.2Construction Facilities

 

The EPCM contractor will set-up temporary construction facilities for their own construction management personnel as well as the Owner’s team. The Owner’s team will relocate into the new permanent administration building as soon as installation has been completed.

 

Each construction sub-contractor will be responsible for providing its own construction facilities at designated areas including laydown areas.

 

24.3.5.3Construction Power

 

Until the newly installed substation is energised, all construction power will be supplied via diesel generators. All contractors will be responsible for fuelling their own generators.

 

24.3.5.4Construction Security

 

The contractor will install a security fence around the perimeter of the site as well as a security hut and boom gate at the entrance to the site for personnel and visitors sign-in and sign-out and for inspection of vehicle loads leaving the site. A sheltered warehouse will be provided and managed by the EPCM contractor for any equipment requiring indoor storage.

 

24.3.5.5Accommodation

 

No on-site accommodation has been considered. The Owner’s team and the EPCM contractor will source accommodation locally in the neighbouring towns within reasonable traveling distance to site. All construction contractors will be responsible for providing their own accommodation off-site.

 

21501-REP-PM-001
Page | 347

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

25 INTERPRETATION AND CONCLUSIONS

 

25.1 CONCLUSIONS

  

This report comprises a technical study assessing the proposed mining operations which contribute towards the findings of an independent preliminary economic assessment (PEA) of the Project.

 

The Report outlines the requirements and parameters for the development of an open pit mine consisting of one pit on the Barreiro deposit (Phase 2), together with related infrastructure to process 1,680,000 dry tonnes of mineralized material per year for a LOM of 12.7 years.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

25.1.1Mineral Resource

 

Mineral Resource estimates are reported for the Xuxa, Barreiro, Lavra do Meio and Murial pegmatites in the Grota do Cirilo property area. Based on the information and reviews presented in this Report, the QP notes that:

 

Information from experts retained by Sigma supports that the mining tenure held is valid and is sufficient to support declaration of Mineral Resources 

Surface rights to allow exploration-stage activities have been obtained, in addition, these surface rights will support project evaluation such as DMS pilot plant test work the Grota do Cirilo property area 

Royalties are payable to third parties and the Brazilian government 

To the extent known to the QP, there are no other significant factors and risks that may affect access, title, or the right or ability to perform work on the property that have not been discussed in this Report

The known deposits within the Project area are considered to be examples of LCT pegmatites 

11 pegmatites in the Geniapapo and six pegmatites in the Santa Clara area were considered to have exploration potential; however, no current exploration is planned in this area due to the current focus on the Grota do Cirilo property area 

Sigma has completed ground reconnaissance, satellite image interpretation, geological mapping, channel and chip sampling, trenching, core drilling, and Mineral Resource estimation. A total of 255 core holes (42,301.15) m was completed in 2014, and 2017–2018. The drilling used conventional methods. Core was logged and photographed. Collar surveys were performed. Core recovery is considered acceptable.

Most drill holes intersect the mineralized zones at an angle, and the drill hole intercept widths reported for the Project are shorter than true widths 

Sample security procedures met industry standards at the time the samples were collected. Current sample storage procedures and storage areas are consistent with industry standards 

Sample preparation and lithium analyses are performed by accredited laboratories that are independent of Sigma. Sample preparation and analytical methods are appropriate for lithium determination 

SGS validated the exploration processes and core sampling procedures (2017) used by SMSA as part of an independent verification program. The drill core handling, logging and sampling protocols are at conventional industry standard and conform to generally accept best practices. The sample quality is good and that the samples are generally representative. The system is appropriate for the collection of data suitable for a Mineral Resource estimate 

The sample preparation, analysis and QA/QC protocol used by Sigma for the Project follow generally accepted industry standards and that the Project data is of a sufficient quality. However, more attention should be put into the blank material selection in the future in order improve the similarity between the batches 

Mineral Resources were estimated using OK, and were classified using the 2014 CIM Definition Standards

 

21501-REP-PM-001
Page | 348

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Mineral Resources can be affected by the market value of lithium and lithium compounds or the modification of the Brazilian taxation regime environmental policies

 

The Mineral Resource estimates are reported using a 0.5% Li2O cut-off. The Mineral Resources are constrained by the topography and based on the conceptual economic parameters stated in the notes below. The estimate has an effective date of January 10, 2019. The QP for the estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS Geological Services employee.

 

25.1.2Process Plant

 

Spodumene concentrate with a minimum grade of 6.0% Li2O was achieved by a metallurgical testing program at SGS Canada in Lakefield.

 

The metallurgical test work showed that spodumene can be recovered via a DMS circuit, which includes coarse, fines and ultrafines DMS unit operations, with a global recovery of 60.4%.

 

The spodumene plant is designed to process 1,680,000 dry tonnes of ore per year to produce a total of 222,147 dry tonnes of spodumene concentrate of 6.0% Li2O based on a Li2O recovery of 66%.

 

The flowsheet includes three-stage conventional crushing, grinding, magnetic separation, DMS, thickening, filtering and spodumene and concentrate storage and shipping. The QP concludes that the project is technically feasible to proceed to detailed engineering and construction.

 

25.1.3Infrastructure

 

The necessary non-process infrastructure for the plant that will need to be installed includes: the main high voltage electrical substations, the main site access roads (municipal), administrative buildings including medical clinic, mess hall and kitchen, warehouse and maintenance building, utilities storage and reticulation (compressed air, process potable and fire-water).

 

25.1.4Water Management

 

The water management infrastructure is considered to be sufficiently sized to manage the expected surface runoff volumes.

 

25.1.5Mining

 

Based on current Mineral Reserves and mine planning, the Xuxa LOM production schedule extends for 10 years, with a total of 2 Mt of lithium concentrate anticipated to be produced during this period While there are no Mineral Reserves currently assigned to Barreiro, this PEA considers mining scenarios to extract the lithium-bearing mineralization from the deposit.

 

Mining operations are based on the use of hydraulic excavators and a haul truck fleet engaged in conventional open pit mining techniques. Excavated material will be loaded in trucks and hauled to either the ROM pad or the waste piles. Controlled blasting (pre-splitting) technique will be used for the mineralized domain to reduce back-break and to better control dilution.

 

The risks to the Barreiro and Xuxa Project LOM plans and operations are currently considered to be low, with outcomes being sensitive to negative commercial trends that might develop in respect of the lithium price, exchange rate, and the inflationary effect on labour and consumables. With respect to the mining operation, the production rate and size of the pit may impose some challenges in terms of mining.

 

Based on the geotechnical results obtained, the pit slopes geometry is adequate to the rock mass geomechanical conditions and that the safety factors obtained are much higher the minimums recommended for this type of project.

 

21501-REP-PM-001
Page | 349

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Adjustments and improvements to the geotechnical parameters may be possible when active mining operations commence.

 

25.1.5.1Waste and tailings

 

During the LOM, the estimated waste tonnage will be 246 Mt. About 9.6 Mt of tailings will be produced from the process plant, in addition to the 9.6 Mt of tailings produced from the Xuxa production. Four waste piles are planned: two of which will store only waste rock, and two of which are planned for co-disposal of waste rock and tailings.

 

The tailings will be filtered to a dry consistency and placed as a solid waste confined within waste rock shells that will ensure the short and long-term stability of the waste piles.

 

25.1.6Geotechnical

 

A preliminary site geotechnical investigation was carried out. Due to access restrictions, only a limited number of boreholes and test-pits were executed in the periphery of the process plant facilities and the results were used to provide preliminary geotechnical design parameters.

 

A detailed hydrogeological investigation is recommended to clarify water table elevation, continuity of water bearing zone and evaluate subsurface (water-bearing zone/aquifer) hydrogeological parameters to better understand the condition and plan for mining activities. The investigation should include a baseline study of the pre-mining conditions.

 

25.1.7Environment

 

The Environmental Impact Study - EIA and its respective Environmental Impact Report - RIMA will be submitted to the regulatory agency, Bureau of Priority Projects - SUPPRI, as a supporting document to obtain a Preliminary License - LP and an Installation License - LI for Grota do Cirilo Project - Barreiro Pegmatite.

 

Sigma holds approved PAEs over the Xuxa, Barreiro, Lavra do Meio, Murial, Maxixe and Nezinho do Chicâo deposits within the Grota do Cirilo property. Licenses are renewed in a timely manner when due.

 

25.1.7.1ARD

 

The preliminary conclusion from the ARD testing on 20 samples at SGS Geosol is that any acidic drainage release is likely to be localized and of relatively minor concentration. ABA results suggest that more than half of the samples (13 samples) are non-acid producers. The remaining samples may be potentially acid producers. Further review is required to conclude on representivity, characteristics and occurrence frequency as well as additional testing.

 

In addition, a single humidity cell test was conducted at SGS Lakefield. The test showed non-acidic effluent over a 20-week period. The humidity cell test has determined that the sulphide content in the sample is depleting at a faster rate than the sample NP.

 

25.1.8CAPEX Xuxa

 

The Xuxa Phase 1 capital cost (CAPEX) estimate includes the process plant, site infrastructure, mining and Owner’s costs. Pre-production, working capital, sustaining and deferred capital costs were also included.

 

Equipment costs were obtained with firm price quotations for six long lead mechanical equipment and with budgetary quotations for the remaining equipment packages. In-country (Brazil) quotations were obtained for the installation unit rates and to the extent feasible for equipment supply. Brazilian fabricators were selected for structural steel and platework supply and fabrication.

 

Material take-offs (MTOs) were generated from the feasibility study designs with the unit rate costs applied per commodity. The CAPEX estimate has an accuracy of ±15% and is summarized in Table 25-1.

 

21501-REP-PM-001
Page | 350

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

  

Table 25-1 – CAPEX Summary Xuxa

 

   Direct   Indirect   Contingency   Recoverable   Total 
Area  (US$)   (US$)   (US$)   (US$)   (US$) 
PROCESSING PLANT                         
Subtotal Processing Plant   23,000,000    9,822,000    4,198,000    -3,818,000    33,203,000 
SITE INFRASTRUCTURE                         
Subtotal Site Infrastructure   25,944,000    6,215,000    2,594,000    -1,996,000    32,759,000 
OWNERS COST                         
Subtotal Owners Cost   0    4,642,000    691,000    -230,000    5,104,000 
SUBTOTAL CAPITAL COST   48,944,000    20,679,000    7,483,000    -6,044,000    71,066,000 
                          
PRE-PRODUCTION AND WORKING CAPITAL                         
730 - Mining Pre-Production   12,713,000    0    1,145,000    -563,000    13,294,000 
820 - Plant & Pre-Production   0    2,738,000    411,000    -110,000    3,039,000 
830 - Working Capital   0    9,534,000    1,431,000    0    10,964,000 
Subtotal Pre-Production and Working Capital   12,713,000    12,272,000    2,987,000    -673,000    27,297,000 
                          
SUBTOTAL INITIAL CAPITAL COST   61,657,000    32,951,000    10,470,000    -6,717,000    98,363,000 
                          
SUSTAINING AND DEFERRED CAPITAL                         
910 - Sustaining Capital   0    1,275,000    192,000    0    1,467,000 
920 - Deferred Capital   4,711,000    828,000    535,000    -238,000    5,835,000 
930 - Closure Cost   0    7,838,000    107,000    0    7,945,000 
Subtotal Sustaining and Deferred Capital   4,711,000    9,941,000    834,000    -238,000    15,247,000 

 

Note 1: deferred Capital costs are comprised of the Pit 2 haul roads, balance pile 1 excavation, bridge between Pit 1 and Pit 2, waste piles 3 and 4 excavation (clear& grub, excavation, ponds cuts) and closure costs.

 

25.1.9OPEX Xuxa

 

The Xuxa Phase 1 operating cost (OPEX) estimate is based on contract mining, build-own-operate (BOO) high-voltage electrical sub-stations and non-process infrastructure substations and contract crushing, as per Sigma’s preferred commercial strategy.

 

The concentrate transport cost has been estimated to be US$22.90M per annum or US$15.30/t of ore per Sigma input based on preliminary quotations. This includes all the transport costs from the site to the Port of Ilhéus, Brazil, port storage and handling fees and CIF shipment to the port of Shanghai, China.

 

General and administration costs have been estimated to be US$2.64M per annum or US$1.76/t of ore.

 

Operating cost estimates are summarized in Table 25-2.

 

Table 25-2 – Xuxa Operating Cost Estimate Summary

 

DESCRIPTION  OPEX US$/t
   contract crushing
Mine  21.91

 

21501-REP-PM-001
Page | 351

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

  

  OPEX US$/t 
DESCRIPTION  contract crushing 
Process   10.69 
G&A   1.76 
Shipping   15.30 
NPI (included in Process and G&A)   - 
TOTAL   49.66 

 

25.1.10Plant CAPEX and OPEX Barreiro

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

The Barreiro Phase 2 plant and infrastructure CAPEX is estimated at US$38.0 million as presented in Table 21-18.

 

The Barreiro Phase 2 plant and infrastructure OPEX is as per Xuxa (Table 25-2).

 

25.1.11Mining CAPEX and OPEX Barreiro

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

Total Barreiro Phase 2 pre-production capex were estimated at about US$1.62 million, as summarized in Table 21-19.

 

21501-REP-PM-001
Page | 352

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 25-3 – CAPEX Summary Barreiro

 

DESCRIPTION  INVESTMENT (USDX1.000)
Mining Equipment  NA (contractor fleet)
Owner’s Cost  1,252.9
Sub-total 1  1,252.9
Contingency 30%  375.9
TOTAL CAPEX  1,623.6

 

The mining operating costs were based on the estimated operating costs for the neighboring Xuxa deposit and mine which is currently in a detailed engineering stage of development and construction. Table 25-4 shows the summary OPEX costs and assumptions.

 

Table 25-4: OPEX Summary Barreiro

 

DESCRIPTION  TOTAL 
Total Operating Cost LOM $US M   605.82 
Total Mined Mt   263.04 
Operating Cost $US/t   2.30 

 

25.1.12Economics

 

GE21, based on the Mineral Resource, prepared a Preliminary Economic Assessment (“PEA”) for the Barreiro deposit.

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

It is noted that the Company has not yet made a production decision in respect of the Barreiro deposit. The Company expects that it will assess the results of a pre-feasibility study and a definitive feasibility study before making a production decision in respect of the Barreiro deposit. All statements regarding mine development or production in respect of the Barreiro deposit in this report are expressly qualified by this statement.

 

An economic analysis for Barreiro Phase 2 was developed using the discounted cash flow method and was based on the data and assumptions for capital and operating costs for mining, processing and associated infrastructure. The basis for forecasted spodumene concentrate lithium pricing was provided by Roskill’s arm’s length price curve with an internal adjustment starting with 2022 price of US$750/t (below current 2021 spot market). Although approximately 70% of the Company’s operational costs are incurred in Brazilian reais, the assumptions were fixed in USD, the base currency for the financial model.

 

No provision was made for the effects of inflation and the base currency was considered on a constant 2021 US$ basis. The evaluation was undertaken on a 100% equity basis. Exploration costs are deemed outside of the Project and any additional project study costs have not been included in the analysis.

 

Base case scenario results are presented in Table 25-5.

 

21501-REP-PM-001
Page | 353

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Table 25-5 – Base Case Economic Study Results

 

Financial Summary  Unit  Total 
Net Present Value (NPV 8%) After-Tax  US$ M  $449 
Internal Rate of Return (IRR) After-Tax  %   208%
After-Tax Payback Period  Years   0.4 
Capital Intensity (Initial Capex/ Annual Production)  US$ per tonne   $200 per tonne 
NPV: Capex (ratio)  Ratio X:1   10:1 

 

The Project’s NPV and IRR are not significantly vulnerable to changes in the pre-production initial capital expenditure nor discount rate considered. The Project’s NPV and IRR are more sensitive to variation in CIF spodumene price and BRL per US$ exchange rates.

 

The Project’s NPV is significantly positive at the lower limit of the price interval and the exchange rate interval examined. The Project’s NPV is also significantly positive at the upper limit of the operating expenses interval examined.

 

25.2 RISK EVALUATION

 

Risk assessment sessions were conducted individually and collectively by all parties.

 

Most aspects of the project are well defined. The risks are grouped by licensing, cost (CAPEX and OPEX), schedule, operations, markets and social/environmental categories. One of the most significant risks identified for the Project is related to lithium markets.

 

The following risks are highlighted for the project:

 

Lithium market sale price and demand (commercial trends) 

Delay in obtaining financing: impact to notice to proceed (NTP) 

Delay in obtaining the power permit and CEMIG substation energization: impact on plant start-up date 

Delay in obtaining the license for Barreiro Pit 

Fluctuations in the exchange rate and inflation 

Labour strikes at the Port and at site (construction and operation) 

Tax exemptions and import not confirmed 

Increased demands from the local community once in operation 

More fines generated from mining and crushing: potential negative impact on recovery 

Additional testing required for geotechnical (for foundations, earthworks and for waste rock storage areas), hydrogeology to validate assumptions 

The production rate and size of the pit may impose challenges for operations 

Waste rock/tailings disposal: additional testing required to conclude on potential for acid drainage in the waste rock and tailings storage areas: although the tests performed indicate that acid drainage will probably not exist, this is still a possibility and needs to be investigated to assess need for lining and for specific drainage design to avoid soil/ground-water contamination 

Waste rock/tailings disposal: in the next phase, complementary investigations and geotechnical tests in the areas of the waste rock and tailings storage, could change the basic assumptions adopted in the feasibility study. In this case, deeper excavation than foreseen may be required 

Waste generation: the continuous geotechnical monitoring system to be implemented during mining operation can indicate local changes to geotechnical parameters, and potential increase of waste

 

21501-REP-PM-001
Page | 354

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

25.3 OPPORTUNITIES

 

The following opportunities are identified for the Groto do Cirilo project:

 

Recovery of Li2O from hypofines with a flotation circuit 

Recovery of Li2O from petalite  

Potential upgrading of some or all of the Inferred Mineral Resources to higher-confidence categories and eventually conversion to Mineral Reserves 

Potential for future underground mining of the Barreiro and Xuxa pegmatites if a trade-off study supports the concept 

Exchange rate may work in the Project’s favour.

 

21501-REP-PM-001
Page | 355

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 
26 RECOMMENDATIONS

 

The following summarizes the recommendations from the Xuxa feasibility study and Barreiro PEA. A phased work program is planned, which consists of continued exploration over the known pegmatites in the Grota do Cirilo area, together with the implementation of the recommendations of Xuxa feasibility study and the Barreiro project PEA recommendations.

 

It is important to note that the recommendations for the different projects can be conducted concurrently.

 

26.1 GEOLOGY AND RESOURCES

 

The overall estimated cost for the drill program is estimated at US$6.1M and consists of a 36,000 m drill program to test the Xuxa, Barreiro, Nezinho do Chicao, Murial and Bee areas. This is not included as a project cost.

 

Sigma intends to continue its infill and exploration evaluation of the pegmatites within the Grota do Cirilo area with a 36,000 m drill program as follows:

 

Xuxa: 4,400 m to potentially support expansion of the Mineral Resource at depth, and potentially support category upgrades 

Barreiro: infill drilling, and step-out drilling to the north, 9,600 m 

Nezinho do Chicao: 12,800 m 

Murial: step-out drilling to the north, 4,400 m 

Bee mine: 4,800 m

 

Drilling will be completed with HQ size core tools with total depths between 150–300 m. Core sampling will be conducted on 1 m intervals. The all-in program costs, including drilling, logging, and assays, is estimated at US$170/m.

 

26.2 XUXA

  

The recommendations for Xuxa will be implemented in the project execution phase, prior to commencement of operations, and are estimated to be a total of US$1,275,000, consisting of:

 

·Process plant (testing for wet magnetic separation equipment, a middlings recrushing recovery trade-off study): US$60,000

·Mine design (finalize topographic survey; complete density, moisture and blasted swell effect analyses for ore and waste; implement a grade control program; evaluate underground mining potential for below the open pit levels of the mine, conduct a reserve study for underground mining; implement geotechnical monitoring system): US$345,000

·Geotechnical (supplementary geotechnical investigations of planned infrastructure sites including at waste pile areas; supplementary geochemical tests (ARD); large-scale waste rock and tailings co-disposal stockpile field test): US$870,000.

 

26.2.1Recommendations – Processing Plant

 

The following activities are recommended:

 

Further determination of the characteristic of the waste material diluting the ore going to the plant including Fe2O3 and further development of Fe2O3 model. To be obtained from the grade control program from mining. No additional cost.

 

21501-REP-PM-001
Page | 356

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Testing by Vendor for the selection and sizing of the wet magnetic separators for coarse product. 3 samples required (low, avg, high: 200 kg each): US$40,000 

Implement best practice for mine drill and blast process to minimize fines generation which will have a negative impact on the process plant: Sigma has sourced expertise: no additional cost. 

Conduct a trade off study for the potential recovery of Li2O from the DMS fines middlings by re-crushing versus current approach of sending it to the tailings - need samples (200 kg/test work): estimated cost US$20,000.

 

26.2.2Recommendations - Mining

 

Mining recommendation include:

 

Perform a detailed topographical survey in the area (including road from highway to plant): estimated cost US$35,000 

Perform analyses for apparent density (dry and wet density), blasted swell effects and natural moisture for ore and the waste for mining activities: estimated cost US$10,000 

Implement grade control program including procedures, drilling and software: estimated cost US$110,000 Plan and implement a robust reconciliation system, in addition to grade control program, including plant feed sampling procedures, software reporting system development: estimated cost US$ 40,000 

Conduct a conceptual scoping level study (PEA) for potential underground mining of the remaining resource including inferred resources located under the open pit, to define the open pit/underground mine limit to allow the development of a geotechnical campaign program to support future underground mine project: estimated cost US$100,000 

Implement a geotechnical monitoring system including installation of clinometers, prims and piezometers to continually collect and analyse data during operations to alert, if necessary, abnormal movements in the pit walls. A topography total station will be required (cost covered in topography service per Sigma): estimated cost US$50,000

 

26.2.3Recommendations – Geotechnical, Hydrogeological and Geochemical

 

26.2.3.1Geotechnical

 

A supplementary geotechnical investigation program needs to be performed for the all areas of Xuxa during the detailed engineering phase: waste piles areas, mine services area, process and non-process plant areas and access roads (approximately 40 holes): estimated cost US$90,000.

 

26.2.3.2Waste rock/tailings disposal

 

Additional testing is required to conclude against the potential for tailings liquefaction during waste and filtered tailings disposal. Large-scale field testing must be conducted using filtered tailings and waste material: estimated cost US$520,000.

 

26.2.4Hydrogeological

 

Additional hydrogeological investigation as defined is Sections 18.4.1.3 (Hydrogeology) will be required comprising:

 

Six monitoring wells plus a pumping well for an estimated length of 1,000m for the baseline study

 

One pumping test of minimum 72 hours: one pumping well to a depth of 150m, plus two monitoring wells to the same depth: it is noted that in order to estimate the key parameters transmissivity (T) and storativity (S) from a pumping test, it is necessary to measure drawdowns/water levels from the monitoring wells.

 

In summary, the installation of seven wells in total is proposed. Four wells are specifically considered for the baseline study and three additional monitoring wells for the pumping test: the total cost of this program is estimated at US$225,000.

 

This estimate is based on a unit cost of US$175 per metre for a typical 100 m deep monitoring well installation, including the cost of labor, mob-demob, drilling and well installation material including well installation materials and water sample collection and chemistry tests. In addition, the pumping test is estimated to cost US$50,000. This work must be done in the early stages of the detailed engineering phase.

 

21501-REP-PM-001
Page | 357

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

26.2.5Geochemical

 

Geochemical investigation per Section 20.1.4 for ARD will be required (ABA, NAG and humidity kinetic testing on waste rock; ABA for tailings; XRF and XRD analysed on combined waste and tailings): the estimated cost for these tests is US$35,000. This work must be completed before the start of detailed engineering.

 

26.3 BARREIRO PROJECT RECOMMENDATIONS

 

The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.

 

Based on the results of the Barreiro PEA, the QPs recommend that the Company proceed to completing a pre-feasibility study (PFS), and thereafter (based on the results of the PFS) conduct a definitive feasibility study (FS) in respect of the Barreiro deposit.

 

The 24 m-wide accesses significantly affect the overall slope angle of the final pit. If the same access width is maintained in the details of the study, it is recommended to estimate the impact of the ramps in the overall slope angle so that this value is used in the optimization process. Thus, the optimization result will be more adherent with the designed operational pit.

 

Due to the depth of the pit it is necessary to remove a large amount of waste to maintain the 24-m access roads in the final pit. This impact is even more relevant in the annual pits in which it is sought to minimize the stripping ratio in the first years for a better cash flow. It is recommended to evaluate the feasibility of working only with road trucks, thus maintaining all access roads 10 or 12-metres wide.

 

If it is not feasible to operate only with road trucks (due to large amounts of mineralized material/waste) it is recommended to evaluate the use of off-road trucks only in the pre stripping operation. The pre-stripping mining fronts are usually separated from the mining fronts so that temporary 24-metre accesses would be created only in these regions. In addition, it is possible that the details of the mining plan indicate the option of new pre stripping around year 9.

 

In detailing the sequential mining plan, it is important to assess the amount of mineralization released by the end of each period because it is often necessary to make a large pushback of waste to access the mineralization. Therefore, it is necessary to plan so that there is no shortage of mineralized fronts released during the periods in question.

 

It is also recommended to implement the hydrological and hydrogeological studies for the next phases of the project.

 

21501-REP-PM-001
Page | 358

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

27 REFERENCES

 

Behre Dolbear, (2018): Competent Person’s Report, Greenbushes Lithium Mine, Western Australia: 15 August, 2018, 148 p.

 

Bilal, E., Horn, AH., and Machado de Melo, M (2012): P-Li-Be Bearing Pegmatite of the South-East Brazil, International Journal of Geosciences, Vol. 3, pp.281-288.

 

Bonàs, T. B. (2017): Mineral Resource Diligence Xuxa Sector, Sigma Internal Documentation, 11 p.

 

Bradley D., and McCauley A., (2013): A Preliminary Deposit Model for Lithium-Cesium-Tantalum (LCT) Pegmatites: U.S. Geological Survey, Open-File Report 2013–1008 Version 1.1, December 2016.

 

FMC, (2018): BMO Global Metals and Mining Conference: February 27, 2018, 15 p.

 

Harpia Consultoria Ambiental, (2019), Environmental Regularization Summary – Xuxa Project’’ (DNPM 824 692 71, 2019).

 

Gibson, C., Aghamirian, M., and Grammatikopoulos, T., (2017): A Review: The Beneficiation of Lithium Minerals from Hard Rock Deposits: SME Annual Meeting, Feb. 19- 2, 2017, Denver, CO, Preprint 17-003

 

Grammatikopoulos, T., (2018): The Mineralogical Characteristic of a Composite Sample from a Lithium Project, Brazil, SGS internal report, 89 p.

 

Johnston, G., and Baker. M., (2002): Araçuaí Tantalum Prospect Exploration Review, SRK private report, UK, 41 p.

 

Lefosse Advogados (2019), Sigma Legal Opinion – SUDENE and RECAP Tax Incentives: 25 March 2019.

 

London, D., (1984): Experimental Phase Equilibria in the System LiAlSiO4- SiO2-H2O; a Petrogenetic Grid for Lithium-rich Pegmatites, American Mineralogist, 69(11-12), pp. 995-1004

 

José de Castro Paes, V., (2017): Assessment of the Lithium Potential in Brazil: Geological Survey of Brazil PowerPoint presentation, 23 p.

 

Pedrosa-Soares, A., De Campos, C., Noce, C., and Alkmim, F. (2011): Late Neoproterozoic- Cambrian Granitic Magmatism in the Araçuaí Orogen (Brazil), The Eastern Brazilian Pegmatite Province and Related Mineral Resources, Geological Society London Special Publications, Vol. 350, pp.25-51.

 

Pedrosa-Soares, A., Chavez, M., Scholz, R (2009): Field Trip Guide Eastern Brazilian Pegmatite Provinces, 4th International Symposium on Granitic Pegmatite, 28 p.

 

Quemeneur, J., and Lagache, M., (1999): Comparative Study of Two Pegmatitic Field from Minas Gerais, Brazil, using the Rb and Cs Contents of Mica and Feldspars, Revista Brasileira de Geociencias, No. 29, Vol. 1. pp.27-32.

 

Roskill Consulting Group Ltd, (2019): Spodumene Price Forecast for Xuxa DFS: report prepared by Roskill Consulting Group Ltd for Sigma, March 29, 2019

 

Sigma Lithium Resources Inc. (2019): Sigma Lithium Triples Measured and Indicated Mineral Resources at Grota do Cirilo, news release 10 January 2019, 7 p.

 

Sigma Mineração SA, (2017): Developing World-Class Potential. Hard Rock Lithium in Brazil, corporate presentation, 31 p.

 

Slade, C., Neuhoff, L., Zan, I., and Pogorelev, M. (2014): Arqueana Mineração – Exploration Report, Sigma Internal documentation, 48 p.

 

Tan. T.S. (2003): Characterisation and Engineering Properties of Natural Soils. Volume 2, CRC Press, 1531p.

 

21501-REP-PM-001
Page | 359

 

 

NI 43-101 TECHNICAL REPORT

GROTA DO CIRILO LITHIUM PROJECT

 

 

Tassos, G. (2018): The Mineralogical Characteristic of a Composite Sample from a Lithium Project, Brazil, SGS internal report, 89p.

 

Viana, R.R., Manttari, I., Kunst, H., and Jordt-Evangelista, H., (2003): Age of Pegmatites from Eastern Brazil and Implication of Mica Intergrowths on Cooling Rates and Age Calculation, Journal of South American Earth Sciences, Vol. 16, pp.493-501.

 

Aghamirian, Massoud, (2018), Scoping Study and Preliminary Lithium Flowsheet Development for The Sigma Lithium Deposit (Report number: 16193-001, June 5, 2018).

 

21501-REP-PM-001
Page | 360